ACTIVE

ATELIER D'ARCHITECTURE THIERRY SHERRINGTON

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result25,4 k €-55,0 %over 1 year
Gross margin133,1 k €-14,3 %over 1 year
Equity211,7 k €-1,5 %over 1 year

Identity

Source · BCE/KBO

ATELIER D'ARCHITECTURE THIERRY SHERRINGTON is a Private limited company incorporated in 2005. Its main activity is: Architectural activities. Its registered office is in Esneux.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0876.192.288
Incorporation
22/09/2005
Legal form
Private limited company
Registered office
Rue F. Spineux 15
4130 Esneux · WallonieSee on map
Contributed capital
7 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20242023202220212020
Income statement
Gross margin133,1 k €155,3 k €41,9 k €64,8 k €121,6 k €
EBITDA104,8 k €153,5 k €39,5 k €63,8 k €114,1 k €
Operating result91,1 k €139,7 k €26,8 k €53,2 k €110,5 k €
Net result25,4 k €56,5 k €12,9 k €33,5 k €75,9 k €
Balance sheet
Equity211,7 k €214,9 k €158,4 k €145,4 k €112 k €
Total assets508,3 k €496,8 k €262,9 k €256,7 k €193,3 k €
Cash9,3 k €27 k €1,3 €14,9 k €639,4 €
Debts296,6 k €281,9 k €104,5 k €111,2 k €81,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Thierry Sherrington

Director

Active

Ended mandates

THIERRY SHERRINGTON

Manager

Ended

Other companies at this address

Rue F. Spineux 15 4130 Esneux
CompanyCBE no.
CABINET MEDICAL JULIE FRANSSENS● Active
0885.538.932

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/10/2018
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months15 months
Filing date19/12/202517/08/202423/08/202320/08/202225/08/202126/08/2020
General meeting09/12/202525/06/202427/06/202328/06/202221/06/202123/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202409/12/202519/12/2025FrenchPDF
Micro model31/12/202325/06/202417/08/2024FrenchPDF
Micro model31/12/202227/06/202323/08/2023FrenchPDF
Micro model31/12/202128/06/202220/08/2022FrenchPDF
Micro model31/12/202021/06/202125/08/2021FrenchPDF
Micro model31/12/201923/06/202026/08/2020FrenchPDF
Micro model30/09/201815/02/201904/03/2019FrenchPDF
Micro model30/09/201702/01/201826/02/2018FrenchPDF
Abridged model30/09/201602/01/201722/02/2017FrenchPDF
Abridged model30/09/201504/01/201629/02/2016FrenchPDF
Abridged model30/09/201405/01/201511/03/2015FrenchPDF
Abridged model30/09/201306/01/201427/03/2014FrenchPDF
Abridged model30/09/201207/01/201328/03/2013FrenchPDF
Abridged model30/09/201102/01/201228/03/2012FrenchPDF
Abridged model30/09/201003/01/201125/02/2011FrenchPDF
Abridged model30/09/200904/01/201005/03/2010FrenchPDF
Abridged model30/09/200802/03/200930/03/2009FrenchPDF
Abridged model30/09/200723/02/200930/03/2009FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Thierry Sherrington

Director

Active

Ended mandates

THIERRY SHERRINGTON

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office22/01/2024
    SIEGE SOCIAL
    PDF
  • Other08/10/2019
    MODIFICATION FORME JURIDIQUE - ANNEE COMPTABLE
    PDF
  • Registered office21/04/2010
    SIEGE SOCIAL
    PDF
  • Registered office26/02/2008
    SIEGE SOCIAL
    PDF
  • Capital / shares11/07/2006
    ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other30/09/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202425,4 k €↓
  2. 2024
    Name changeATELIER ARCHI THIERRY SHERRINGTON SPRL
  3. 2023
    Annual accounts 202356,5 k €↑
  4. 2022
    Annual accounts 202212,9 k €↓
  5. 2021
    Annual accounts 202133,5 k €↓
  6. 2021
    Name changeATELIER D'ARCHITECTURE THIERRY SHERRINGTON
  7. 2020
    Annual accounts 202075,9 k €↑
  8. 2019
    Annual accounts 201925,1 k €↑
  9. 2018
    Annual accounts 20184,9 k €↑
  10. 2017
    Annual accounts 2017-8 k €↓
  11. 2016
    Annual accounts 201616,3 k €↓
  12. 2015
    Annual accounts 201520,1 k €↓
  13. 2014
    Annual accounts 201423,8 k €↑
  14. 2013
    Annual accounts 201322,1 k €↑
  15. 2012
    Annual accounts 2012-15,4 k €↓
  16. 2011
    Annual accounts 2011-913,8 €↓
  17. 2010
    Annual accounts 201033,1 k €↑
  18. 2009
    Annual accounts 2009-56,5 k €↓
  19. 2008
    Annual accounts 2008-26,1 k €↓
  20. 2007
    Annual accounts 2007-11 k €
  21. 22/09/2005
    IncorporationPrivate limited company