ACTIVE

BEIRNAERT-DELAGAYE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result54,1 k €+4,1 %over 1 year

Gross margin220,2 k €-4,3 %over 1 year

Equity376,1 k €+16,8 %over 1 year

Workforce1,4 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

BEIRNAERT-DELAGAYE is a Private limited company incorporated in 2005. Its registered office is in Gent. It employs on average 1,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0875.758.560
Incorporation: 29/08/2005
Legal form: Private limited company
Registered office: Morekstraat 366
9032 Gent · FlandreSee on map
Contributed capital: 16 620,37 €
Latest accounts: 31/12/2025
Average workforce: 1,4 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	220,2 k €	-4.3%	230,1 k €	+12.4%	204,7 k €	-22.7%	264,8 k €	+14.5%	231,2 k €
EBITDA	122,5 k €	+0.2%	122,2 k €	+48.1%	82,6 k €	-21.4%	105 k €	+2.9%	102 k €
Operating result	90,6 k €	-0.8%	91,3 k €	+89.5%	48,2 k €	-24.1%	63,4 k €	+16.6%	54,4 k €
Net result	54,1 k €	+4.1%	52 k €	+121%	23,5 k €	-29.6%	33,4 k €	-5.4%	35,3 k €
Balance sheet
Equity	376,1 k €	+16.8%	322 k €	+19.3%	270 k €	-2.1%	275,7 k €	+13.8%	242,4 k €
Total assets	766 k €	+1.8%	752,5 k €	+0.9%	746,1 k €	-22.6%	963,6 k €	-2.2%	985,3 k €
Cash	141,7 k €	+16.6%	121,5 k €	+107%	58,7 k €	-42.9%	102,7 k €	+27.8%	80,4 k €
Debts	378,8 k €	-10.0%	421,1 k €	-7.6%	455,5 k €	-32.2%	671,7 k €	-7.6%	726,5 k €
Other
Workforce	1,4 ETP	0.0%	1,4 ETP	-33.3%	2,1 ETP	-19.2%	2,6 ETP	+13.0%	2,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Johan Baptist Magdalena Beirnaert

Director

Active

Katrien Delagaye

Director

Active

Ended mandates

Johan Baptist Magdalena Beirnaert

Manager

Ended

Johan Beirnaert

Director

Ended

Katrien Delagaye

Manager

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	14/11/2025	31/10/2024	20/07/2023	20/07/2022	30/09/2021
General meeting	30/06/2026	30/06/2025	29/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	14/11/2025	Dutch	PDF
Abridged model	31/12/2023	29/06/2024	31/10/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	20/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	20/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	30/09/2021	Dutch	PDF
Abridged modelCorrection	31/12/2019	09/10/2020	30/11/2020	Dutch	PDF
Abridged model	31/12/2019	09/10/2020	11/11/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	20/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	18/07/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	17/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	12/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	18/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	16/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	10/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	31/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Johan Baptist Magdalena Beirnaert

Director

Active

Katrien Delagaye

Director

Active

Ended mandates

Johan Baptist Magdalena Beirnaert

Manager

Ended

Johan Beirnaert

Director

Ended

Katrien Delagaye

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates31/08/2023
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Restructuring23/05/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares19/07/2018
KAPITAAL - AANDELEN
PDF
Capital / shares17/02/2014
KAPITAAL - AANDELEN
PDF
Other05/09/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202554,1 k €↑
2024
Annual accounts 202452 k €↑
2023
Annual accounts 202323,5 k €↓
2022
Annual accounts 202233,4 k €↓
2021
Annual accounts 202135,3 k €↑
2020
Annual accounts 202028,5 k €↑
2019
Annual accounts 2019-74,3 k €↓
2018
Annual accounts 20186,8 k €↓
2017
Annual accounts 201730,5 k €↓
2016
Annual accounts 201631 k €↓
2015
Annual accounts 201534,4 k €↓
2014
Annual accounts 201436,5 k €↓
2013
Annual accounts 201340,8 k €↓
2012
Annual accounts 201243,6 k €↑
2011
Annual accounts 201132,1 k €↓
2010
Annual accounts 201051,4 k €↑
2009
Annual accounts 200927,1 k €↓
2008
Annual accounts 200841,7 k €↑
2007
Annual accounts 200721,1 k €↑
2006
Annual accounts 200617,2 k €
29/08/2005
IncorporationPrivate limited company

BEIRNAERT-DELAGAYE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline