RHENUS AUTOMOTIVE ASSEMBLY
0875.668.092 · rovalta.com · 26/09/2026
RHENUS AUTOMOTIVE ASSEMBLY
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBORHENUS AUTOMOTIVE ASSEMBLY is a Private limited company incorporated in 2005. Its registered office is in Genk. It employs on average 13,7 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0875.668.092
- Incorporation
- 19/08/2005
- Legal form
- Private limited company
- Registered office
- Swinnenwijerweg 16
3600 Genk · FlandreSee on map - Contributed capital
- 5 818 503,45 €
- Latest accounts
- 31/12/2025
- Average workforce
- 13,7 ETP
Joint committees (2)
- 111
- 209
Financials
Source · NBB, 21 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 36,7 M € | -20.7% | 46,3 M € | +14.6% | 40,4 M € | +22.4% | 33 M € | +12.0% | 29,5 M € |
| EBITDA | 651,4 k € | -51.2% | 1,3 M € | +77.8% | 750,3 k € | +44.0% | 521,1 k € | -34.0% | 790,1 k € |
| Operating result | -55,6 k € | -107% | 836,2 k € | +94.9% | 429 k € | +29.7% | 330,7 k € | -41.8% | 568,2 k € |
| Net result | -55,8 k € | -110% | 576,6 k € | +96.7% | 293,1 k € | +8.7% | 269,6 k € | -22.4% | 347,5 k € |
| Balance sheet | |||||||||
| Equity | 6,7 M € | -1.0% | 6,8 M € | +9.1% | 6,2 M € | +0.2% | 6,2 M € | +4.4% | 5,9 M € |
| Total assets | 10,5 M € | -3.4% | 10,9 M € | -13.8% | 12,7 M € | +27.1% | 10 M € | +0.4% | 9,9 M € |
| Cash | 11 k € | -86.9% | 83,8 k € | -52.5% | 176,5 k € | +67.9% | 105,1 k € | -18.3% | 128,7 k € |
| Debts | 3,7 M € | -12.0% | 4,1 M € | -35.9% | 6,5 M € | +71.2% | 3,8 M € | -5.5% | 4 M € |
| Other | |||||||||
| Workforce | 13,7 ETP | -19.4% | 17,0 ETP | +11.1% | 15,3 ETP | +15.0% | 13,3 ETP | +43.0% | 9,3 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/2025Other companies at this address
Swinnenwijerweg 16 3600 Genk| Company | CBE no. |
|---|---|
Rhenus Automotive Brussels● Active | 0772.587.281 |
RHENUS AUTOMOTIVE LOGISTICS● Active | 0433.891.490 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/07/2026 | 09/07/2025 | 08/07/2024 | 18/07/2023 | 15/07/2022 | 16/06/2021 |
| General meeting | 16/06/2026 | 17/06/2025 | 18/06/2024 | 20/06/2023 | 21/06/2022 | 15/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 16/06/2026 | 14/07/2026 | Dutch | |
| Full model | 31/12/2024 | 17/06/2025 | 09/07/2025 | Dutch | |
| Full model | 31/12/2023 | 18/06/2024 | 08/07/2024 | Dutch | |
| Full model | 31/12/2022 | 20/06/2023 | 18/07/2023 | Dutch | |
| Full model | 31/12/2021 | 21/06/2022 | 15/07/2022 | Dutch | |
| Full model | 31/12/2020 | 15/06/2021 | 16/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/03/2020 | 14/04/2020 | Dutch | |
| Abridged model | 31/12/2018 | 18/06/2019 | 01/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/05/2018 | 28/05/2018 | Dutch | |
| Full model | 31/12/2016 | 21/04/2017 | 29/05/2017 | Dutch | |
| Full model | 31/12/2015 | 21/04/2016 | 02/05/2016 | Dutch | |
| Full model | 31/12/2014 | 17/04/2015 | 29/05/2015 | Dutch | |
| Full model | 31/12/2013 | 09/05/2014 | 22/05/2014 | Dutch | |
| Full model | 31/12/2012 | 14/05/2013 | 11/06/2013 | Dutch | |
| Full model | 31/12/2011 | 09/05/2012 | 11/05/2012 | Dutch | |
| Full model | 31/12/2010 | 13/05/2011 | 30/05/2011 | Dutch | |
| Full model | 31/12/2009 | 20/06/2010 | 23/06/2010 | Dutch | |
| Full model | 31/12/2008 | 30/04/2009 | 11/05/2009 | Dutch | |
| Full modelCorrection | 31/12/2007 | 30/05/2008 | 30/06/2008 | Dutch | |
| Full model | 31/12/2007 | 30/05/2008 | 19/06/2008 | Dutch | |
| Full model | 31/12/2006 | 20/04/2007 | 14/05/2007 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2025Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other16/09/2026Algemene vergadering gehouden op 16 juni 2026
- Mandates02/10/2025ONTSLAGEN - BENOEMINGEN
- Mandates21/08/2024ONTSLAGEN - BENOEMINGEN
- Mandates05/10/2023ONTSLAGEN - BENOEMINGEN
- Mandates08/11/2022ONTSLAGEN - BENOEMINGEN
- Mandates22/09/2020ONTSLAGEN - BENOEMINGEN
- Mandates08/06/2020ONTSLAGEN - BENOEMINGEN
- Other05/05/2020BENAMING - DIVERSEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-55,8 k €↓
- 2024Annual accounts 2024576,6 k €↑
- 2023Annual accounts 2023293,1 k €↑
- 2022Annual accounts 2022269,6 k €↓
- 2021Annual accounts 2021347,5 k €↑
- 2020Annual accounts 2020-54,7 k €↓
- 2019Annual accounts 2019-7 k €↓
- 2019Name changeRhenus Automotive Assembly BV
- 2018Annual accounts 2018-3,8 k €↑
- 2016Name changeRHENUS LMG
- 2015Annual accounts 2015-6,9 k €↓
- 2014Annual accounts 201413,7 k €↓
- 2013Annual accounts 201324,5 k €↑
- 2012Annual accounts 201212,3 k €↓
- 2011Annual accounts 201160,8 k €↑
- 2010Annual accounts 201044,3 k €↓
- 2009Annual accounts 2009122,7 k €↑
- 2008Annual accounts 200866 k €↑
- 2007Annual accounts 200758,1 k €↓
- 2006Annual accounts 2006120,4 k €
- 2006Name changeLOGISTIEK MAGAZIJN GENT
- 19/08/2005IncorporationPrivate limited company