ACTIVE

VEXSIMMO

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result448,8 k €+1,3 %over 1 year
Revenue141,8 k €
Equity3 M €+16,4 %over 1 year

Identity

Source · BCE/KBO

VEXSIMMO is a Private limited company incorporated in 2005. Its registered office is in Florennes.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0876.593.651
Incorporation
11/10/2005
Legal form
Private limited company
Registered office
Rue de Mettet 117
5620 Florennes · WallonieSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Revenue141,8 k €–124,8 k €113,4 k €108 k €
EBITDA268,1 k €191,8 k €133,8 k €125,1 k €117,6 k €
Operating result246,1 k €169,9 k €112,8 k €104,1 k €96,6 k €
Net result448,8 k €443,1 k €463,9 k €463,8 k €300,4 k €
Balance sheet
Equity3 M €2,6 M €2,7 M €2,2 M €1,8 M €
Total assets3,2 M €3,3 M €3 M €2,6 M €2,2 M €
Cash467,2 k €746,9 k €479,3 k €311 k €222,1 k €
Debts216,1 k €754,6 k €286,7 k €367,3 k €407,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 10 ended

Active mandates

XAVIER LAURENT

Director

Active

Ended mandates

CHRISTINE GILLIEAUX

Director · since 07 juin 2011 · until 06 juin 2017

Ended
CHRISTINE GILLIEAUX

Director · since 07 juin 2011 · until 07 juin 2017

Ended
SOPHIE RENARD

Director · since 07 juin 2011 · until 06 juin 2017

Ended
SOPHIE RENARD

Director · since 07 juin 2011 · until 07 juin 2017

Ended

Other companies at this address

Rue de Mettet 117 5620 Florennes
CompanyCBE no.
ETABLISSEMENTS LAURENT● Active
0431.339.303

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/08/202528/08/202421/08/202322/08/202218/08/202121/09/2020
General meeting04/06/202505/06/202407/06/202301/06/202202/06/202116/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202404/06/202520/08/2025FrenchPDF
Micro model31/12/202305/06/202428/08/2024FrenchPDF
Micro model31/12/202207/06/202321/08/2023FrenchPDF
Micro model31/12/202101/06/202222/08/2022FrenchPDF
Micro model31/12/202002/06/202118/08/2021FrenchPDF
Micro model31/12/201916/09/202021/09/2020FrenchPDF
Abridged model31/12/201805/06/201908/08/2019FrenchPDF
Abridged model31/12/201706/06/201827/06/2018FrenchPDF
Abridged model31/12/201607/06/201730/08/2017FrenchPDF
Abridged model31/12/201501/06/201607/06/2016FrenchPDF
Abridged model31/12/201403/06/201524/08/2015FrenchPDF
Abridged model31/12/201304/06/201428/08/2014FrenchPDF
Abridged model31/12/201205/06/201323/07/2013FrenchPDF
Abridged model31/12/201106/06/201218/07/2012FrenchPDF
Abridged model31/12/201007/06/201107/07/2011FrenchPDF
Abridged model31/12/200902/06/201018/06/2010FrenchPDF
Abridged model31/12/200803/06/200930/07/2009FrenchPDF
Abridged model31/12/200704/06/200830/07/2008FrenchPDF
Abridged model31/12/200606/06/200731/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 10 ended

Active mandates

XAVIER LAURENT

Director

Active

Ended mandates

CHRISTINE GILLIEAUX

Director · since 07 juin 2011 · until 06 juin 2017

Ended
CHRISTINE GILLIEAUX

Director · since 07 juin 2011 · until 07 juin 2017

Ended
SOPHIE RENARD

Director · since 07 juin 2011 · until 06 juin 2017

Ended
SOPHIE RENARD

Director · since 07 juin 2011 · until 07 juin 2017

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates23/01/2020
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates31/01/2018
    DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates04/09/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares04/03/2014
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates26/08/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office20/04/2011
    SIEGE SOCIAL
    PDF
  • Mandates09/02/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares10/04/2006
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024448,8 k €↑
  2. 2023
    Annual accounts 2023443,1 k €↓
  3. 2022
    Annual accounts 2022463,9 k €↑
  4. 2021
    Annual accounts 2021463,8 k €↑
  5. 2020
    Annual accounts 2020300,4 k €↑
  6. 2019
    Annual accounts 201922,8 k €↓
  7. 2018
    Annual accounts 2018553,9 k €↑
  8. 2017
    Annual accounts 201758,4 k €↑
  9. 2016
    Annual accounts 201656,7 k €↓
  10. 2015
    Annual accounts 201559,7 k €↑
  11. 2014
    Annual accounts 20141,4 k €↓
  12. 2013
    Annual accounts 2013556,3 k €↑
  13. 2012
    Annual accounts 201287,8 k €↑
  14. 2011
    Annual accounts 201152,2 k €↑
  15. 2010
    Annual accounts 20105,6 k €↓
  16. 2009
    Annual accounts 200935,9 k €↓
  17. 2008
    Annual accounts 200849,2 k €↑
  18. 2007
    Annual accounts 20072,8 k €↓
  19. 2006
    Annual accounts 2006342,7 k €
  20. 11/10/2005
    IncorporationPrivate limited company