ACTIVE

HESBYGRAM

Export PDF

Financial year 2025 · Closed on 31/07/2025

Net result
1,1 M €
+13,4 %over 1 year
Gross margin
2,1 M €
+20,7 %over 1 year
Equity
3 M €
+52,9 %over 1 year
Workforce
5,5 ETP
+22,2 %over 1 year

Identity

Source · BCE/KBO

HESBYGRAM is a Private limited company incorporated in 2005. Its registered office is in Verlaine. It employs on average 5,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0876.136.761
Incorporation
20/09/2005
Legal form
Private limited company
Registered office
Voie de Frainay(VER) 2
4537 Verlaine · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/07/2025
Average workforce
5,5 ETP
Joint committees (1)
  • 119
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin2,1 M €1,8 M €843,4 k €741,9 k €688,6 k €
EBITDA1,8 M €1,5 M €619 k €549 k €532,8 k €
Operating result1,5 M €1,2 M €255,5 k €213,5 k €159,4 k €
Net result1,1 M €936,8 k €174 k €190,3 k €142,4 k €
Balance sheet
Equity3 M €2 M €1,1 M €901,5 k €734,7 k €
Total assets5,7 M €3,7 M €4,7 M €4,4 M €2,4 M €
Cash843 k €586,3 k €369,4 k €116,7 k €87,8 k €
Debts2,7 M €1,7 M €3,7 M €3,5 M €1,6 M €
Other
Workforce5,5 ETP4,5 ETP4,0 ETP4,0 ETP3,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/07/2025

2 active · 6 ended

Active mandates

Nicolas Lucien Grammen

Managing director

Active
Yves GRAMMEN

Director

Active

Ended mandates

Evelyne Van Den Abeele

Manager

Ended
Evelyne Vand en Abeele

Manager

Ended
Nicolas Grammen

Director

Ended
Yves GRAMMEN

Managing director

Ended

Other companies at this address

Voie de Frainay(VER) 2 4537 Verlaine
CompanyCBE no.
FERME GRAMMEN● Active
1031.702.094
GRAMMEN Yves et Nicolas● Active
0822.620.574

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/08/202401/08/202301/08/202201/08/202101/08/202001/08/2019
Closing of the financial year31/07/202531/07/202431/07/202331/07/202231/07/202131/07/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/02/202605/03/202528/02/202428/02/202328/02/202224/02/2021
General meeting11/12/202526/12/202429/12/202329/12/202230/12/202131/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/07/202511/12/202517/02/2026FrenchPDF
Abridged model31/07/202426/12/202405/03/2025FrenchPDF
Abridged model31/07/202329/12/202328/02/2024FrenchPDF
Abridged model31/07/202229/12/202228/02/2023FrenchPDF
Abridged model31/07/202130/12/202128/02/2022FrenchPDF
Abridged model31/07/202031/12/202024/02/2021FrenchPDF
Abridged model31/07/201926/12/201928/02/2020FrenchPDF
Abridged model31/07/201827/12/201827/02/2019FrenchPDF
Abridged model31/07/201728/12/201725/01/2018FrenchPDF
Abridged model31/07/201629/12/201622/02/2017FrenchPDF
Abridged model31/07/201531/12/201522/01/2016FrenchPDF
Abridged model31/07/201426/12/201405/02/2015FrenchPDF
Abridged model31/07/201326/12/201305/03/2014FrenchPDF
Abridged model31/07/201227/12/201228/02/2013FrenchPDF
Abridged model31/07/201129/12/201129/02/2012FrenchPDF
Abridged model31/07/201030/12/201028/02/2011FrenchPDF
Abridged model31/07/200931/12/200923/02/2010FrenchPDF
Abridged model31/07/200826/12/200819/02/2009FrenchPDF
Abridged model31/07/200720/12/200726/02/2008FrenchPDF
Abridged model31/07/200628/12/200622/02/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/07/2025

2 active · 6 ended

Active mandates

Nicolas Lucien Grammen

Managing director

Active
Yves GRAMMEN

Director

Active

Ended mandates

Evelyne Van Den Abeele

Manager

Ended
Evelyne Vand en Abeele

Manager

Ended
Nicolas Grammen

Director

Ended
Yves GRAMMEN

Managing director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/03/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Other18/11/2009
    OBJET
    PDF
  • Other28/09/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,1 M €↑
  2. 2024
    Annual accounts 2024936,8 k €↑
  3. 2023
    Annual accounts 2023174 k €↓
  4. 2022
    Annual accounts 2022190,3 k €↑
  5. 2021
    Annual accounts 2021142,4 k €↓
  6. 2020
    Annual accounts 2020170,9 k €↑
  7. 2019
    Annual accounts 2019100,4 k €↑
  8. 2018
    Annual accounts 201817,4 k €↓
  9. 2017
    Annual accounts 201735,7 k €↑
  10. 2016
    Annual accounts 201632,9 k €↑
  11. 2015
    Annual accounts 201511,8 k €↓
  12. 2014
    Annual accounts 201476,3 k €↑
  13. 2013
    Annual accounts 20138,3 k €↑
  14. 2012
    Annual accounts 20127 k €↓
  15. 2011
    Annual accounts 201115,6 k €↑
  16. 2010
    Annual accounts 2010-28 k €↓
  17. 2009
    Annual accounts 2009-10,2 k €↓
  18. 2008
    Annual accounts 2008298,4 €↓
  19. 2007
    Annual accounts 2007948,4 €
  20. 20/09/2005
    IncorporationPrivate limited company