H.R.C.M.D.D.
0875.602.172 · rovalta.com · 25/09/2026
NORMAL SITUATION
H.R.C.M.D.D.
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result7 k €-64,7 %over 1 year
Gross margin14,3 k €-71,6 %over 1 year
Equity149,2 k €+4,9 %over 1 year
Overview
Identity
Source · BCE/KBOH.R.C.M.D.D. is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0875.602.172
- Legal form
- Private company with limited liability
- Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2021
Joint committees (2)
- 12802
- 201
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 16 filingsTrend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 14,3 k € | -71.6% | 50,3 k € | +16.7% | 43,1 k € | -4.9% | 45,3 k € | -21.0% | 57,3 k € |
| EBITDA | 10,1 k € | -60.4% | 25,6 k € | -17.6% | 31,1 k € | +67.4% | 18,6 k € | -35.6% | 28,8 k € |
| Operating result | 10,1 k € | -59.5% | 25,1 k € | -17.9% | 30,5 k € | +69.4% | 18 k € | -36.3% | 28,3 k € |
| Net result | 7 k € | -64.7% | 19,7 k € | +17.8% | 16,7 k € | +86.7% | 8,9 k € | -52.6% | 18,9 k € |
| Balance sheet | |||||||||
| Equity | 149,2 k € | +4.9% | 142,2 k € | +16.1% | 122,5 k € | +15.8% | 105,8 k € | +9.2% | 96,9 k € |
| Total assets | 149,2 k € | -7.3% | 160,9 k € | +15.5% | 139,2 k € | +12.6% | 123,6 k € | -1.5% | 125,5 k € |
| Cash | 27,1 k € | -40.7% | 45,6 k € | +444% | 8,4 k € | +7246% | 114,1 € | -97.1% | 4 k € |
| Debts | – | 18,7 k € | +11.8% | 16,7 k € | -6.1% | 17,8 k € | -37.8% | 28,6 k € | |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/20212 active · 4 ended
Active mandates
SÉBASTIEN GULPEN
ActiveDominique Dubrux-Hennebert
ActiveEnded mandates
SÉBASTIEN GULPEN
EndedDominique Dubrux
EndedDominique Dubrux-Hennebert
EndedDOMINIQUE DUBRUX-HENNEBERT
EndedFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/05/2022 | 09/06/2021 | 24/06/2020 | 27/06/2019 | 22/05/2018 | 29/06/2017 |
| General meeting | 25/04/2022 | 04/06/2021 | 05/06/2020 | 26/06/2019 | 30/04/2018 | 02/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 25/04/2022 | 05/05/2022 | French | |
| Micro model | 31/12/2020 | 04/06/2021 | 09/06/2021 | French | |
| Micro model | 31/12/2019 | 05/06/2020 | 24/06/2020 | French | |
| Micro model | 31/12/2018 | 26/06/2019 | 27/06/2019 | French | |
| Micro model | 31/12/2017 | 30/04/2018 | 22/05/2018 | French | |
| Micro model | 31/12/2016 | 02/06/2017 | 29/06/2017 | French | |
| Abridged model | 31/12/2015 | 03/06/2016 | 22/08/2016 | French | |
| Abridged model | 31/12/2014 | 05/06/2015 | 26/08/2015 | French | |
| Abridged model | 31/12/2013 | 06/06/2014 | 24/08/2014 | French | |
| Abridged model | 31/12/2012 | 07/06/2013 | 31/07/2013 | French | |
| Abridged model | 31/12/2011 | 01/06/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 03/06/2011 | 23/08/2011 | French | |
| Abridged model | 31/12/2009 | 04/06/2010 | 28/08/2010 | French | |
| Abridged model | 31/12/2008 | 05/06/2009 | 04/09/2009 | French | |
| Abridged model | 31/12/2007 | 06/06/2008 | 04/09/2009 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 20/03/2008 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20212 active · 4 ended
Active mandates
SÉBASTIEN GULPEN
ActiveDominique Dubrux-Hennebert
ActiveEnded mandates
SÉBASTIEN GULPEN
EndedDominique Dubrux
EndedDominique Dubrux-Hennebert
EndedDOMINIQUE DUBRUX-HENNEBERT
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 20217 k €↓
- 2020Annual accounts 202019,7 k €↑
- 2019Annual accounts 201916,7 k €↑
- 2018Annual accounts 20188,9 k €↓
- 2017Annual accounts 201718,9 k €↑
- 2016Annual accounts 201612,7 k €↑
- 2015Annual accounts 20153,2 k €↓
- 2014Annual accounts 20146,3 k €↑
- 2013Annual accounts 2013-2,6 k €↓
- 2012Annual accounts 20126,3 k €↑
- 2011Annual accounts 2011-27,6 k €↓
- 2010Annual accounts 2010-25,6 k €↓
- 2009Annual accounts 20094,9 k €↑
- 2008Annual accounts 2008-7,9 k €↓
- 2007Annual accounts 200740,2 k €↓
- 2006Annual accounts 200649,5 k €