Adrem Shipbrokers
0876.640.468 · rovalta.com · 23/09/2026
ACTIVE
Adrem Shipbrokers
Financial year 2025 · closed on 30/09/2025
Net result
-209,5 k €
-543.5% YoY
Gross margin
-202,7 k €
-387.3% YoY
Equity
893,6 k €
-19.0% YoY
Workforce
0,0 ETP
Overview
What does Adrem Shipbrokers do?
Adrem Shipbrokers is a Private limited company incorporated in 2005. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Zandhoven.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0876.640.468
Incorporation
12/10/2005
Legal form
Private limited company
Registered office
Dorp 10 box b
2242 Zandhoven · FlandreSee on map
2242 Zandhoven · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
30/09/2025
Average workforce
0,0 ETP
Activities (NACE)
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -202,7 k € | -387% | 70,6 k € | -83.4% | 424,7 k € | -38.5% | 691 k € | +902% | 69 k € | +443% | 12,7 k € | -91.5% | 149,1 k € | +802% | -21,2 k € | -87.9% | -11,3 k € | -108% | 138,4 k € | -73.3% | 519 k € | +402% | 103,3 k € | +7268% | -1,4 k € | +71.2% | -5 k € | -861% | -521 € | +95.0% | -10,4 k € | -23.9% | -8,4 k € | -278% | -2,2 k € | -109% | 24,5 k € |
| EBITDA | -208,7 k € | -397% | 70,2 k € | -83.5% | 424,6 k € | -38.4% | 689,3 k € | +911% | 68,2 k € | +467% | 12 k € | -91.8% | 147,4 k € | +770% | -22 k € | -48.5% | -14,8 k € | -114% | 109,7 k € | -79.7% | 540 k € | +423% | 103,2 k € | +6493% | -1,6 k € | +67.7% | -5 k € | -861% | -521 € | +95.2% | -10,8 k € | -28.1% | -8,4 k € | -227% | -2,6 k € | -111% | 23,1 k € |
| Operating result | -217,6 k € | -457% | 60,9 k € | -85.2% | 412,6 k € | -39.3% | 679,8 k € | +1051% | 59,1 k € | +3789% | 1,5 k € | -98.9% | 135,8 k € | +451% | -38,7 k € | +6.2% | -41,2 k € | -149% | 83,5 k € | -83.3% | 500 k € | +384% | 103,2 k € | +6493% | -1,6 k € | +67.7% | -5 k € | -861% | -521 € | +95.2% | -10,8 k € | -28.1% | -8,4 k € | -227% | -2,6 k € | -111% | 23,1 k € |
| Net result | -209,5 k € | -543% | 47,2 k € | -82.3% | 267,3 k € | -41.2% | 454,3 k € | +1004% | 41,1 k € | +875% | -5,3 k € | -104% | 119 k € | +374% | -43,5 k € | +9.9% | -48,3 k € | -304% | 23,7 k € | -93.1% | 341,6 k € | +235% | 102 k € | +6417% | -1,6 k € | +69.8% | -5,3 k € | -866% | -553,5 € | +94.9% | -10,9 k € | -27.0% | -8,5 k € | -224% | -2,6 k € | -113% | 20 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 893,6 k € | -19.0% | 1,1 M € | +2.0% | 1,1 M € | +32.8% | 814,3 k € | +126% | 360,1 k € | +12.9% | 318,9 k € | -1.6% | 324,2 k € | +58.0% | 205,2 k € | -17.5% | 248,7 k € | -16.3% | 297 k € | -2.3% | 304 k € | +696% | 38,2 k € | +1229% | 2,9 k € | -36.0% | 4,5 k € | -54.3% | 9,8 k € | -5.3% | 10,4 k € | -51.1% | 21,2 k € | -28.7% | 29,8 k € | -8.1% | 32,4 k € |
| Total assets | 957,1 k € | -18.9% | 1,2 M € | -9.1% | 1,3 M € | +11.6% | 1,2 M € | +108% | 560,6 k € | +31.2% | 427,3 k € | -1.5% | 433,9 k € | +29.0% | 336,4 k € | -21.5% | 428,7 k € | -70.6% | 1,5 M € | +107% | 703,9 k € | +534% | 111 k € | +850% | 11,7 k € | +2.9% | 11,4 k € | +4.2% | 10,9 k € | -2.2% | 11,1 k € | -47.6% | 21,2 k € | -48.3% | 41,1 k € | +26.6% | 32,4 k € |
| Cash | 277 k € | -26.8% | 378,6 k € | -36.5% | 596,2 k € | -22.8% | 772,5 k € | +152% | 306,9 k € | +130% | 133,2 k € | -25.1% | 177,9 k € | +1103% | 14,8 k € | -86.5% | 109,7 k € | -51.5% | 226,4 k € | -34.4% | 344,9 k € | +402% | 68,8 k € | – | – | – | 0 € | -100% | 4,9 k € | +247% | 1,4 k € | -62.8% | 3,8 k € | ||||
| Debts | 63,6 k € | -17.9% | 77,4 k € | -64.4% | 217,4 k € | -35.7% | 337,8 k € | +68.5% | 200,5 k € | +96.5% | 102,1 k € | -7.0% | 109,7 k € | -16.4% | 131,2 k € | -27.0% | 179,9 k € | -37.0% | 285,4 k € | -28.6% | 399,9 k € | +466% | 70,6 k € | +1249% | 5,2 k € | -23.7% | 6,9 k € | – | 754 € | – | 11,3 k € | – | |||||
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | 0,0 ETP | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 11 ended
Active mandates
Dyanne Thorn Leeson
ActiveMadeleine Kooij
ActiveEnded mandates
Dyanne Thorn Leeson
EndedMadeleine Kooij
EndedMadeleine Kooij
EndedMadeleine KOOIJ
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/03/2026 | 13/03/2025 | 29/04/2024 | 28/04/2023 | 24/05/2022 | 20/07/2021 |
| General meeting | 02/03/2026 | 03/03/2025 | 31/03/2024 | 06/03/2023 | 07/03/2022 | 01/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 02/03/2026 | 23/03/2026 | Dutch | |
| Abridged model | 30/09/2024 | 03/03/2025 | 13/03/2025 | Dutch | |
| Abridged model | 30/09/2023 | 31/03/2024 | 29/04/2024 | Dutch | |
| Abridged model | 30/09/2022 | 06/03/2023 | 28/04/2023 | Dutch | |
| Abridged model | 30/09/2021 | 07/03/2022 | 24/05/2022 | Dutch | |
| Abridged model | 30/09/2020 | 01/03/2021 | 20/07/2021 | Dutch | |
| Abridged model | 30/09/2019 | 02/03/2020 | 02/04/2020 | Dutch | |
| Abridged model | 30/09/2018 | 04/03/2019 | 03/04/2019 | Dutch | |
| Abridged model | 30/09/2017 | 05/03/2018 | 14/05/2018 | Dutch | |
| Abridged model | 30/09/2016 | 06/03/2017 | 27/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 07/03/2016 | 06/04/2016 | Dutch | |
| Abridged modelCorrection | 31/12/2013 | 23/06/2014 | 06/04/2016 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 02/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/07/2013 | 01/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 21/08/2012 | 22/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 19/02/2011 | 23/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 26/07/2010 | 24/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/07/2009 | 25/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 22/07/2008 | 02/10/2008 | Dutch | |
| Abridged model | 31/12/2006 | 24/06/2007 | 10/09/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 11 ended
Active mandates
Dyanne Thorn Leeson
ActiveMadeleine Kooij
ActiveEnded mandates
Dyanne Thorn Leeson
EndedMadeleine Kooij
EndedMadeleine Kooij
EndedMadeleine KOOIJ
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other15/06/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other26/01/2015ALGEMENE VERGADERING - BOEKJAAR
- Registered office09/12/2014MAATSCHAPPELIJKE ZETEL
- Mandates20/05/2014ONTSLAGEN - BENOEMINGEN
- Other14/03/2011BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates10/06/2010ONTSLAGEN - BENOEMINGEN
- Other24/10/2005RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-209,5 k €↓
- 2024Annual accounts 202447,2 k €↓
- 2023Annual accounts 2023267,3 k €↓
- 2022Annual accounts 2022454,3 k €↑
- 2021Annual accounts 202141,1 k €↑
- 2020Annual accounts 2020-5,3 k €↓
- 2019Annual accounts 2019119 k €↑
- 2018Annual accounts 2018-43,5 k €↑
- 2017Annual accounts 2017-48,3 k €↓
- 2016Annual accounts 201623,7 k €↓
- 2015Annual accounts 2015341,6 k €↑
- 2013Annual accounts 2013102 k €↑
- 2012Annual accounts 2012-1,6 k €↑
- 2011Annual accounts 2011-5,3 k €↓
- 2010Annual accounts 2010-553,5 €↑
- 2009Annual accounts 2009-10,9 k €↓
- 2008Annual accounts 2008-8,5 k €↓
- 2007Annual accounts 2007-2,6 k €↓
- 2006Annual accounts 200620 k €
- 12/10/2005IncorporationPrivate limited company