ACTIVE

PHLOX

Financial year 2025 · Closed on 30/06/2025

Net result441 k €+107,3 %over 1 year

Gross margin8 k €-40,8 %over 1 year

Equity3,7 M €+13,6 %over 1 year

Identity

Source · BCE/KBO

PHLOX is a Private limited company incorporated in 2005. Its main activity is: Retail sale of clothing in specialised stores. Its registered office is in Forest.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0876.776.070
Incorporation: 19/10/2005
Legal form: Private limited company
Registered office: Avenue du Roi 107
1190 Forest · BruxellesSee on map
Contributed capital: 1 538 000,00 €
Latest accounts: 30/06/2025

Activities (NACE)

47716Retail sale of clothing in specialised stores· main 47716Retail sale of clothing in specialised stores 47713Retail sale of clothing in specialised stores 47713Retail sale of clothing in specialised stores 47714Retail sale of clothing in specialised stores 47714Retail sale of clothing in specialised stores+2

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	8 k €	-40.8%	13,6 k €	+395%	2,7 k €	+148%	-5,7 k €	-119%	-2,6 k €
EBITDA	-176 k €	-90.9%	-92,2 k €	+39.9%	-153,3 k €	-78.2%	-86 k €	-32.5%	-64,9 k €
Operating result	-190,9 k €	-77.6%	-107,5 k €	+33.7%	-162,1 k €	-85.8%	-87,3 k €	-24.6%	-70 k €
Net result	441 k €	+107%	212,7 k €	-44.4%	382,6 k €	+35.9%	281,5 k €	+29.8%	216,8 k €
Balance sheet
Equity	3,7 M €	+13.6%	3,2 M €	+7.0%	3 M €	+14.5%	2,6 M €	+11.9%	2,4 M €
Total assets	4,3 M €	+8.5%	4 M €	+1.4%	3,9 M €	+10.3%	3,5 M €	+8.0%	3,3 M €
Cash	20,4 k €	-28.9%	28,7 k €	-62.2%	76 k €	+29.7%	58,6 k €	+3.8%	56,5 k €
Debts	608,5 k €	-14.7%	713,5 k €	-18.1%	871,3 k €	-2.2%	890,7 k €	-2.0%	908,7 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Brutus Holding0757.767.166Represented by Paul-Henry Delcour	Directorsince 13/11/2020
BD Advice0518.898.530Represented by Baudouin Delcour	Directorsince 29/10/2015Manager29/10/2015 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
GranT Concept0713.891.591Represented by Paul-Henry Delcour	Manager01/01/2019 → 2019 accounts
Peps Concept Comm.V0502.669.836Represented by Paul-Henry Delcour	Manager29/10/2015 → 2018 accounts
Luc DELCOUR	Manager08/06/2009 → 29/10/2015

Other companies at this address

Avenue du Roi 107 1190 Forest

Company	CBE no.
ACTIVE IMAGE● Active	0459.292.624
ALATONE● Active	1007.097.451
Bonjour Inc● Active	0830.986.726
Brutus Holding● Active	0757.767.166
DALTA● Active	0776.449.069
DBZ Boxing● Active	0788.368.686
DYNAMIQUE SERVICES● Active	0684.924.522
GranT Concept● Active	0713.891.591
HackTak● Active	1025.296.334
LDRW● Active	0713.938.905
LEVL● Active	0478.953.435
MATARO ADVICE● Active	0812.335.408
Mc Soud● Active	1012.991.784
NEXT KRAFTWERKE BELGIUM● Active	0564.844.361
NOVAKEY● Active	0477.552.972
Oryzon Group● Active	1041.908.573
OYH NETWORK● Active	1036.836.760
Paradoxbrussels● Active	0766.257.636
Plant A Flag● Active	0869.561.844
POLITIQUE● Active	0475.884.275

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	27/01/2025	26/01/2024	31/01/2023	25/01/2022	29/01/2021
General meeting	30/12/2025	28/12/2024	29/12/2023	31/12/2022	28/12/2021	29/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	30/12/2025	30/01/2026	Dutch	PDF
Abridged model	30/06/2024	28/12/2024	27/01/2025	Dutch	PDF
Abridged model	30/06/2023	29/12/2023	26/01/2024	Dutch	PDF
Abridged model	30/06/2022	31/12/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	28/12/2021	25/01/2022	Dutch	PDF
Abridged model	30/06/2020	29/12/2020	29/01/2021	Dutch	PDF
Abridged model	30/06/2019	21/12/2019	21/01/2020	Dutch	PDF
Abridged model	30/06/2018	22/12/2018	11/01/2019	Dutch	PDF
Abridged model	30/06/2017	23/12/2017	22/01/2018	Dutch	PDF
Abridged model	30/06/2016	03/12/2016	03/01/2017	Dutch	PDF
Abridged model	30/06/2015	05/12/2015	21/12/2015	Dutch	PDF
Abridged model	30/06/2014	06/12/2014	17/12/2014	Dutch	PDF
Abridged model	30/06/2013	07/12/2013	17/12/2013	Dutch	PDF
Abridged model	30/06/2012	01/12/2012	04/12/2012	Dutch	PDF
Abridged model	30/06/2011	03/12/2011	07/12/2011	Dutch	PDF
Abridged model	30/06/2010	04/12/2010	20/12/2010	Dutch	PDF
Abridged model	30/06/2009	05/12/2009	21/12/2009	Dutch	PDF
Abridged model	30/06/2008	05/12/2008	10/02/2009	French	PDF
Abridged model	30/06/2007	01/12/2007	22/01/2008	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Brutus Holding0757.767.166Represented by Paul-Henry Delcour	Directorsince 13/11/2020
BD Advice0518.898.530Represented by Baudouin Delcour	Directorsince 29/10/2015Manager29/10/2015 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
GranT Concept0713.891.591Represented by Paul-Henry Delcour	Manager01/01/2019 → 2019 accounts
Peps Concept Comm.V0502.669.836Represented by Paul-Henry Delcour	Manager29/10/2015 → 2018 accounts
Luc DELCOUR	Manager08/06/2009 → 29/10/2015

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates17/11/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/10/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/02/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/11/2015
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other19/10/2009
Luc Delcour,
PDF
Mandates18/06/2009
ONTSLAG ZAAKVOERDER - BENOEMING ZAAKVOERDER
PDF
Mandates26/01/2009
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates13/09/2007
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Brutus Holding

BD Advice

GranT Concept

Peps Concept Comm.V

Luc DELCOUR

Paul-Henry DELCOUR

Baudouin DELCOUR

2005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

PHLOX

Avenue du Roi 107, 1190 Forest

Director

DirectorManager

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue du Roi 107, 1190 ForestCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00020492

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
PHLOXCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00020492

Events

2025
Annual accounts 2025441 k €↑
2024
Annual accounts 2024212,7 k €↓
2023
Annual accounts 2023382,6 k €↑
2022
Annual accounts 2022281,5 k €↑
2021
Annual accounts 2021216,8 k €↑
2020
Annual accounts 2020123,6 k €↓
2019
Annual accounts 2019179,9 k €↑
2018
Annual accounts 2018168,7 k €↑
2017
Annual accounts 2017160,1 k €↑
2016
Annual accounts 20165,8 k €↑
2015
Annual accounts 2015-5,7 k €↓
2014
Annual accounts 201441,5 k €↓
2013
Annual accounts 2013129,5 k €↑
2012
Annual accounts 201264,3 k €↑
2011
Annual accounts 201147 k €↑
2010
Annual accounts 20108,9 k €↑
2009
Annual accounts 2009-14,6 k €↑
2008
Annual accounts 2008-150 k €↑
2007
Annual accounts 2007-153 k €
19/10/2005
IncorporationPrivate limited company

PHLOX

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events