ACTIVE

SPIELOTHEK

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,1 M €

+188.4% YoY

Gross margin

2,6 M €

+41.1% YoY

Equity

2,9 M €

+13.1% YoY

Workforce

17,7 ETP

-7.8% YoY

What does SPIELOTHEK do?

SPIELOTHEK is a Private limited company incorporated in 2005. Its main activity is: Gambling and betting activities. Its registered office is in Bruxelles. It employs on average 17,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0875.621.572

Incorporation

19/08/2005

Legal form

Private limited company

Registered office

Avenue des Croix de Guerre 120
1120 Bruxelles · BruxellesSee on map

Contributed capital

2 740 000,00 €

Latest accounts

31/12/2024

Average workforce

17,7 ETP

Activities (NACE)

92000Gambling and betting activities· main 92000Gambling and betting activities 92710Gambling and betting activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,6 M €	+41.1%	1,9 M €	+8.1%	1,7 M €	+0.1%	1,7 M €	+60.7%	1,1 M €	-53.2%	2,3 M €	+2.5%	2,2 M €	+15.7%	1,9 M €	+25.1%	1,6 M €	+8.2%	1,4 M €	-20.1%	1,8 M €	+56.8%	1,1 M €	-4.9%	1,2 M €	-28.7%	1,7 M €	+0.6%	1,7 M €	-21.7%	2,1 M €	+0.5%	2,1 M €	+7.9%	2 M €	-9.0%	2,2 M €
EBITDA	1,5 M €	+251%	-967,3 k €	-225%	776,8 k €	-2.0%	792,5 k €	+206%	258,9 k €	-73.7%	983,9 k €	+4.9%	938,4 k €	+3.4%	907,1 k €	+82.0%	498,5 k €	+9.4%	455,5 k €	-53.6%	981,9 k €	+160%	378 k €	+95.9%	192,9 k €	-34.3%	293,6 k €	-13.8%	340,6 k €	-55.5%	765,5 k €	-29.5%	1,1 M €	+50.8%	720,2 k €	+9.0%	660,9 k €
Operating result	1,4 M €	+227%	-1,1 M €	-258%	673,3 k €	-1.9%	686,2 k €	+381%	142,8 k €	-83.0%	840,5 k €	+8.8%	772,6 k €	+2.7%	752,2 k €	+91.9%	392 k €	+4.8%	374,1 k €	-58.2%	894,8 k €	+217%	282,2 k €	+212%	90,3 k €	+125%	40,2 k €	+106%	-720,8 k €	-11.7%	-645,3 k €	-130%	-280,7 k €	+41.8%	-482,1 k €	-4.3%	-462,3 k €
Net result	1,1 M €	+188%	-1,3 M €	-273%	739,4 k €	+13.4%	651,8 k €	+118%	299,5 k €	-62.5%	798,7 k €	+49.0%	535,9 k €	-16.8%	644,5 k €	+66.8%	386,4 k €	+5.6%	365,8 k €	-58.9%	890,5 k €	+213%	284,3 k €	+259%	79,1 k €	-6.3%	84,4 k €	+112%	-708,2 k €	-11.9%	-632,8 k €	-246%	433,2 k €	+160%	-720,3 k €	-34.4%	-535,9 k €
Balance sheet
Equity	2,9 M €	+13.1%	2,5 M €	-33.6%	3,8 M €	+24.1%	3,1 M €	+1.7%	3 M €	-6.2%	3,2 M €	+14.2%	2,8 M €	+1.3%	2,8 M €	+30.2%	2,1 M €	+22.1%	1,7 M €	+26.4%	1,4 M €	+181%	493,1 k €	+136%	208,9 k €	+61.0%	129,7 k €	+186%	45,3 k €	-87.5%	363,5 k €	-63.5%	996,4 k €	+141%	413,1 k €	-63.5%	1,1 M €
Total assets	4,4 M €	+43.2%	3,1 M €	-25.6%	4,1 M €	-2.5%	4,2 M €	+6.6%	4 M €	-10.0%	4,4 M €	+14.9%	3,8 M €	+10.7%	3,5 M €	+37.8%	2,5 M €	+16.0%	2,2 M €	+23.7%	1,8 M €	+69.3%	1 M €	+44.2%	719,3 k €	-14.0%	836,5 k €	-52.8%	1,8 M €	-41.1%	3 M €	-21.6%	3,8 M €	-16.0%	4,6 M €	-27.5%	6,3 M €
Cash	2,9 M €	+857%	308,3 k €	-60.4%	778,4 k €	-12.4%	888,8 k €	+435%	166 k €	-76.6%	710,4 k €	+26.7%	560,9 k €	-66.4%	1,7 M €	+72.9%	964,5 k €	-6.9%	1 M €	+152%	410,7 k €	-9.1%	452 k €	+123%	202,8 k €	-30.3%	290,8 k €	-49.8%	579,2 k €	-47.7%	1,1 M €	+45.4%	762,3 k €	+25.5%	607,6 k €	-49.9%	1,2 M €
Debts	1,5 M €	+181%	551,9 k €	+67.8%	329 k €	-72.0%	1,2 M €	+22.1%	961,7 k €	-20.1%	1,2 M €	+17.3%	1 M €	+53.2%	669,3 k €	+74.9%	382,6 k €	-9.1%	420,7 k €	+12.9%	372,6 k €	-23.2%	485,1 k €	+7.4%	451,5 k €	-27.2%	620,1 k €	-62.8%	1,7 M €	-34.8%	2,6 M €	-5.7%	2,7 M €	-27.5%	3,7 M €	-21.5%	4,8 M €
Other
Workforce	17,7 ETP	-7.8%	19,2 ETP	+6.7%	18,0 ETP	-42.7%	31,4 ETP	+1.3%	31,0 ETP	+12.3%	27,6 ETP	-7.7%	29,9 ETP	+28.3%	23,3 ETP	+0.4%	23,2 ETP	+3.1%	22,5 ETP	+15.4%	19,5 ETP	+17.5%	16,6 ETP	-29.4%	23,5 ETP	+4.0%	22,6 ETP	-1.7%	23,0 ETP	-2.5%	23,6 ETP	+4.0%	22,7 ETP	-1.3%	23,0 ETP	-18.7%	28,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 7 ended

Active mandates

GPFI

Director · since 09 janvier 2024 · 0841.832.811

Represented by MASSIMO MENEGALLI

Active

MASSIMO MENEGALLI

Director · since 30 juin 2011

Active

Ended mandates

MASSIMO MENEGALLI

Managing director · since 30 juin 2011

Ended

MASSIMO MENEGALLI

Manager · since 30 juin 2011

Ended

Ignace Van Weyenbergh

Manager

Ended

LEONARDO

Manager · 0893.141.653

Represented by Ignace Van Weyenbergh

Ended

At this address

Other companies at this address

Company	CBE no.
BARCLAY GROUP● Active	0862.798.667
BELGIAN GAMING ASSOCIATION B.G.A.● Active	0408.865.589
BELGIUM WEB CASINO● Active	0842.448.364
Center jeux automatiques● Active	0438.561.051
CITEXAR● Active	0449.633.404
citexlux● Active	0566.948.073
CONCEPT V GAMES● Active	0843.578.514
DEBA SQUARE● Active	0449.587.872
DE PIJL● Active	0432.417.981
DEVOMAS● Active	0425.443.780
ELENI PROJECTS● Active	0458.108.531
EUROPEAN AMUSEMENT● Active	0449.575.303
FINCAINVEST● Active	0890.430.801
FORTUNA 2000● Active	0465.106.684
Fun2play● Active	0446.241.273
GABY● Active	0757.470.921
General Automatic Amusement● Active	0407.052.085
GOLDEN PALACE● Active	0765.453.031
GOLDEN PALACE ANTWERPEN● Active	0713.710.558
GOLDEN PALACE WATERLOO● Active	0462.168.970

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/08/2025	11/07/2024	08/09/2023	09/09/2022	13/10/2021	08/07/2020
General meeting	12/06/2025	12/06/2024	26/05/2023	27/05/2022	28/05/2021	29/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	12/06/2025	22/08/2025	French	PDF
Abridged model	31/12/2023	12/06/2024	11/07/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	08/09/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	09/09/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	13/10/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	08/07/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	27/08/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	13/07/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	11/07/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	23/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	23/07/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	11/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	07/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	04/09/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	18/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	17/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	09/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	19/06/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	20/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 7 ended

Active mandates

GPFI

Director · since 09 janvier 2024 · 0841.832.811

Represented by MASSIMO MENEGALLI

Active

MASSIMO MENEGALLI

Director · since 30 juin 2011

Active

Ended mandates

MASSIMO MENEGALLI

Managing director · since 30 juin 2011

Ended

MASSIMO MENEGALLI

Manager · since 30 juin 2011

Ended

Ignace Van Weyenbergh

Manager

Ended

LEONARDO

Manager · 0893.141.653

Represented by Ignace Van Weyenbergh

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring29/11/2024
DENOMINATION - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring05/08/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates15/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Other07/08/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office12/06/2012
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/07/2011
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares05/11/2010
KAPITAAL - AANDELEN
PDF
Capital / shares29/07/2010
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,1 M €↑
2024
Name changeSPIELOTHEK
2023
Annual accounts 2023-1,3 M €↓
2022
Annual accounts 2022739,4 k €↑
2021
Annual accounts 2021651,8 k €↑
2021
Name changeSPIELOTHEK BELGIE
2020
Annual accounts 2020299,5 k €↓
2019
Annual accounts 2019798,7 k €↑
2018
Annual accounts 2018535,9 k €↓
2017
Annual accounts 2017644,5 k €↑
2016
Annual accounts 2016386,4 k €↑
2015
Annual accounts 2015365,8 k €↓
2014
Annual accounts 2014890,5 k €↑
2013
Annual accounts 2013284,3 k €↑
2012
Annual accounts 201279,1 k €↓
2011
Annual accounts 201184,4 k €↑
2010
Annual accounts 2010-708,2 k €↓
2009
Annual accounts 2009-632,8 k €↓
2008
Annual accounts 2008433,2 k €↑
2007
Annual accounts 2007-720,3 k €↓
2006
Annual accounts 2006-535,9 k €
19/08/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SPIELOTHEK

Overview

What does SPIELOTHEK do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline