VANDERHEYDEN LONCIN
0876.598.797 · rovalta.com · 23/09/2026
ACTIVE
VANDERHEYDEN LONCIN
Financial year 2025 · closed on 31/12/2025
Net result
520,2 k €
+26.6% YoY
Gross margin
1,6 M €
+28.5% YoY
Equity
1,2 M €
+22.7% YoY
Workforce
16,1 ETP
+5.2% YoY
Overview
What does VANDERHEYDEN LONCIN do?
VANDERHEYDEN LONCIN is a Public limited company incorporated in 2005. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Ans. It employs on average 16,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0876.598.797
Incorporation
11/10/2005
Legal form
Public limited company
Registered office
Rue Edouard Colson 278
4431 Ans · WallonieSee on map
4431 Ans · WallonieSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2025
Average workforce
16,1 ETP
Activities (NACE)
45113Sale of cars and light motor vehicles· main47811Retail sale via stalls and markets of food, beverages and tobacco products45111Sale of cars and light motor vehicles45112Sale of cars and light motor vehicles45204Maintenance and repair of motor vehicles45209Maintenance and repair of motor vehicles+6
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,6 M € | +28.5% | 1,2 M € | -11.8% | 1,4 M € | +28.6% | 1,1 M € | +18.0% | 907,3 k € | +3629% | -25,7 k € | -336% | 10,9 k € | +213% | -9,6 k € | -147% | 20,5 k € | +0.1% | 20,4 k € | +8.3% | 18,9 k € | +8.3% | 17,4 k € | -65.9% | 51,1 k € | +332% | 11,8 k € | -55.7% | 26,7 k € | -3.9% | 27,8 k € | -6.2% | 29,7 k € | -10.5% | 33,1 k € | +2849% | -1,2 k € |
| EBITDA | 759,1 k € | +20.8% | 628,5 k € | -10.6% | 703,1 k € | +66.5% | 422,3 k € | +23.2% | 342,9 k € | +1426% | -25,9 k € | -337% | 10,9 k € | +213% | -9,6 k € | -147% | 20,5 k € | +0.3% | 20,4 k € | +8.3% | 18,8 k € | +8.0% | 17,4 k € | -65.0% | 49,8 k € | +370% | 10,6 k € | -60.3% | 26,7 k € | -3.9% | 27,8 k € | -5.0% | 29,3 k € | -10.7% | 32,8 k € | +2128% | -1,6 k € |
| Operating result | 655,8 k € | +18.5% | 553,6 k € | -5.0% | 582,5 k € | +59.1% | 366,1 k € | +20.0% | 305,1 k € | +1280% | -25,9 k € | -337% | 10,9 k € | +213% | -9,6 k € | -147% | 20,5 k € | +0.3% | 20,4 k € | +8.3% | 18,8 k € | +8.0% | 17,4 k € | -65.0% | 49,8 k € | +370% | 10,6 k € | -60.3% | 26,7 k € | -3.9% | 27,8 k € | -5.0% | 29,3 k € | -10.7% | 32,8 k € | +2128% | -1,6 k € |
| Net result | 520,2 k € | +26.6% | 411 k € | -16.6% | 492,6 k € | +83.0% | 269,1 k € | +19.2% | 225,7 k € | +971% | -25,9 k € | -464% | 7,1 k € | +153% | -13,4 k € | -222% | 11 k € | +12.3% | 9,8 k € | +18.9% | 8,2 k € | -12.2% | 9,4 k € | -71.3% | 32,6 k € | +480% | 5,6 k € | -67.1% | 17 k € | -8.8% | 18,7 k € | -19.2% | 23,1 k € | -14.4% | 27 k € | +1741% | -1,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,2 M € | +22.7% | 971,6 k € | +22.3% | 794,6 k € | +20.0% | 662,1 k € | +51.2% | 437,9 k € | +87.8% | 233,2 k € | +67.6% | 139,1 k € | +5.4% | 132 k € | -9.2% | 145,4 k € | 0.0% | 145,4 k € | 0.0% | 145,4 k € | -0.0% | 145,4 k € | -10.6% | 162,7 k € | +8.4% | 150,1 k € | +0.4% | 149,5 k € | +0.1% | 149,4 k € | +1.2% | 147,6 k € | +18.5% | 124,5 k € | +27.6% | 97,5 k € |
| Total assets | 2,9 M € | -27.5% | 4 M € | +13.6% | 3,5 M € | +20.8% | 2,9 M € | +29.4% | 2,3 M € | +167% | 843,7 k € | +263% | 232,6 k € | +1.0% | 230,4 k € | -12.5% | 263,4 k € | +0.3% | 262,7 k € | +2.0% | 257,6 k € | -11.1% | 289,7 k € | +7.1% | 270,5 k € | +9.8% | 246,5 k € | -20.4% | 309,6 k € | -2.5% | 317,4 k € | +9.0% | 291,3 k € | +7.5% | 271 k € | +19.1% | 227,5 k € |
| Cash | 73,2 k € | -6.2% | 78 k € | +196% | 26,4 k € | -1.2% | 26,7 k € | -90.3% | 275,5 k € | +417% | 53,3 k € | +1919% | 2,6 k € | -54.4% | 5,8 k € | -29.6% | 8,2 k € | +8.9% | 7,6 k € | -66.3% | 22,4 k € | -43.1% | 39,3 k € | -0.5% | 39,5 k € | +53.8% | 25,7 k € | +184% | 9 k € | +1718% | 497 € | -97.9% | 23,4 k € | +637% | 3,2 k € | -63.6% | 8,7 k € |
| Debts | 1,7 M € | -44.0% | 3 M € | +10.0% | 2,7 M € | +21.5% | 2,2 M € | +23.6% | 1,8 M € | +194% | 610,5 k € | +581% | 89,7 k € | -5.2% | 94,7 k € | -16.9% | 113,9 k € | +4.6% | 108,9 k € | +3.9% | 104,8 k € | -23.6% | 137,2 k € | +31.8% | 104,1 k € | +13.8% | 91,5 k € | -40.7% | 154,2 k € | -4.9% | 162,2 k € | +18.0% | 137,4 k € | -2.3% | 140,7 k € | +8.2% | 130 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 16,1 ETP | +5.2% | 15,3 ETP | -3.8% | 15,9 ETP | -4.2% | 16,6 ETP | +20.3% | 13,8 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 26 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2026 | 30/06/2025 | 28/06/2024 | 06/07/2023 | 30/06/2022 | 02/07/2021 |
| General meeting | 16/06/2026 | 17/06/2025 | 18/06/2024 | 20/06/2023 | 21/06/2022 | 15/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 16/06/2026 | 01/07/2026 | French | |
| Abridged model | 31/12/2024 | 17/06/2025 | 30/06/2025 | French | |
| Abridged model | 31/12/2023 | 18/06/2024 | 28/06/2024 | French | |
| Abridged model | 31/12/2022 | 20/06/2023 | 06/07/2023 | French | |
| Abridged model | 31/12/2021 | 21/06/2022 | 30/06/2022 | French | |
| Abridged model | 31/12/2020 | 15/06/2021 | 02/07/2021 | French | |
| Abridged model | 31/12/2019 | 29/05/2020 | 03/06/2020 | French | |
| Micro model | 31/12/2018 | 21/06/2019 | 25/06/2019 | French | |
| Micro model | 31/12/2017 | 15/06/2018 | 18/06/2018 | French | |
| Abridged model | 31/12/2016 | 16/06/2017 | 19/06/2017 | French | |
| Abridged model | 31/12/2015 | 10/06/2016 | 13/06/2016 | French | |
| Abridged model | 31/12/2014 | 12/06/2015 | 17/06/2015 | French | |
| Abridged model | 31/12/2013 | 13/06/2014 | 16/06/2014 | French | |
| Abridged model | 31/12/2012 | 14/06/2013 | 17/06/2013 | French | |
| Abridged model | 31/12/2011 | 22/06/2012 | 07/07/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 06/06/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 31/05/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 09/06/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 02/06/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 06/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 26 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates07/09/2026Mandats des administrateurs
- Mandates30/12/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - OBJET - CAPITAL, ACTIONS
- Mandates28/12/2020DEMISSIONS, NOMINATIONS
- Mandates20/07/2018DEMISSIONS, NOMINATIONS
- Mandates07/07/2015DEMISSIONS, NOMINATIONS
- Mandates20/07/2012DEMISSIONS, NOMINATIONS
- Registered office24/05/2007SIEGE SOCIAL
- Other20/10/2005RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025520,2 k €↑
- 2024Annual accounts 2024411 k €↓
- 2023Annual accounts 2023492,6 k €↑
- 2022Annual accounts 2022269,1 k €↑
- 2021Annual accounts 2021225,7 k €↑
- 2020Annual accounts 2020-25,9 k €↓
- 2020Name changeVANDERHEYDEN LONCIN
- 2019Annual accounts 20197,1 k €↑
- 2018Annual accounts 2018-13,4 k €↓
- 2017Annual accounts 201711 k €↑
- 2016Annual accounts 20169,8 k €↑
- 2015Annual accounts 20158,2 k €↓
- 2014Annual accounts 20149,4 k €↓
- 2013Annual accounts 201332,6 k €↑
- 2012Annual accounts 20125,6 k €↓
- 2011Annual accounts 201117 k €↓
- 2010Annual accounts 201018,7 k €↓
- 2009Annual accounts 200923,1 k €↓
- 2008Annual accounts 200827 k €↑
- 2007Annual accounts 2007-1,6 k €
- 2007Name changeLUSSIS IMMOBILIERE
- 11/10/2005IncorporationPublic limited company