ACTIVE

VILERCO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

74,6 k €

+3.7% YoY

Gross margin

93,2 k €

-4.3% YoY

Equity

916,3 k €

+8.9% YoY

What does VILERCO do?

VILERCO is a Private company with limited liability incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Leuven.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0876.281.865

Incorporation

19/09/2005

Legal form

Private company with limited liability

Registered office

Mathieu de Layensplein 6 box 201
3000 Leuven · FlandreSee on map

Contributed capital

8 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 64200Activities of holding companies 64210Activities of holding companies 73200Market research and public opinion polling+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	93,2 k €	-4.3%	97,4 k €	+10.4%	88,2 k €	-66.4%	262,5 k €	+113%	123,5 k €	-32.9%	184 k €	+166%	69,1 k €	-66.3%	205,2 k €	+72.9%	118,7 k €	-44.8%	215,1 k €	+35.5%	158,8 k €	+84.6%	86 k €	-44.0%	153,7 k €	+48.6%	103,4 k €	+9.2%	94,7 k €	+59.2%	59,5 k €	+66.7%	35,7 k €	-19.6%	44,4 k €	+180%	15,8 k €
EBITDA	89,5 k €	-2.6%	92 k €	+5.1%	87,5 k €	-66.5%	261,3 k €	+131%	112,9 k €	-37.7%	181,3 k €	+187%	63,1 k €	-66.8%	189,7 k €	+63.8%	115,9 k €	-42.9%	203 k €	+43.0%	142 k €	+74.6%	81,3 k €	-45.8%	149,9 k €	+52.0%	98,7 k €	+7.4%	91,9 k €	+66.7%	55,1 k €	+65.3%	33,3 k €	-23.1%	43,4 k €	+246%	12,5 k €
Operating result	89,3 k €	-1.4%	90,6 k €	+5.4%	86 k €	-66.9%	259,8 k €	+245%	75,4 k €	-47.9%	144,7 k €	+462%	25,8 k €	-83.1%	152,4 k €	+92.3%	79,2 k €	-52.5%	166,7 k €	+58.5%	105,2 k €	+139%	44,1 k €	-42.7%	76,9 k €	+27.3%	60,4 k €	+10.2%	54,8 k €	+204%	18 k €	+604%	-3,6 k €	-119%	19 k €	+415%	-6 k €
Net result	74,6 k €	+3.7%	72 k €	+33.4%	53,9 k €	-67.2%	164,5 k €	+353%	36,3 k €	-62.2%	96,1 k €	+2235%	4,1 k €	-95.6%	92,9 k €	+132%	40,1 k €	-14.5%	46,8 k €	-70.3%	157,6 k €	+2914%	5,2 k €	-79.8%	25,8 k €	+39.2%	18,6 k €	+21.5%	15,3 k €	+181%	-18,9 k €	+40.7%	-31,9 k €	-504%	-5,3 k €	+28.2%	-7,4 k €
Balance sheet
Equity	916,3 k €	+8.9%	841,6 k €	+9.3%	769,7 k €	+7.5%	715,8 k €	+21.7%	588,3 k €	+6.6%	552 k €	+21.1%	455,8 k €	+0.9%	451,7 k €	+25.9%	358,8 k €	+12.2%	319,8 k €	+17.2%	273 k €	+137%	115,4 k €	+4.7%	110,2 k €	+30.6%	84,4 k €	+28.2%	65,8 k €	+30.2%	50,5 k €	-27.3%	69,5 k €	-31.5%	101,4 k €	+12122%	829,7 €
Total assets	1,3 M €	+7.5%	1,2 M €	+2.4%	1,2 M €	+10.2%	1,1 M €	+12.0%	943,8 k €	-4.0%	983,4 k €	+4.6%	939,7 k €	-0.5%	944,2 k €	+2.8%	918,4 k €	-0.9%	926,7 k €	+10.6%	838 k €	+9.1%	768 k €	-4.4%	803 k €	+19.3%	673,1 k €	-1.4%	682,4 k €	+1.3%	673,5 k €	+1.3%	665 k €	-10.9%	746,3 k €	+187%	259,9 k €
Cash	170,4 k €	-38.7%	277,8 k €	-21.4%	353,5 k €	-22.7%	457,4 k €		–		5,7 k €		–		644,6 €		–		–		–		–		–		7,6 k €		–		–		6,3 k €	-94.4%	112,3 k €	+241%	32,9 k €
Debts	361,9 k €	+5.5%	343,1 k €	-12.5%	392 k €	+15.0%	341 k €	-4.1%	355,5 k €	-17.6%	431,4 k €	-10.4%	481,7 k €	-1.9%	491,3 k €	-11.8%	557,1 k €	-8.1%	606,5 k €	+7.4%	564,5 k €	-13.4%	652,1 k €	-5.9%	692,8 k €	+17.7%	588,8 k €	-4.5%	616,6 k €	-1.0%	623 k €	+4.6%	595,6 k €	-7.6%	644,9 k €	+151%	257 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Benoît Broos

Director

Active

Ended mandates

Benoit Broos

Manager · since 27 septembre 2005

Ended

Benoit Broos

Mandate

Ended

Benoit Broos

Administrator - manager

Ended

Benoît Broos

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
bBrisa● Active	0775.408.397

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	26/02/2025	26/02/2025	13/04/2023	26/01/2022	28/01/2021
General meeting	23/07/2026	25/02/2025	25/02/2025	05/04/2023	15/11/2021	16/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	23/07/2026	23/07/2026	Dutch	PDF
Micro model	30/06/2024	25/02/2025	26/02/2025	Dutch	PDF
Micro model	30/06/2023	25/02/2025	26/02/2025	Dutch	PDF
Micro model	30/06/2022	05/04/2023	13/04/2023	Dutch	PDF
Micro model	30/06/2021	15/11/2021	26/01/2022	French	PDF
Micro model	30/06/2020	16/11/2020	28/01/2021	French	PDF
Micro model	30/06/2019	18/11/2019	27/02/2020	French	PDF
Micro model	30/06/2018	19/11/2018	16/01/2019	French	PDF
Micro model	30/06/2017	20/11/2017	16/01/2018	French	PDF
Abridged model	30/06/2016	21/11/2016	31/01/2017	French	PDF
Abridged model	30/06/2015	16/11/2015	29/01/2016	French	PDF
Abridged model	30/06/2014	17/11/2014	15/06/2015	French	PDF
Abridged model	30/06/2013	18/11/2013	21/05/2014	French	PDF
Abridged model	30/06/2012	19/11/2012	08/04/2013	French	PDF
Abridged model	30/06/2011	21/11/2011	15/02/2012	French	PDF
Abridged model	30/06/2010	15/11/2010	28/02/2011	Dutch	PDF
Abridged model	30/06/2009	16/11/2009	04/01/2010	Dutch	PDF
Abridged model	30/06/2008	17/11/2008	12/02/2009	Dutch	PDF
Abridged model	30/06/2007	17/11/2007	31/01/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Benoît Broos

Director

Active

Ended mandates

Benoit Broos

Manager · since 27 septembre 2005

Ended

Benoit Broos

Mandate

Ended

Benoit Broos

Administrator - manager

Ended

Benoît Broos

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office26/05/2026
MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
PDF
Registered office08/05/2024
MAATSCHAPPELIJKE ZETEL
PDF
Registered office19/08/2022
SIEGE SOCIAL
PDF
Registered office06/05/2015
SIEGE SOCIAL
PDF
Registered office11/05/2010
MAATSCHAPPELIJKE ZETEL
PDF
Other05/10/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202574,6 k €↑
2024
Annual accounts 202472 k €↑
2023
Annual accounts 202353,9 k €↓
2022
Annual accounts 2022164,5 k €↑
2021
Annual accounts 202136,3 k €↓
2020
Annual accounts 202096,1 k €↑
2019
Annual accounts 20194,1 k €↓
2018
Annual accounts 201892,9 k €↑
2017
Annual accounts 201740,1 k €↓
2016
Annual accounts 201646,8 k €↓
2015
Annual accounts 2015157,6 k €↑
2014
Annual accounts 20145,2 k €↓
2013
Annual accounts 201325,8 k €↑
2012
Annual accounts 201218,6 k €↑
2011
Annual accounts 201115,3 k €↑
2010
Annual accounts 2010-18,9 k €↑
2009
Annual accounts 2009-31,9 k €↓
2008
Annual accounts 2008-5,3 k €↑
2007
Annual accounts 2007-7,4 k €
19/09/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VILERCO

Overview

What does VILERCO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline