ACTIVE

VALLAUR

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

-232 €

-1516.4% YoY

Gross margin

-2,4 k €

-14.2% YoY

Equity

1,7 M €

-0.0% YoY

What does VALLAUR do?

VALLAUR is a Public limited company incorporated in 2005. Its registered office is in Waregem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0875.983.937

Incorporation

12/09/2005

Legal form

Public limited company

Registered office

Holstraat 85 box 4.1
8790 Waregem · FlandreSee on map

Contributed capital

1 106 540,64 €

Latest accounts

31/03/2025

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-2,4 k €	-14.2%	-2,1 k €	+29.7%	-3 k €	-61.5%	-1,8 k €	+8.7%	-2 k €	-3.2%	-1,9 k €	-25.5%	-1,5 k €	-0.1%	-1,5 k €	+24.6%	-2,1 k €	-54.7%	-1,3 k €	-1.6%	-1,3 k €	+55.0%	-2,9 k €	+87.5%	-23,2 k €	-67.4%	-13,8 k €	-450%	4 k €	-38.3%	6,4 k €	+474%	1,1 k €	+138%	-3 k €	-190%	3,3 k €
EBITDA	-3,5 k €	-9.9%	-3,2 k €	-6.6%	-3 k €	-5.3%	-2,8 k €	+5.8%	-3 k €	+21.2%	-3,8 k €	-50.2%	-2,5 k €	-52.8%	-1,7 k €	+19.5%	-2,1 k €	+10.6%	-2,3 k €	-3.2%	-2,2 k €	+43.2%	-3,9 k €	+83.8%	-24,1 k €	-63.2%	-14,8 k €	-521%	3,5 k €	-41.2%	6 k €	+775%	683 €	+120%	-3,4 k €	-233%	2,6 k €
Operating result	-3,5 k €	-9.9%	-3,2 k €	-6.6%	-3 k €	-5.3%	-2,8 k €	+5.8%	-3 k €	+21.2%	-3,8 k €	-50.2%	-2,5 k €	-52.8%	-1,7 k €	+19.5%	-2,1 k €	+10.6%	-2,3 k €	-3.2%	-2,2 k €	+43.2%	-3,9 k €	+83.8%	-24,1 k €	-63.2%	-14,8 k €	-521%	3,5 k €	-41.2%	6 k €	+775%	683 €	+120%	-3,4 k €	-425%	1 k €
Net result	-232 €	-1516%	-14,4 €	-110%	142,1 €	-51.2%	291,4 €	+115%	-2 k €	-253%	1,3 k €	+540%	-289,8 €	-220%	240,6 €	+345%	-98,3 €	+57.9%	-233,5 €	+89.7%	-2,3 k €	+42.6%	-4 k €	-101%	567,2 k €	+3916%	-14,9 k €	-528%	3,5 k €	-40.9%	5,9 k €	-35.4%	9,1 k €	+106%	4,4 k €	-56.8%	10,2 k €
Balance sheet
Equity	1,7 M €	-0.0%	1,7 M €	-0.0%	1,7 M €	+0.0%	1,7 M €	+0.0%	1,7 M €	-0.1%	1,7 M €	+0.1%	1,7 M €	-0.0%	1,7 M €	+0.0%	1,7 M €	-0.0%	1,7 M €	-0.0%	1,7 M €	-0.1%	1,7 M €	-0.2%	1,7 M €	-20.4%	2,1 M €	+382%	439,9 k €	+0.8%	436,4 k €	+1.4%	430,5 k €	+2.2%	421,5 k €	+1.1%	417 k €
Total assets	1,8 M €	+0.5%	1,8 M €	-0.1%	1,8 M €	+0.2%	1,8 M €	+3.1%	1,7 M €	+0.8%	1,7 M €	+0.2%	1,7 M €	-3.5%	1,7 M €	+0.1%	1,7 M €	-1.0%	1,8 M €	+1.2%	1,7 M €	+0.1%	1,7 M €	-1.5%	1,8 M €	-26.1%	2,4 M €	+272%	641,7 k €	+0.6%	637,8 k €	+0.9%	632,3 k €	+16.0%	545,1 k €	-4.1%	568,6 k €
Cash	36,7 €	-87.3%	289,2 €	+192%	99 €	-63.9%	274 €	+922%	26,8 €	-98.5%	1,8 k €	+502%	298,7 €	-99.7%	100,5 k €	+0.4%	100,1 k €	-16.8%	120,3 k €	+17.6%	102,3 k €	+1.8%	100,5 k €	-20.9%	127 k €		–		722,6 €	-81.2%	3,8 k €	+178%	1,4 k €	-32.9%	2,1 k €	-23.9%	2,7 k €
Debts	80,7 k €	+11.8%	72,2 k €	-2.3%	73,9 k €	+4.0%	71,1 k €	+297%	17,9 k €	+796%	2 k €		–		61,1 k €	+4.0%	58,8 k €	-23.4%	76,8 k €	+35.9%	56,5 k €	+6.6%	53 k €	-29.8%	75,5 k €	-71.7%	267 k €	+32.3%	201,8 k €	+0.2%	201,4 k €	-0.2%	201,7 k €	+63.1%	123,6 k €	-18.4%	151,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 4 active · 12 ended

Active mandates

FRANCINE DE MEYER

Manager · since 13 décembre 2022 · until 31 mars 2028

Active

JEAN-PIERRE DELVALLEZ

Manager · since 13 décembre 2022 · until 31 mars 2028

Active

LAURENCE DELVALLEZ

Manager · since 13 décembre 2022 · until 31 mars 2028

Active

VALERIE DELVALLEZ

Manager · since 13 décembre 2022 · until 31 mars 2028

Active

Ended mandates

Francine DE MEYER

Managing director · since 30 septembre 2017 · until 26 septembre 2022

Ended

Jean-Pierre DELVALLEZ

Managing director · since 30 septembre 2017 · until 26 septembre 2022

Ended

Laurence DELVALLEZ

Managing director · since 30 septembre 2017 · until 26 septembre 2022

Ended

Valerie DELVALLEZ

Managing director · since 30 septembre 2017 · until 26 septembre 2022

Ended

At this address

Other companies at this address

Company	CBE no.
Cavecar● Active	0716.955.605
CAVEMAN● Active	0695.647.970
DELVAL● Active	0725.821.108
IMMO - DELMEY● Active	0465.436.484
MARAKIND● Active	0407.022.589
METIS● Active	0793.433.274
SUFIKUPAR● Active	0766.469.452
Tom Tack & Parents● Active	0733.894.080
Wim Tack & Parents● Active	0733.896.654

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/10/2025	30/10/2024	26/10/2023	22/10/2022	28/09/2021	28/10/2020
General meeting	29/09/2025	30/09/2024	28/09/2023	26/09/2022	27/09/2021	28/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	29/09/2025	22/10/2025	Dutch	PDF
Abridged model	31/03/2024	30/09/2024	30/10/2024	Dutch	PDF
Abridged model	31/03/2023	28/09/2023	26/10/2023	Dutch	PDF
Abridged model	31/03/2022	26/09/2022	22/10/2022	Dutch	PDF
Abridged model	31/03/2021	27/09/2021	28/09/2021	Dutch	PDF
Abridged model	31/03/2020	28/09/2020	28/10/2020	Dutch	PDF
Micro model	31/03/2019	30/09/2019	28/10/2019	Dutch	PDF
Abridged model	31/03/2018	24/09/2018	27/09/2018	Dutch	PDF
Abridged model	31/03/2017	30/09/2017	29/10/2017	Dutch	PDF
Abridged model	31/03/2016	16/10/2016	27/10/2016	Dutch	PDF
Abridged model	31/03/2015	28/09/2015	01/10/2015	Dutch	PDF
Abridged model	31/03/2014	29/09/2014	30/09/2014	Dutch	PDF
Abridged model	31/03/2013	30/09/2013	02/10/2013	Dutch	PDF
Abridged model	31/03/2012	24/09/2012	23/10/2012	Dutch	PDF
Abridged model	31/03/2011	26/09/2011	24/10/2011	Dutch	PDF
Abridged model	31/03/2010	27/09/2010	05/10/2010	Dutch	PDF
Abridged model	31/03/2009	28/09/2009	15/10/2009	Dutch	PDF
Abridged model	31/03/2008	29/09/2008	27/11/2008	Dutch	PDF
Abridged model	31/03/2007	24/09/2007	19/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 4 active · 12 ended

Active mandates

FRANCINE DE MEYER

Manager · since 13 décembre 2022 · until 31 mars 2028

Active

JEAN-PIERRE DELVALLEZ

Manager · since 13 décembre 2022 · until 31 mars 2028

Active

LAURENCE DELVALLEZ

Manager · since 13 décembre 2022 · until 31 mars 2028

Active

VALERIE DELVALLEZ

Manager · since 13 décembre 2022 · until 31 mars 2028

Active

Ended mandates

Francine DE MEYER

Managing director · since 30 septembre 2017 · until 26 septembre 2022

Ended

Jean-Pierre DELVALLEZ

Managing director · since 30 septembre 2017 · until 26 septembre 2022

Ended

Laurence DELVALLEZ

Managing director · since 30 septembre 2017 · until 26 septembre 2022

Ended

Valerie DELVALLEZ

Managing director · since 30 septembre 2017 · until 26 septembre 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office13/12/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates04/12/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares19/12/2012
KAPITAAL - AANDELEN
PDF
Mandates26/07/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/10/2011
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Other19/09/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-232 €↓
2024
Annual accounts 2024-14,4 €↓
2023
Annual accounts 2023142,1 €↓
2022
Annual accounts 2022291,4 €↑
2021
Annual accounts 2021-2 k €↓
2020
Annual accounts 20201,3 k €↑
2019
Annual accounts 2019-289,8 €↓
2018
Annual accounts 2018240,6 €↑
2017
Annual accounts 2017-98,3 €↑
2016
Annual accounts 2016-233,5 €↑
2015
Annual accounts 2015-2,3 k €↑
2014
Annual accounts 2014-4 k €↓
2013
Annual accounts 2013567,2 k €↑
2012
Annual accounts 2012-14,9 k €↓
2011
Annual accounts 20113,5 k €↓
2010
Annual accounts 20105,9 k €↓
2009
Annual accounts 20099,1 k €↑
2008
Annual accounts 20084,4 k €↓
2007
Annual accounts 200710,2 k €
12/09/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VALLAUR

Overview

What does VALLAUR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline