ACTIVE

Sport Impact

Financial year 2018 · Closed on 31/12/2018

Net result5,2 M €+275,7 %over 1 year

Revenue60 k €-18,5 %over 1 year

Equity26,6 M €+24,0 %over 1 year

Identity

Source · BCE/KBO

Sport Impact is a Private limited company incorporated in 2005. Its main activity is: Activities of holding companies. Its registered office is in Tournai.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0876.732.223
Incorporation: 17/10/2005
Legal form: Private limited company
Registered office: Chaussée de Lille(OR) 439
7501 Tournai · WallonieSee on map
Latest accounts: 31/12/2018

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 74151Specialised design activities

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflow

Financials

Source · NBB, 13 filings

Trend over 13 financial years

	2018		2017		2016		2015		2014
Income statement
Revenue	60 k €	-18.5%	73,6 k €	+22.7%	60 k €	+55.7%	38,5 k €	-61.0%	98,7 k €
EBITDA	-103,3 k €	-4.7%	-98,7 k €	+50.6%	-199,9 k €	-526%	-31,9 k €	-329%	14 k €
Operating result	-106,9 k €	+33.4%	-160,5 k €	+28.6%	-224,8 k €	-552%	-34,5 k €	-455%	9,7 k €
Net result	5,2 M €	+276%	-2,9 M €	-507%	-483,6 k €	+95.0%	-9,7 M €	-16.7%	-8,3 M €
Balance sheet
Equity	26,6 M €	+24.0%	21,5 M €	-12.0%	24,4 M €	-1.9%	24,9 M €	-28.1%	34,6 M €
Total assets	58,2 M €	+36.5%	42,6 M €	-0.6%	42,9 M €	+34.1%	32 M €	-7.8%	34,7 M €
Cash	132,7 k €	+274%	35,5 k €	-98.5%	2,3 M €	+2776%	80,3 k €	-85.2%	541,9 k €
Debts	31,6 M €	+49.3%	21,2 M €	+14.6%	18,5 M €	+161%	7,1 M €	+10897%	64,4 k €
Other
Workforce	–		–		1,0 ETP	0.0%	1,0 ETP		–

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2018

2 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Julien Leclercq	Director28/09/2015 → 29/06/2021
SOGEFIR0475.004.149Represented by Pierre Guérin	Director28/09/2015 → 29/06/2021

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
MMCL SARepresented by Pierre Guérin	Director11/10/2011 → 2012 accounts
MMCL SA de droit luxembourgeoisRepresented by Pierre Guérin	Director11/10/2011 → 2014 accounts
Michel Leclercq	Managing director30/06/2011 → 2014 accounts
Nicolas Severyns	Director30/06/2011 → 31/12/2012

Other companies at this address

Chaussée de Lille(OR) 439 7501 Tournai

Company	CBE no.
AFIPAR● Active	0893.608.342
Bio Invest BSL● Active	0656.891.621
DELATOUR Corp● Active	0784.953.001
Perles de Blanc● Active	1017.452.695
ROCKALL● Active	0899.440.913
SOGEFIR● Active	0475.004.149
TOP SPOTS● Active	0788.595.053
Top Spots Tonka● Active	1038.157.643

Full financial information

Source · NBB

	2018	2017	2016	2015	2014	2013
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2018	01/01/2017	01/01/2016	01/01/2015	01/01/2014	01/01/2013
Closing of the financial year	31/12/2018	31/12/2017	31/12/2016	31/12/2015	31/12/2014	31/12/2013
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2019	29/06/2018	27/07/2017	12/07/2016	10/07/2015	15/07/2014
General meeting	27/06/2019	28/06/2018	04/07/2017	29/06/2016	30/06/2015	26/06/2014
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2018	27/06/2019	08/07/2019	French	PDF
Full model	31/12/2017	28/06/2018	29/06/2018	French	PDF
Full model	31/12/2016	04/07/2017	27/07/2017	French	PDF
Full model	31/12/2015	29/06/2016	12/07/2016	French	PDF
Full model	31/12/2014	30/06/2015	10/07/2015	French	PDF
Full model	31/12/2013	26/06/2014	15/07/2014	French	PDF
Full model	31/12/2012	14/06/2013	27/06/2013	French	PDF
Full model	31/12/2011	28/06/2012	12/07/2012	French	PDF
Full model	31/12/2010	30/06/2011	18/07/2011	French	PDF
Full model	31/12/2009	24/06/2010	16/07/2010	French	PDF
Abridged model	31/12/2008	25/06/2009	09/07/2009	French	PDF
Abridged model	31/12/2007	26/06/2008	10/07/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	31/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2018

2 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Julien Leclercq	Director28/09/2015 → 29/06/2021
SOGEFIR0475.004.149Represented by Pierre Guérin	Director28/09/2015 → 29/06/2021

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
MMCL SARepresented by Pierre Guérin	Director11/10/2011 → 2012 accounts
MMCL SA de droit luxembourgeoisRepresented by Pierre Guérin	Director11/10/2011 → 2014 accounts
Michel Leclercq	Managing director30/06/2011 → 2014 accounts
Nicolas Severyns	Director30/06/2011 → 31/12/2012

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring08/07/2026
Dépôt du projet de fusion transfrontalière par absorption de la SAS de droit
PDF
Mandates09/06/2026
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office16/09/2025
SIEGE SOCIAL
PDF
Mandates15/05/2025
DENOMINATION - CAPITAL, ACTIONS
PDF
Mandates01/08/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates15/12/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares28/11/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings13 filings

Mandates

SOGEFIR

Julien Leclercq

MMCL SA

MMCL SA de droit luxembourgeois

Nicolas Severyns

Michel Leclercq

2005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

LTI InternationalGEOPHILECHLOROPHYLLE

No data

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Chaussée de Lille(OR) 439, 7501 OrcqCurrent		CBE

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Sport ImpactCurrent		CBE
LTI International	accounts 2015 → 2018	Accounts 2018 · 2019-30800410
GEOPHILE	accounts 2008 → 2014	Accounts 2014 · 2015-29900446
CHLOROPHYLLE	accounts 2006 → 2007	Accounts 2007 · 2008-39200085

Events

05/05/2025
augmentation_capital
26/02/2024
nominationThibault BASTIN · fondé de pouvoirs
26/02/2024
nominationPierre GUERIN · fondé de pouvoirs
2018
Annual accounts 20185,2 M €↑
2017
Annual accounts 2017-2,9 M €↓
2016
Annual accounts 2016-483,6 k €↑
2015
Annual accounts 2015-9,7 M €↓
2015
Name changeLTI International
2014
Annual accounts 2014-8,3 M €↓
2013
Annual accounts 2013-4,7 M €↑
2012
Annual accounts 2012-14,9 M €↓
2011
Annual accounts 2011-5,8 M €↓
2010
Annual accounts 2010-3,7 M €↑
2009
Annual accounts 2009-10,3 M €↓
2008
Annual accounts 2008-1,5 M €↑
2008
Name changeGEOPHILE
2007
Annual accounts 2007-1,5 M €↑
2006
Annual accounts 2006-1,6 M €
17/10/2005
IncorporationPrivate limited company

Sport Impact

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events