ACTIVE

PROCHAINE ETAPE

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result-3,5 k €+20,1 %over 1 year
Gross margin2,8 k €+111,0 %over 1 year
Equity-7,5 k €-90,0 %over 1 year

Identity

Source · BCE/KBO

PROCHAINE ETAPE is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0875.425.097
Incorporation
04/08/2005
Legal form
Private limited company
Registered office
Avenue Louis Lepoutre 97
1050 Ixelles · BruxellesSee on map
Contributed capital
17 000,00 €
Latest accounts
30/06/2025
Signals
Positive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin2,8 k €1,3 k €47,4 k €-33 k €5 k €
EBITDA324,7 €-521,8 €46,2 k €-33,6 k €4,6 k €
Operating result-3,4 k €-4,9 k €41,2 k €-38,3 k €2,2 k €
Net result-3,5 k €-4,4 k €41 k €-38,5 k €1,6 k €
Balance sheet
Equity-7,5 k €-3,9 k €495,5 €-40,5 k €-2,1 k €
Total assets27,8 k €13,7 k €19,3 k €31 k €29,8 k €
Cash913,4 €1,8 k €2,8 k €2,9 k €14,8 k €
Debts35,3 k €17,6 k €18,8 k €71,5 k €31,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 6 ended

Active mandates

JEAN ENGEL

Manager

Active

Ended mandates

Dominique Henri de Frahan

Manager · since 02 avril 2009

Ended
Dominique Henri de Frahan

Manager

Ended
Dominique Henry de Frahan

Manager

Ended
DOMINIQUE HENRY DE FRAHAN

Director

Ended

Other companies at this address

Avenue Louis Lepoutre 97 1050 Ixelles
CompanyCBE no.
HOPSCOTCH EU● Active
1040.784.165
STEEL FISH PICTURES● Active
0837.651.319

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/02/202603/02/202506/02/202413/02/202317/02/202206/01/2021
General meeting20/11/202521/11/202416/11/202317/11/202218/11/202120/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202520/11/202503/02/2026FrenchPDF
Micro model30/06/202421/11/202403/02/2025FrenchPDF
Micro model30/06/202316/11/202306/02/2024FrenchPDF
Micro model30/06/202217/11/202213/02/2023FrenchPDF
Micro model30/06/202118/11/202117/02/2022FrenchPDF
Micro model30/06/202020/11/202006/01/2021FrenchPDF
Micro model30/06/201921/11/201923/12/2019FrenchPDF
Micro model31/12/201717/05/201823/08/2018FrenchPDF
Micro model31/12/201618/05/201731/10/2017FrenchPDF
Abridged model31/12/201520/05/201623/11/2016FrenchPDF
Abridged model31/12/201421/05/201529/06/2015FrenchPDF
Abridged model31/12/201315/05/201426/08/2014FrenchPDF
Abridged model31/12/201216/05/201330/08/2013FrenchPDF
Abridged model31/12/201118/05/201215/06/2012FrenchPDF
Abridged model31/12/201019/05/201126/08/2011FrenchPDF
Abridged model31/12/200920/05/201024/08/2010FrenchPDF
Abridged model31/12/200822/05/200927/08/2009FrenchPDF
Abridged model31/12/200730/06/200814/08/2008FrenchPDF
Abridged model31/12/200617/05/200728/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 6 ended

Active mandates

JEAN ENGEL

Manager

Active

Ended mandates

Dominique Henri de Frahan

Manager · since 02 avril 2009

Ended
Dominique Henri de Frahan

Manager

Ended
Dominique Henry de Frahan

Manager

Ended
DOMINIQUE HENRY DE FRAHAN

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/10/2021
    OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS
    PDF
  • Registered office08/10/2019
    SIEGE SOCIAL
    PDF
  • Mandates06/12/2018
    DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-3,5 k €↑
  2. 2024
    Annual accounts 2024-4,4 k €↓
  3. 2023
    Annual accounts 202341 k €↑
  4. 2022
    Annual accounts 2022-38,5 k €↓
  5. 2021
    Annual accounts 20211,6 k €↑
  6. 2020
    Annual accounts 2020342,2 €↑
  7. 2019
    Annual accounts 201977,3 €↑
  8. 2017
    Annual accounts 2017-347,5 €↑
  9. 2016
    Annual accounts 2016
  10. 2015
    Annual accounts 2015-4,8 k €↓
  11. 2014
    Annual accounts 2014461,8 €↑
  12. 2013
    Annual accounts 2013-6,3 k €↓
  13. 2012
    Annual accounts 20129,1 k €↑
  14. 2011
    Annual accounts 20117,3 k €↑
  15. 2010
    Annual accounts 2010-3 k €↓
  16. 2009
    Annual accounts 2009-1,2 k €↑
  17. 2008
    Annual accounts 2008-3,9 k €↓
  18. 2007
    Annual accounts 2007-1,7 k €↑
  19. 2006
    Annual accounts 2006-16,6 k €
  20. 04/08/2005
    IncorporationPrivate limited company