ACTIVE

RHENUS AUTOMOTIVE ASSEMBLY

Financial year 2025 · Closed on 31/12/2025

Net result-55,8 k €-109,7 %over 1 year
Revenue36,7 M €-20,7 %over 1 year
Equity6,7 M €-1,0 %over 1 year
Workforce13,7 ETP-19,4 %over 1 year

Identity

Source · BCE/KBO

RHENUS AUTOMOTIVE ASSEMBLY is a Private limited company incorporated in 2005. Its registered office is in Genk. It employs on average 13,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0875.668.092
Incorporation
19/08/2005
Legal form
Private limited company
Registered office
Swinnenwijerweg 16
3600 Genk · FlandreSee on map
Contributed capital
5 818 503,45 €
Latest accounts
31/12/2025
Average workforce
13,7 ETP
Joint committees (2)
  • 111
  • 209
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue36,7 M €46,3 M €40,4 M €33 M €29,5 M €
EBITDA651,4 k €1,3 M €750,3 k €521,1 k €790,1 k €
Operating result-55,6 k €836,2 k €429 k €330,7 k €568,2 k €
Net result-55,8 k €576,6 k €293,1 k €269,6 k €347,5 k €
Balance sheet
Equity6,7 M €6,8 M €6,2 M €6,2 M €5,9 M €
Total assets10,5 M €10,9 M €12,7 M €10 M €9,9 M €
Cash11 k €83,8 k €176,5 k €105,1 k €128,7 k €
Debts3,7 M €4,1 M €6,5 M €3,8 M €4 M €
Other
Workforce13,7 ETP17,0 ETP15,3 ETP13,3 ETP9,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 26 ended

Active mandates

Sikora Zbigniew

Director · since 11 août 2025 · until 10 août 2031

Active
Nanof

Managing director · since 25 janvier 2025 · until 24 janvier 2031 · 0715.735.680

Represented by Robrecht Schreurs

Active
Marcus Dr. Ewig

Director · since 08 juin 2020 · until 10 août 2025

Active

Ended mandates

Marcus Dr. Ewig

Director · since 08 juin 2020 · until 16 juin 2026

Ended
Nanof

Director · since 25 janvier 2019 · until 24 janvier 2025 · 0715.735.680

Represented by Robrecht Schreurs

Ended
Nanof

Managing director · since 25 janvier 2019 · until 24 janvier 2025 · 0715.735.680

Represented by Robrecht Schreurs

Ended
Nanof

Director · since 25 janvier 2019 · until 24 janvier 2025 · 0715.735.680

Represented by Robrecht Schreurs

Ended

Other companies at this address

Swinnenwijerweg 16 3600 Genk
CompanyCBE no.
0772.587.281
0433.891.490

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/07/202609/07/202508/07/202418/07/202315/07/202216/06/2021
General meeting16/06/202617/06/202518/06/202420/06/202321/06/202215/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202516/06/202614/07/2026DutchPDF
Full model31/12/202417/06/202509/07/2025DutchPDF
Full model31/12/202318/06/202408/07/2024DutchPDF
Full model31/12/202220/06/202318/07/2023DutchPDF
Full model31/12/202121/06/202215/07/2022DutchPDF
Full model31/12/202015/06/202116/06/2021DutchPDF
Abridged model31/12/201931/03/202014/04/2020DutchPDF
Abridged model31/12/201818/06/201901/07/2019DutchPDF
Abridged model31/12/201725/05/201828/05/2018DutchPDF
Full model31/12/201621/04/201729/05/2017DutchPDF
Full model31/12/201521/04/201602/05/2016DutchPDF
Full model31/12/201417/04/201529/05/2015DutchPDF
Full model31/12/201309/05/201422/05/2014DutchPDF
Full model31/12/201214/05/201311/06/2013DutchPDF
Full model31/12/201109/05/201211/05/2012DutchPDF
Full model31/12/201013/05/201130/05/2011DutchPDF
Full model31/12/200920/06/201023/06/2010DutchPDF
Full model31/12/200830/04/200911/05/2009DutchPDF
Full modelCorrection31/12/200730/05/200830/06/2008DutchPDF
Full model31/12/200730/05/200819/06/2008DutchPDF
Full model31/12/200620/04/200714/05/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 26 ended

Active mandates

Sikora Zbigniew

Director · since 11 août 2025 · until 10 août 2031

Active
Nanof

Managing director · since 25 janvier 2025 · until 24 janvier 2031 · 0715.735.680

Represented by Robrecht Schreurs

Active
Marcus Dr. Ewig

Director · since 08 juin 2020 · until 10 août 2025

Active

Ended mandates

Marcus Dr. Ewig

Director · since 08 juin 2020 · until 16 juin 2026

Ended
Nanof

Director · since 25 janvier 2019 · until 24 janvier 2025 · 0715.735.680

Represented by Robrecht Schreurs

Ended
Nanof

Managing director · since 25 janvier 2019 · until 24 janvier 2025 · 0715.735.680

Represented by Robrecht Schreurs

Ended
Nanof

Director · since 25 janvier 2019 · until 24 janvier 2025 · 0715.735.680

Represented by Robrecht Schreurs

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other16/09/2026
    Algemene vergadering gehouden op 16 juni 2026
    PDF
  • Mandates02/10/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/08/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/10/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/11/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/09/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/06/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other05/05/2020
    BENAMING - DIVERSEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-55,8 k €↓
  2. 2024
    Annual accounts 2024576,6 k €↑
  3. 2023
    Annual accounts 2023293,1 k €↑
  4. 2022
    Annual accounts 2022269,6 k €↓
  5. 2021
    Annual accounts 2021347,5 k €↑
  6. 2020
    Annual accounts 2020-54,7 k €↓
  7. 2019
    Annual accounts 2019-7 k €↓
  8. 2019
    Name changeRhenus Automotive Assembly BV
  9. 2018
    Annual accounts 2018-3,8 k €↑
  10. 2016
    Name changeRHENUS LMG
  11. 2015
    Annual accounts 2015-6,9 k €↓
  12. 2014
    Annual accounts 201413,7 k €↓
  13. 2013
    Annual accounts 201324,5 k €↑
  14. 2012
    Annual accounts 201212,3 k €↓
  15. 2011
    Annual accounts 201160,8 k €↑
  16. 2010
    Annual accounts 201044,3 k €↓
  17. 2009
    Annual accounts 2009122,7 k €↑
  18. 2008
    Annual accounts 200866 k €↑
  19. 2007
    Annual accounts 200758,1 k €↓
  20. 2006
    Annual accounts 2006120,4 k €
  21. 2006
    Name changeLOGISTIEK MAGAZIJN GENT
  22. 19/08/2005
    IncorporationPrivate limited company