ACTIVE

BREMAS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

101,5 k €

+270.5% YoY

Gross margin

265,5 k €

+75.6% YoY

Equity

956,2 k €

+11.9% YoY

What does BREMAS do?

BREMAS is a Private limited company incorporated in 2005. Its registered office is in Brasschaat.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0876.094.003

Incorporation

16/09/2005

Legal form

Private limited company

Registered office

Elisalei 16
2930 Brasschaat · FlandreSee on map

Contributed capital

55 800,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	265,5 k €	+75.6%	151,2 k €	+13.5%	133,2 k €	+10.0%	121,1 k €	+2.6%	118,0 k €	-14.1%	137,4 k €	-24.6%	182,3 k €	+32.3%	137,9 k €	+15.8%	119,0 k €	+17.3%	101,5 k €	-1.4%	102,9 k €	+7.1%	96,1 k €	+2.9%	93,4 k €	+36.5%	68,4 k €	-5.6%	72,5 k €	+17.6%	61,7 k €	+80.2%	34,2 k €	-39.0%	56,1 k €	-40.2%	93,8 k €
EBITDA	262,2 k €	+205%	85,9 k €	-34.8%	131,7 k €	+15.9%	113,6 k €	-3.6%	117,9 k €	-13.6%	136,4 k €	-24.7%	181,1 k €	+32.4%	136,8 k €	+34.3%	101,9 k €	+1.4%	100,5 k €	-1.2%	101,7 k €	+10.1%	92,4 k €	+1.1%	91,4 k €	+37.4%	66,5 k €	-5.6%	70,4 k €	+28.9%	54,6 k €	+60.0%	34,1 k €	-32.5%	50,6 k €	-46.1%	93,7 k €
Operating result	197,8 k €	+227%	60,5 k €	-47.0%	114,2 k €	+9.3%	104,6 k €	-1.1%	105,7 k €	-8.1%	115,0 k €	-27.9%	159,5 k €	+38.6%	115,1 k €	+85.6%	62,0 k €	-12.0%	70,5 k €	-9.6%	77,9 k €	+11.2%	70,1 k €	-11.3%	79,0 k €	+29.2%	61,1 k €	-6.6%	65,5 k €	+23.4%	53,1 k €	+62.8%	32,6 k €	-33.7%	49,2 k €	-47.4%	93,6 k €
Net result	101,5 k €	+271%	27,4 k €	-54.7%	60,5 k €	-10.9%	67,9 k €	+8.4%	62,7 k €	-11.4%	70,8 k €	-47.6%	135,0 k €	+206%	44,1 k €	+42.5%	31,0 k €	-26.3%	42,0 k €	-7.1%	45,2 k €	-4.0%	47,1 k €	-67.8%	146,2 k €	+299%	36,6 k €	-22.8%	47,4 k €	+37.7%	34,4 k €	+140%	14,3 k €	-53.0%	30,5 k €	-51.1%	62,3 k €
Balance sheet
Equity	956,2 k €	+11.9%	854,7 k €	+3.3%	827,3 k €	+7.9%	766,8 k €	+9.7%	698,9 k €	+9.9%	636,2 k €	+13.8%	559,2 k €	+31.8%	424,3 k €	+11.6%	380,1 k €	+8.9%	349,2 k €	+13.7%	307,1 k €	+17.3%	261,9 k €	+47.4%	177,6 k €	+245%	51,5 k €	-29.0%	72,5 k €	+189%	25,1 k €	-18.2%	30,7 k €	-33.8%	46,4 k €	-38.0%	74,7 k €
Total assets	2,3 M €	-1.8%	2,3 M €	+177%	837,2 k €	+7.7%	777,0 k €	+8.1%	718,5 k €	+8.2%	664,0 k €	+11.7%	594,4 k €	+28.4%	463,0 k €	+16.2%	398,3 k €	+8.1%	368,4 k €	+12.6%	327,2 k €	+16.7%	280,5 k €	+43.3%	195,7 k €	+198%	65,7 k €	-25.9%	88,7 k €	+27.0%	69,9 k €	+34.0%	52,1 k €	-43.3%	91,9 k €	-21.2%	116,6 k €
Cash	65,1 k €	+62.7%	40,0 k €	+54.1%	26,0 k €	-62.6%	69,4 k €	-61.0%	177,8 k €	-26.0%	240,3 k €	+12.5%	213,6 k €	+2.3%	208,7 k €	-24.1%	274,9 k €	+11.4%	246,7 k €	+16.4%	211,9 k €	+57.0%	135,0 k €	+37.0%	98,5 k €	+2374%	4,0 k €	-90.5%	41,7 k €	+24.5%	33,5 k €	+95.9%	17,1 k €	+155%	6,7 k €	-91.4%	77,9 k €
Debts	1,3 M €	-9.7%	1,5 M €	+14607%	9,9 k €	-2.9%	10,2 k €	-47.9%	19,6 k €	-29.4%	27,8 k €	-20.9%	35,1 k €	-9.4%	38,7 k €	+113%	18,2 k €	-5.8%	19,3 k €	-4.0%	20,1 k €	+8.2%	18,6 k €	+2.6%	18,1 k €	+27.1%	14,2 k €	+10.5%	12,9 k €	-71.2%	44,7 k €	+109%	21,5 k €	-52.9%	45,6 k €	+8.8%	41,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Luc Jozef M Bresseleers

Manager

Active

Ended mandates

Luc Bresseleers

Director · since 14 septembre 2005

Ended

Luc Jozef M Bresseleers

Manager · since 14 septembre 2005

Ended

Luc Bresseleers

Director

Ended

Luc Bresseleers

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BrecopaR● Active	1040.920.262
BrecopaS● Active	1040.782.680
Wilrijkse Beton-en Bouwhandel● Active	0403.974.316

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2025	26/07/2024	31/07/2023	01/07/2022	30/06/2021	22/09/2020
General meeting	24/06/2025	25/06/2024	27/06/2023	28/06/2022	29/06/2021	07/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	24/06/2025	31/07/2025	Dutch	PDF
Micro model	31/12/2023	25/06/2024	26/07/2024	Dutch	PDF
Micro model	31/12/2022	27/06/2023	31/07/2023	Dutch	PDF
Micro model	31/12/2021	28/06/2022	01/07/2022	Dutch	PDF
Micro model	31/12/2020	29/06/2021	30/06/2021	Dutch	PDF
Micro model	31/12/2019	07/09/2020	22/09/2020	Dutch	PDF
Micro model	31/12/2018	25/06/2019	11/09/2019	Dutch	PDF
Micro model	31/12/2017	26/06/2018	24/08/2018	Dutch	PDF
Micro model	31/12/2016	27/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	28/06/2016	01/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	24/07/2015	Dutch	PDF
Abridged model	31/12/2013	24/06/2014	18/07/2014	Dutch	PDF
Abridged model	31/12/2012	25/06/2013	03/07/2013	Dutch	PDF
Abridged model	31/12/2011	26/06/2012	20/07/2012	Dutch	PDF
Abridged model	31/12/2010	28/06/2011	19/08/2011	Dutch	PDF
Abridged model	31/12/2009	29/06/2010	07/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	02/07/2009	Dutch	PDF
Abridged model	31/12/2007	24/06/2008	26/06/2008	Dutch	PDF
Abridged model	31/12/2006	26/06/2007	11/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Luc Jozef M Bresseleers

Manager

Active

Ended mandates

Luc Bresseleers

Director · since 14 septembre 2005

Ended

Luc Jozef M Bresseleers

Manager · since 14 septembre 2005

Ended

Luc Bresseleers

Director

Ended

Luc Bresseleers

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/05/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/01/2014
KAPITAAL - AANDELEN
PDF
Other26/09/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024101,5 k €↑
2023
Annual accounts 202327,4 k €↓
2022
Annual accounts 202260,5 k €↓
2021
Annual accounts 202167,9 k €↑
2020
Annual accounts 202062,7 k €↓
2019
Annual accounts 201970,8 k €↓
2018
Annual accounts 2018135,0 k €↑
2017
Annual accounts 201744,1 k €↑
2016
Annual accounts 201631,0 k €↓
2015
Annual accounts 201542,0 k €↓
2014
Annual accounts 201445,2 k €↓
2013
Annual accounts 201347,1 k €↓
2012
Annual accounts 2012146,2 k €↑
2011
Annual accounts 201136,6 k €↓
2010
Annual accounts 201047,4 k €↑
2009
Annual accounts 200934,4 k €↑
2008
Annual accounts 200814,3 k €↓
2007
Annual accounts 200730,5 k €↓
2006
Annual accounts 200662,3 k €
16/09/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BREMAS

Overview

What does BREMAS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline