ACTIVE

DFI

Financial year 2022 · closed on 31/12/2022
Net result
-740,8 k €
-106.8% YoY
Gross margin
-180,2 k €
-30.5% YoY
Equity
12,6 M €
-5.6% YoY
Workforce
0,0 ETP

What does DFI do?

DFI is a Limited partnership incorporated in 2005. Its main activity is: Activities of holding companies. Its registered office is in Waasmunster.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0876.754.789
Incorporation
18/10/2005
Legal form
Limited partnership
Registered office
Baverikstraat 27
9250 Waasmunster · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2022
Average workforce
0,0 ETP
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2022202120192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-180,2 k €-138 k €-119,3 k €-137,8 k €-5,9 k €-8,5 k €-30 k €-19,4 k €-14,9 k €-14,5 k €-13,7 k €-18 k €-19,9 k €-7,1 k €-4,1 k €-23,7 k €
EBITDA-181,7 k €-139,5 k €-120,7 k €-139,1 k €-7,3 k €-10 k €-31,5 k €-20,9 k €-16,2 k €-15,7 k €-14,9 k €-19,2 k €-21,2 k €-8,3 k €-4,8 k €-24,5 k €
Operating result-181,7 k €-139,5 k €-120,7 k €-139,1 k €-7,3 k €-10 k €-31,5 k €-20,9 k €-16,2 k €-15,7 k €-14,9 k €-19,2 k €-21,2 k €-8,3 k €-4,8 k €-24,5 k €
Net result-740,8 k €10,8 M €366,5 k €1 M €-2,3 M €448 k €676,8 k €285,5 k €1 M €575,9 k €797,1 k €-89,5 k €18,1 k €342,9 k €-374,8 k €-232,2 k €
Balance sheet
Equity12,6 M €13,3 M €2,5 M €2,2 M €1,1 M €3,5 M €3 M €2,4 M €2,1 M €1,1 M €480,2 k €-316,9 k €-227,4 k €-245,6 k €-588,4 k €-213,6 k €
Total assets38,4 M €31,8 M €16,2 M €15,9 M €14,8 M €7,7 M €7 M €6,2 M €9,8 M €8,6 M €10,7 M €9,4 M €9,2 M €9 M €4,9 M €1,3 M €
Cash5,8 M €2,4 M €4,4 M €5,8 M €8,5 M €2,9 M €1,4 M €421,2 k €647,5 k €1,2 M €1,2 M €22,4 k €68,1 k €3,5 k €188,6 k €3,9 k €
Debts25,7 M €18,4 M €13,6 M €13,6 M €12 M €2,6 M €2,4 M €2,4 M €6,3 M €6,3 M €9,3 M €9,3 M €9,3 M €9,3 M €5,5 M €1,5 M €
Other
Workforce0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 7 ended

Active mandates

ADC CONSULT

Director · 0809.988.206

Represented by Anthony DE CLERCK

Active
GAYANA

Director · 0885.927.625

Represented by Gregory DE CLERCK

Active
Jan Declerck

Director

Active

Ended mandates

ADC CONSULT

Manager · since 29 juin 2018 · 0809.988.206

Represented by Anthony De Clerck

Ended
ADC CONSULT

Director · since 29 juin 2018 · 0809.988.206

Represented by Anthony De Clerck

Ended
GAYANA

Manager · since 29 juin 2018 · 0885.927.625

Represented by Gregory De Clerck

Ended
GAYANA

Director · since 29 juin 2018 · 0885.927.625

Represented by Gregory De Clerck

Ended
At this address

Other companies at this address

CompanyCBE no.
JAMASINActive
0473.106.414
0402.857.727
SCHOONHOUDTActive
0431.903.287
Annual accounts

Full financial information

202220212020201920182017
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/10/202317/10/202227/07/202108/10/202003/07/201917/08/2018
General meeting10/10/202317/10/202230/06/202108/09/202028/06/201929/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202210/10/202317/10/2023DutchPDF
Abridged model31/12/202117/10/202217/10/2022DutchPDF
Abridged model31/12/202030/06/202127/07/2021DutchPDF
Abridged model31/12/201908/09/202008/10/2020DutchPDF
Abridged model31/12/201828/06/201903/07/2019DutchPDF
Abridged model31/12/201729/06/201817/08/2018DutchPDF
Abridged model31/12/201630/06/201731/08/2017DutchPDF
Abridged model31/12/201530/06/201630/08/2016DutchPDF
Abridged model31/12/201429/07/201530/07/2015DutchPDF
Abridged model31/12/201330/06/201429/08/2014DutchPDF
Abridged model31/12/201221/06/201315/07/2013DutchPDF
Abridged model31/12/201115/06/201211/07/2012DutchPDF
Abridged model31/12/201030/06/201125/07/2011DutchPDF
Abridged model31/12/200918/06/201014/07/2010DutchPDF
Abridged model31/12/200830/06/200920/08/2009DutchPDF
Abridged model31/12/200727/06/200828/08/2008DutchPDF
Abridged model31/12/200615/06/200711/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 7 ended

Active mandates

ADC CONSULT

Director · 0809.988.206

Represented by Anthony DE CLERCK

Active
GAYANA

Director · 0885.927.625

Represented by Gregory DE CLERCK

Active
Jan Declerck

Director

Active

Ended mandates

ADC CONSULT

Manager · since 29 juin 2018 · 0809.988.206

Represented by Anthony De Clerck

Ended
ADC CONSULT

Director · since 29 juin 2018 · 0809.988.206

Represented by Anthony De Clerck

Ended
GAYANA

Manager · since 29 juin 2018 · 0885.927.625

Represented by Gregory De Clerck

Ended
GAYANA

Director · since 29 juin 2018 · 0885.927.625

Represented by Gregory De Clerck

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/01/2024
    WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/11/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other28/10/2005
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-740,8 k €
  2. 2021
    Annual accounts 202110,8 M €
  3. 2019
    Annual accounts 2019366,5 k €
  4. 2018
    Annual accounts 20181 M €
  5. 2017
    Annual accounts 2017-2,3 M €
  6. 2016
    Annual accounts 2016448 k €
  7. 2015
    Annual accounts 2015676,8 k €
  8. 2014
    Annual accounts 2014285,5 k €
  9. 2013
    Annual accounts 20131 M €
  10. 2012
    Annual accounts 2012575,9 k €
  11. 2011
    Annual accounts 2011797,1 k €
  12. 2010
    Annual accounts 2010-89,5 k €
  13. 2009
    Annual accounts 200918,1 k €
  14. 2008
    Annual accounts 2008342,9 k €
  15. 2007
    Annual accounts 2007-374,8 k €
  16. 2006
    Annual accounts 2006-232,2 k €
  17. 18/10/2005
    IncorporationLimited partnership