ACTIVE

Sport Impact

Export PDF

Financial year 2018 · closed on 31/12/2018

Net result

5,2 M €

+275.7% YoY

Revenue

60 k €

-18.5% YoY

Equity

26,6 M €

+24.0% YoY

What does Sport Impact do?

Sport Impact is a Private limited company incorporated in 2005. Its main activity is: Activities of holding companies. Its registered office is in Tournai.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0876.732.223

Incorporation

17/10/2005

Legal form

Private limited company

Registered office

Chaussée de Lille(OR) 439
7501 Tournai · WallonieSee on map

Latest accounts

31/12/2018

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 74151Specialised design activities

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	60 k €	-18.5%	73,6 k €	+22.7%	60 k €	+55.7%	38,5 k €	-61.0%	98,7 k €	+7.6%	91,8 k €	-22.0%	117,7 k €	+20.7%	97,5 k €	-34.4%	148,5 k €	+235%	44,3 k €		–		–		–
EBITDA	-103,3 k €	-4.7%	-98,7 k €	+50.6%	-199,9 k €	-526%	-31,9 k €	-329%	14 k €	-35.0%	21,5 k €	-55.1%	47,7 k €	+139%	-122,7 k €	+13.9%	-142,5 k €	+55.3%	-318,7 k €	-4984%	6,5 k €	+138%	-17,1 k €	+32.9%	-25,5 k €
Operating result	-106,9 k €	+33.4%	-160,5 k €	+28.6%	-224,8 k €	-552%	-34,5 k €	-455%	9,7 k €	-38.7%	15,8 k €	-57.4%	37,1 k €	+113%	-284,2 k €	+30.3%	-407,8 k €	-13.3%	-360 k €	-2752%	-12,6 k €	+56.6%	-29,1 k €	+13.6%	-33,6 k €
Net result	5,2 M €	+276%	-2,9 M €	-507%	-483,6 k €	+95.0%	-9,7 M €	-16.7%	-8,3 M €	-77.2%	-4,7 M €	+68.5%	-14,9 M €	-155%	-5,8 M €	-56.5%	-3,7 M €	+63.8%	-10,3 M €	-578%	-1,5 M €	+1.9%	-1,5 M €	+3.9%	-1,6 M €
Balance sheet
Equity	26,6 M €	+24.0%	21,5 M €	-12.0%	24,4 M €	-1.9%	24,9 M €	-28.1%	34,6 M €	-13.3%	39,9 M €	-2.0%	40,7 M €	-18.1%	49,7 M €	+41.9%	35 M €	+13.0%	31 M €	+44.0%	21,5 M €	+48.0%	14,5 M €	+2494%	-607,7 k €
Total assets	58,2 M €	+36.5%	42,6 M €	-0.6%	42,9 M €	+34.1%	32 M €	-7.8%	34,7 M €	-19.3%	42,9 M €	+5.4%	40,7 M €	-18.1%	49,7 M €	+19.4%	41,7 M €	+33.0%	31,3 M €	+38.3%	22,6 M €	+53.8%	14,7 M €	+1217%	1,1 M €
Cash	132,7 k €	+274%	35,5 k €	-98.5%	2,3 M €	+2776%	80,3 k €	-85.2%	541,9 k €	+19.6%	453,2 k €	+62.1%	279,7 k €	+155%	109,9 k €	+101%	54,6 k €	+324%	12,9 k €	-99.1%	1,4 M €	-53.2%	3 M €	+332%	701,9 k €
Debts	31,6 M €	+49.3%	21,2 M €	+14.6%	18,5 M €	+161%	7,1 M €	+10897%	64,4 k €	-97.9%	3 M €	+20903%	14,4 k €	-29.2%	20,4 k €	-99.7%	6,6 M €	+1995%	316,6 k €	-71.6%	1,1 M €	+520%	179,7 k €	-89.6%	1,7 M €
Other
Workforce	–		–		1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		–		–		–		0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2018 · 2 active · 13 ended

Active mandates

Julien Leclercq

Director · since 28 septembre 2015 · until 24 juin 2021

Active

SOGEFIR

Director · since 28 septembre 2015 · until 24 juin 2021 · 0475.004.149

Represented by Pierre Guérin

Active

Ended mandates

Julien Leclercq

Director · since 28 septembre 2015 · until 29 juin 2021

Ended

SOGEFIR

Director · since 28 septembre 2015 · until 29 juin 2021 · 0475.004.149

Represented by Pierre Guérin

Ended

MMCL SA

Director · since 11 octobre 2011 · until 29 juin 2017

Represented by Pierre Guérin

Ended

MMCL SA de droit luxembourgeois

Director · since 11 octobre 2011 · until 29 juin 2017

Represented by Pierre Guérin

Ended

At this address

Other companies at this address

Company	CBE no.
AFIPAR● Active	0893.608.342
Bio Invest BSL● Active	0656.891.621
DELATOUR Corp● Active	0784.953.001
Perles de Blanc● Active	1017.452.695
ROCKALL● Active	0899.440.913
SOGEFIR● Active	0475.004.149
TOP SPOTS● Active	0788.595.053
Top Spots Tonka● Active	1038.157.643

Annual accounts

Full financial information

	2018	2017	2016	2015	2014	2013
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2018	01/01/2017	01/01/2016	01/01/2015	01/01/2014	01/01/2013
Closing of the financial year	31/12/2018	31/12/2017	31/12/2016	31/12/2015	31/12/2014	31/12/2013
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2019	29/06/2018	27/07/2017	12/07/2016	10/07/2015	15/07/2014
General meeting	27/06/2019	28/06/2018	04/07/2017	29/06/2016	30/06/2015	26/06/2014
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2018	27/06/2019	08/07/2019	French	PDF
Full model	31/12/2017	28/06/2018	29/06/2018	French	PDF
Full model	31/12/2016	04/07/2017	27/07/2017	French	PDF
Full model	31/12/2015	29/06/2016	12/07/2016	French	PDF
Full model	31/12/2014	30/06/2015	10/07/2015	French	PDF
Full model	31/12/2013	26/06/2014	15/07/2014	French	PDF
Full model	31/12/2012	14/06/2013	27/06/2013	French	PDF
Full model	31/12/2011	28/06/2012	12/07/2012	French	PDF
Full model	31/12/2010	30/06/2011	18/07/2011	French	PDF
Full model	31/12/2009	24/06/2010	16/07/2010	French	PDF
Abridged model	31/12/2008	25/06/2009	09/07/2009	French	PDF
Abridged model	31/12/2007	26/06/2008	10/07/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2018 · 2 active · 13 ended

Active mandates

Julien Leclercq

Director · since 28 septembre 2015 · until 24 juin 2021

Active

SOGEFIR

Director · since 28 septembre 2015 · until 24 juin 2021 · 0475.004.149

Represented by Pierre Guérin

Active

Ended mandates

Julien Leclercq

Director · since 28 septembre 2015 · until 29 juin 2021

Ended

SOGEFIR

Director · since 28 septembre 2015 · until 29 juin 2021 · 0475.004.149

Represented by Pierre Guérin

Ended

MMCL SA

Director · since 11 octobre 2011 · until 29 juin 2017

Represented by Pierre Guérin

Ended

MMCL SA de droit luxembourgeois

Director · since 11 octobre 2011 · until 29 juin 2017

Represented by Pierre Guérin

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring08/07/2026
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates09/06/2026
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office16/09/2025
SIEGE SOCIAL
PDF
Mandates15/05/2025
DENOMINATION - CAPITAL, ACTIONS
PDF
Mandates01/08/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates15/12/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares28/11/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

05/05/2025
augmentation_capital
26/02/2024
nominationThibault BASTIN — fondé de pouvoirs
26/02/2024
nominationPierre GUERIN — fondé de pouvoirs
2018
Annual accounts 20185,2 M €↑
2017
Annual accounts 2017-2,9 M €↓
2016
Annual accounts 2016-483,6 k €↑
2015
Annual accounts 2015-9,7 M €↓
2015
Name changeLTI International
2014
Annual accounts 2014-8,3 M €↓
2013
Annual accounts 2013-4,7 M €↑
2012
Annual accounts 2012-14,9 M €↓
2011
Annual accounts 2011-5,8 M €↓
2010
Annual accounts 2010-3,7 M €↑
2009
Annual accounts 2009-10,3 M €↓
2008
Annual accounts 2008-1,5 M €↑
2008
Name changeGEOPHILE
2007
Annual accounts 2007-1,5 M €↑
2006
Annual accounts 2006-1,6 M €
2006
Name changeCHLOROPHYLLE
17/10/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Sport Impact

Overview

What does Sport Impact do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline