ACTIVE

DRAPFIN

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
183,4 k €
-31.3% YoY
Revenue
1,4 M €
-5.3% YoY
Equity
4,4 M €
+4.4% YoY

What does DRAPFIN do?

DRAPFIN is a Public limited company incorporated in 2005. Its main activity is: Activities of holding companies. Its registered office is in Saint-Josse-ten-Noode.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0875.714.614
Incorporation
25/08/2005
Legal form
Public limited company
Registered office
Boulevard du Roi Albert II 19
1210 Saint-Josse-ten-Noode · BruxellesSee on map
Contributed capital
2 945 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies68100Buying and selling of own real estate68110Buying and selling of own real estate68203Rental and operating of own or leased real estate68203Rental and operating of own or leased real estate
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue1,4 M €1,5 M €1,5 M €1,4 M €1,3 M €1,3 M €1,3 M €1,3 M €–1,2 M €1,2 M €1,2 M €1,2 M €675,4 k €1,3 M €1,3 M €1,3 M €1,3 M €–
EBITDA1,3 M €1,4 M €1,4 M €1,4 M €1,3 M €1,3 M €1,3 M €1,2 M €1,2 M €1,2 M €1,2 M €1,2 M €1,1 M €583,2 k €1,1 M €1,3 M €1,3 M €1,3 M €1,4 M €
Operating result812 k €920,8 k €966,1 k €901,3 k €824,1 k €791,5 k €782,7 k €764,9 k €738,9 k €729,8 k €720 k €696,6 k €673,5 k €181,2 k €578,2 k €816,3 k €772,3 k €769,7 k €776,8 k €
Net result183,4 k €266,8 k €237,4 k €51,5 k €-170,2 k €-165,6 k €-168,3 k €-171,1 k €-229 k €-243,1 k €-263,3 k €-295 k €-325,9 k €-265,6 k €85,1 k €214 k €188 k €153,1 k €-48,8 k €
Balance sheet
Equity4,4 M €4,2 M €3,9 M €3,7 M €3,8 M €4 M €4,2 M €4,4 M €4,5 M €4,8 M €5 M €5,3 M €5,6 M €5,9 M €3,5 M €3,5 M €3,2 M €3 M €2,9 M €
Total assets14,4 M €13,9 M €15,7 M €15,5 M €17,4 M €17,7 M €17,8 M €18 M €18,2 M €19,7 M €20,2 M €20,8 M €21,3 M €21,3 M €18,5 M €18,6 M €18,8 M €19,4 M €19,4 M €
Cash764,7 €764,9 €393,3 k €27,9 k €2,1 M €1,9 M €1,6 M €312 k €63,5 k €164,3 k €168,8 k €1,5 M €1,6 M €2,3 M €219,1 €2,4 k €15,8 k €407,6 k €148,5 k €
Debts9,4 M €9,6 M €11,6 M €11,7 M €13,4 M €13,5 M €13,5 M €13,5 M €13,5 M €14,8 M €15,1 M €15,3 M €15,6 M €15,3 M €14,7 M €15 M €15,4 M €15,9 M €16,1 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 38 ended

Active mandates

Monument Immo Management

Director · since 04 août 2025 · until 05 juin 2031 · 0474.379.686

Represented by Stéphanie Wilmotte

Active
PH Advisory

Director · since 04 août 2025 · until 05 juin 2031 · 0831.168.353

Represented by Pieter Herremans

Active
Fanny MEUNIER

Director · since 01 juin 2023 · until 04 août 2025

Active
Tincan Belgium

Chairman of the board of directors · since 01 juin 2023 · until 04 août 2025 · 0668.775.111

Represented by Maarten Van Breusegem

Active

Ended mandates

Fanny MEUNIER

Director · since 01 juin 2023 · until 07 juin 2029

Ended
Guillaume STRUMAN

Director · since 01 juin 2023 · until 13 juin 2023

Ended
Michaël SACRE

Director · since 01 juin 2023 · until 13 juin 2023

Ended
Tincan Belgium

Chairman of the board of directors · since 01 juin 2023 · until 07 juin 2029 · 0668.775.111

Represented by Maarten Van Breusegem

Ended
At this address

Other companies at this address

CompanyCBE no.
ACCESSO● Active
0506.857.563
ACV - CSC METEA● Active
0822.975.615
AIRPORT GLOBAL SERVICES● Active
0508.826.960
AM EQUANS-HYDROGAZ● Active
0799.845.271
ARIANE BUILDING● Active
0862.467.382
ASSOCIATION BELGE DES ASSET MANAGERS - BELGISCHE VERENIGING VAN ASSET MANAGERS● Active
0567.779.996
association des juristes de l'assurance● Active
0881.371.395
ASSOCIATION POUR LA LUTTE CONTRE LA FRAUDE A L'ASSURANCE● Active
0833.843.870
Association Professionnelle des Inspecteurs et Experts d'Assurance● Active
0466.327.401
ASSURALIA (union professionnelle des entreprises d'assurances)● Active
0407.878.367
ASTARCO● Active
0892.593.208
AZURE INVESTMENTS● Active
1040.469.609
AZURE REAL ESTATE● Active
1017.762.305
Becobra● Active
0443.023.249
BICL I● Liquidation
0437.516.817
CAROLEASE 12● Active
0508.640.185
Central Labelling Agency of the Belgian SRI label● Active
0730.567.475
CEPOM FONDS DE SECURITE D'EXISTENCE● Active
0878.980.247
Circul 2020● Active
0688.695.347
Consortium - JVSF● Active
0712.874.675
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/06/202618/06/202511/06/202419/06/202317/05/202229/04/2021
General meeting04/06/202612/06/202506/06/202401/06/202321/04/202207/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/06/202612/06/2026FrenchPDF
Abridged model31/12/202412/06/202518/06/2025FrenchPDF
Full model31/12/202306/06/202411/06/2024FrenchPDF
Full model31/12/202201/06/202319/06/2023FrenchPDF
Full model31/12/202121/04/202217/05/2022FrenchPDF
Full model31/12/202007/04/202129/04/2021FrenchPDF
Full model31/12/201901/04/202008/04/2020FrenchPDF
Full model31/12/201803/04/201926/04/2019FrenchPDF
Full model31/12/201704/04/201818/04/2018FrenchPDF
Abridged model31/12/201605/04/201721/04/2017FrenchPDF
Full model31/12/201506/04/201602/05/2016FrenchPDF
Full model31/12/201401/04/201517/04/2015FrenchPDF
Full model31/12/201302/04/201417/04/2014FrenchPDF
Full model31/12/201203/04/201322/04/2013FrenchPDF
Full model31/12/201103/05/201215/05/2012FrenchPDF
Full model31/12/201002/05/201122/06/2011FrenchPDF
Full model31/12/200905/05/201027/05/2010FrenchPDF
Full model31/12/200804/05/200901/07/2009FrenchPDF
Full model31/12/200716/06/200816/07/2008FrenchPDF
Abridged model31/12/200618/09/200705/03/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 38 ended

Active mandates

Monument Immo Management

Director · since 04 août 2025 · until 05 juin 2031 · 0474.379.686

Represented by Stéphanie Wilmotte

Active
PH Advisory

Director · since 04 août 2025 · until 05 juin 2031 · 0831.168.353

Represented by Pieter Herremans

Active
Fanny MEUNIER

Director · since 01 juin 2023 · until 04 août 2025

Active
Tincan Belgium

Chairman of the board of directors · since 01 juin 2023 · until 04 août 2025 · 0668.775.111

Represented by Maarten Van Breusegem

Active

Ended mandates

Fanny MEUNIER

Director · since 01 juin 2023 · until 07 juin 2029

Ended
Guillaume STRUMAN

Director · since 01 juin 2023 · until 13 juin 2023

Ended
Michaël SACRE

Director · since 01 juin 2023 · until 13 juin 2023

Ended
Tincan Belgium

Chairman of the board of directors · since 01 juin 2023 · until 07 juin 2029 · 0668.775.111

Represented by Maarten Van Breusegem

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/06/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/09/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office22/07/2025
    SIEGE SOCIAL
    PDF
  • Mandates30/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/07/2023
    DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS
    PDF
  • Capital / shares05/05/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates14/11/2022
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025183,4 k €↓
  2. 2024
    Annual accounts 2024266,8 k €↑
  3. 2023
    Annual accounts 2023237,4 k €↑
  4. 2022
    Annual accounts 202251,5 k €↑
  5. 2020
    Annual accounts 2020-170,2 k €↓
  6. 2019
    Annual accounts 2019-165,6 k €↑
  7. 2018
    Annual accounts 2018-168,3 k €↑
  8. 2017
    Annual accounts 2017-171,1 k €↑
  9. 2016
    Annual accounts 2016-229 k €↑
  10. 2015
    Annual accounts 2015-243,1 k €↑
  11. 2014
    Annual accounts 2014-263,3 k €↑
  12. 2013
    Annual accounts 2013-295 k €↑
  13. 2012
    Annual accounts 2012-325,9 k €↓
  14. 2011
    Annual accounts 2011-265,6 k €↓
  15. 2010
    Annual accounts 201085,1 k €↓
  16. 2009
    Annual accounts 2009214 k €↑
  17. 2008
    Annual accounts 2008188 k €↑
  18. 2007
    Annual accounts 2007153,1 k €↑
  19. 2006
    Annual accounts 2006-48,8 k €
  20. 25/08/2005
    IncorporationPublic limited company