ACTIVE

ATHOIS LA FORME

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result18,8 k €+13,2 %over 1 year
Gross margin57,5 k €+1,0 %over 1 year
Equity97,3 k €+23,9 %over 1 year

Identity

Source · BCE/KBO

ATHOIS LA FORME is a Private limited company incorporated in 2005. Its main activity is: Fitness facilities. Its registered office is in Ath.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0876.718.365
Incorporation
17/10/2005
Legal form
Private limited company
Registered office
Route de Lessines 107
7800 Ath · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 218
  • 314
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin57,5 k €56,9 k €56,9 k €66 k €82,8 k €
EBITDA50,2 k €48,7 k €37,5 k €47,3 k €59,7 k €
Operating result30,2 k €28,8 k €22,2 k €32,9 k €45,8 k €
Net result18,8 k €16,6 k €12,8 k €24,3 k €31,9 k €
Balance sheet
Equity97,3 k €78,5 k €61,9 k €49,1 k €24,9 k €
Total assets207,4 k €214,6 k €229,8 k €216,8 k €230,1 k €
Cash15,7 k €6,7 k €1,9 k €16,9 k €22,6 k €
Debts110 k €136 k €167,1 k €166,8 k €204,3 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Delphine Dardenne

Director

Active

Ended mandates

Delphine Dardenne

Manager

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202507/06/202405/07/202327/06/202205/07/202130/10/2020
General meeting02/06/202503/06/202405/06/202306/06/202207/06/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202402/06/202526/08/2025FrenchPDF
Micro model31/12/202303/06/202407/06/2024FrenchPDF
Micro model31/12/202205/06/202305/07/2023FrenchPDF
Micro model31/12/202106/06/202227/06/2022FrenchPDF
Micro model31/12/202007/06/202105/07/2021FrenchPDF
Micro model31/12/201908/09/202030/10/2020FrenchPDF
Micro model31/12/201803/06/201917/07/2019FrenchPDF
Abridged model31/12/201704/06/201816/07/2018FrenchPDF
Abridged model31/12/201605/06/201718/07/2017FrenchPDF
Abridged model31/12/201506/06/201620/07/2016FrenchPDF
Abridged model31/12/201401/06/201516/07/2015FrenchPDF
Abridged model31/12/201302/06/201430/06/2014FrenchPDF
Abridged model31/12/201203/06/201329/08/2013FrenchPDF
Abridged model31/12/201104/06/201230/08/2012FrenchPDF
Abridged model31/12/201006/06/201110/06/2011FrenchPDF
Abridged model31/12/200907/06/201008/06/2010FrenchPDF
Abridged model31/12/200802/06/200920/07/2009FrenchPDF
Abridged model31/12/200702/06/200804/06/2008FrenchPDF
Abridged model31/12/200604/06/200711/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Delphine Dardenne

Director

Active

Ended mandates

Delphine Dardenne

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/10/2020
    DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office09/02/2007
    SIEGE SOCIAL
    PDF
  • Mandates08/12/2005
    DEMISSIONS, NOMINATIONS
    PDF
  • Other28/10/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202418,8 k €↑
  2. 2023
    Annual accounts 202316,6 k €↑
  3. 2022
    Annual accounts 202212,8 k €↓
  4. 2021
    Annual accounts 202124,3 k €↓
  5. 2020
    Annual accounts 202031,9 k €↑
  6. 2019
    Annual accounts 201925,8 k €↑
  7. 2018
    Annual accounts 20184,2 k €↑
  8. 2017
    Annual accounts 20171,2 k €↑
  9. 2016
    Annual accounts 2016-4 k €↓
  10. 2015
    Annual accounts 2015323 €↓
  11. 2014
    Annual accounts 20141,4 k €↑
  12. 2013
    Annual accounts 2013-5,5 k €↓
  13. 2012
    Annual accounts 2012-4,3 k €↓
  14. 2011
    Annual accounts 2011486 €↓
  15. 2010
    Annual accounts 201010,3 k €↑
  16. 2009
    Annual accounts 20094,4 k €↑
  17. 2008
    Annual accounts 2008-605 €↑
  18. 2007
    Annual accounts 2007-21,7 k €↓
  19. 2006
    Annual accounts 2006-17,1 k €
  20. 17/10/2005
    IncorporationPrivate limited company