V.A.D. IMMO
0876.843.673 · rovalta.com · 28/09/2026
ACTIVE
V.A.D. IMMO
Financial year 2022 · Closed on 31/12/2022
Net result419,7 k €+651,7 %over 1 year
Gross margin42,3 k €-29,2 %over 1 year
Equity619,6 k €+210,0 %over 1 year
Overview
Identity
Source · BCE/KBOV.A.D. IMMO is a Private company with limited liability incorporated in 2005. Its registered office is in Liège.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0876.843.673
- Incorporation
- 21/10/2005
- Legal form
- Private company with limited liability
- Registered office
- Rue Saint-Nicolas 211
4000 Liège · WallonieSee on map - Contributed capital
- 44 000,00 €
- Latest accounts
- 31/12/2022
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 17 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 42,3 k € | -29.2% | 59,8 k € | -27.7% | 82,6 k € | -23.8% | 108,4 k € | +23.0% | 88,1 k € |
| EBITDA | 34 k € | -40.6% | 57,2 k € | -29.2% | 80,8 k € | -22.9% | 104,8 k € | +21.3% | 86,4 k € |
| Operating result | 33,2 k € | -11.2% | 37,4 k € | +25.9% | 29,7 k € | -44.7% | 53,7 k € | +47.8% | 36,3 k € |
| Net result | 419,7 k € | +652% | 55,8 k € | +72.0% | 32,5 k € | -28.7% | 45,5 k € | +100% | 22,7 k € |
| Balance sheet | |||||||||
| Equity | 619,6 k € | +210% | 199,9 k € | +38.8% | 144,1 k € | +29.1% | 111,6 k € | +68.9% | 66,1 k € |
| Total assets | 741,6 k € | -5.7% | 786,8 k € | +5.3% | 747,3 k € | -1.2% | 756,3 k € | -1.6% | 768,6 k € |
| Cash | 149,8 k € | +69568% | 215 € | -69.0% | 693,2 € | +23239% | 3 € | -99.2% | 355,1 € |
| Debts | 122 k € | -79.2% | 586,9 k € | -2.7% | 603,3 k € | -6.4% | 644,7 k € | -8.2% | 702,5 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20222 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Dominique Laruelle | Mandate | ||
VALERIE LEMAIRE | Mandate |
Other companies at this address
Rue Saint-Nicolas 211 4000 Liège| Company | CBE no. |
|---|---|
| 0427.396.846 |
Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2023 | 31/10/2022 | 29/11/2021 | 29/12/2020 | 30/09/2019 | 01/03/2019 |
| General meeting | 30/08/2023 | 17/10/2022 | 27/10/2021 | 21/11/2020 | 30/09/2019 | 26/10/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 30/08/2023 | 30/08/2023 | French | |
| Abridged model | 31/12/2021 | 17/10/2022 | 31/10/2022 | French | |
| Abridged model | 31/12/2020 | 27/10/2021 | 29/11/2021 | French | |
| Abridged model | 31/12/2019 | 21/11/2020 | 29/12/2020 | French | |
| Micro model | 31/12/2018 | 30/09/2019 | 30/09/2019 | French | |
| Micro model | 31/12/2017 | 26/10/2018 | 01/03/2019 | French | |
| Micro model | 31/12/2016 | 22/09/2017 | 26/09/2017 | French | |
| Abridged model | 31/12/2015 | 28/12/2016 | 29/12/2016 | French | |
| Abridged model | 31/12/2014 | 06/10/2015 | 18/11/2015 | French | |
| Abridged model | 31/12/2013 | 01/10/2014 | 31/01/2015 | French | |
| Abridged model | 31/12/2012 | 08/10/2013 | 29/11/2013 | French | |
| Abridged model | 31/12/2011 | 31/10/2012 | 29/11/2012 | French | |
| Abridged model | 31/12/2010 | 07/11/2011 | 30/12/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 30/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/12/2009 | French | |
| Abridged model | 31/12/2007 | 28/09/2008 | 21/10/2008 | French | |
| Abridged model | 01/12/2006 | 30/06/2007 | 31/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20222 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Dominique Laruelle | Mandate | ||
VALERIE LEMAIRE | Mandate |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings17 filings
2005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
V.A.D. IMMO
Rue Saint-Nicolas 211, 4000 Liège
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue Saint-Nicolas 211, 4000 LiègeCurrent | accounts 2022 | Accounts 2022 · 2023-00381341 |
| Rue des Pontonniers 23, 4600 Visé | accounts 2021 | Accounts 2021 · 2022-20480721 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| V.A.D. IMMOCurrent | accounts 2006 → 2022 | Accounts 2022 · 2023-00381341 |
Events
- 2022Annual accounts 2022419,7 k €↑
- 2021Annual accounts 202155,8 k €↑
- 2020Annual accounts 202032,5 k €↓
- 2019Annual accounts 201945,5 k €↑
- 2018Annual accounts 201822,7 k €↑
- 2017Annual accounts 201718,4 k €↑
- 2016Annual accounts 20168,7 k €↑
- 2015Annual accounts 20153,5 k €↓
- 2014Annual accounts 20145 k €↑
- 2013Annual accounts 2013-7 k €↑
- 2012Annual accounts 2012-17,8 k €↓
- 2011Annual accounts 2011-5,2 k €↑
- 2010Annual accounts 2010-15,6 k €↓
- 2009Annual accounts 20094,1 k €↓
- 2008Annual accounts 20088,5 k €↑
- 2007Annual accounts 20073,1 k €↑
- 2006Annual accounts 2006-6,2 k €
- 21/10/2005IncorporationPrivate company with limited liability