ACTIVE

M.S.G.M.

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result76,1 k €+100,5 %over 1 year
Gross margin359,7 k €-8,2 %over 1 year
Equity516,2 k €-13,0 %over 1 year

Identity

Source · BCE/KBO

M.S.G.M. is a Private limited company incorporated in 2005. Its registered office is in Wavre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0875.871.495
Incorporation
05/09/2005
Legal form
Private limited company
Registered office
Voie Maréchal Grouchy 10
1300 Wavre · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin359,7 k €391,9 k €470 k €361,5 k €293,5 k €
EBITDA118,3 k €85 k €112,2 k €92,9 k €183,7 k €
Operating result116,1 k €75,9 k €103,4 k €83,6 k €174,8 k €
Net result76,1 k €37,9 k €70,6 k €45,4 k €108,6 k €
Balance sheet
Equity516,2 k €593,1 k €556 k €495,4 k €875,7 k €
Total assets1,3 M €670,2 k €813,6 k €769,3 k €1,1 M €
Cash680,6 k €610,9 k €626,6 k €567,5 k €928,9 k €
Debts757 k €74,6 k €253,4 k €273,8 k €224,4 k €
Other
Workforce–8,8 ETP11,5 ETP13,0 ETP10,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

GAETANO FAVERO

Director · since 01 janvier 2008

Active

Ended mandates

GAETANO FAVERO

Manager · since 01 janvier 2008

Ended
MARIE CHRISTINE BOUILLON

Manager · since 05 septembre 2005

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/07/202623/08/202526/08/202422/08/202330/08/202218/08/2021
General meeting26/06/202627/06/202528/06/202423/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202602/07/2026FrenchPDF
Abridged model31/12/202427/06/202523/08/2025FrenchPDF
Abridged model31/12/202328/06/202426/08/2024FrenchPDF
Abridged model31/12/202223/06/202322/08/2023FrenchPDF
Abridged model31/12/202124/06/202230/08/2022FrenchPDF
Abridged model31/12/202025/06/202118/08/2021FrenchPDF
Abridged model31/12/201926/06/202014/08/2020FrenchPDF
Abridged model31/12/201828/06/201909/08/2019FrenchPDF
Abridged model31/12/201722/06/201820/08/2018FrenchPDF
Abridged model31/12/201623/06/201716/08/2017FrenchPDF
Abridged model31/12/201524/06/201624/08/2016FrenchPDF
Abridged model31/12/201426/06/201524/08/2015FrenchPDF
Abridged model31/12/201324/06/201426/08/2014FrenchPDF
Abridged model31/12/201225/06/201326/08/2013FrenchPDF
Abridged model31/12/201122/06/201229/08/2012FrenchPDF
Abridged model31/12/201024/06/201128/10/2011FrenchPDF
Abridged model31/12/200925/06/201017/08/2010FrenchPDF
Abridged model31/12/200826/06/200928/10/2009FrenchPDF
Abridged model31/12/200727/06/200830/09/2008FrenchPDF
Abridged model31/12/200622/06/200724/10/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

GAETANO FAVERO

Director · since 01 janvier 2008

Active

Ended mandates

GAETANO FAVERO

Manager · since 01 janvier 2008

Ended
MARIE CHRISTINE BOUILLON

Manager · since 05 septembre 2005

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates25/11/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/04/2022
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office19/01/2015
    SIEGE SOCIAL
    PDF
  • Capital / shares20/01/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates26/08/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office03/03/2008
    SIEGE SOCIAL
    PDF
  • Mandates06/04/2007
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202576,1 k €↑
  2. 2024
    Annual accounts 202437,9 k €↓
  3. 2023
    Annual accounts 202370,6 k €↑
  4. 2022
    Annual accounts 202245,4 k €↓
  5. 2021
    Annual accounts 2021108,6 k €↓
  6. 2020
    Annual accounts 2020150,1 k €↑
  7. 2019
    Annual accounts 201911,5 k €↑
  8. 2018
    Annual accounts 20182,3 k €↓
  9. 2017
    Annual accounts 20173,7 k €↓
  10. 2016
    Annual accounts 201658,8 k €↑
  11. 2015
    Annual accounts 20157,7 k €↓
  12. 2014
    Annual accounts 201483,6 k €↓
  13. 2013
    Annual accounts 2013175,8 k €↑
  14. 2012
    Annual accounts 201267,6 k €↓
  15. 2011
    Annual accounts 201191,9 k €↑
  16. 2010
    Annual accounts 201066 k €↓
  17. 2009
    Annual accounts 200986,6 k €↑
  18. 2008
    Annual accounts 200863,6 k €↓
  19. 2007
    Annual accounts 200785,1 k €↓
  20. 2006
    Annual accounts 2006118,3 k €
  21. 05/09/2005
    IncorporationPrivate limited company