MODUS VIVENDI
0876.861.291 · rovalta.com · 08/11/2026
ACTIVE
MODUS VIVENDI
Financial year 2024 · Closed on 31/12/2024
Net result64,8 k €-1,1 %over 1 year
Gross margin142,3 k €+6,0 %over 1 year
Equity433,5 k €+4,7 %over 1 year
Overview
Identity
Source · BCE/KBOMODUS VIVENDI is a Private limited company incorporated in 2005. Its main activity is: Research and experimental development on natural sciences and engineering. Its registered office is in Rumes.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0876.861.291
- Incorporation
- 24/10/2005
- Legal form
- Private limited company
- Registered office
- Rue Hector Delaissé(RS) 17
7610 Rumes · WallonieSee on map - Contributed capital
- 20 460,00 €
- Latest accounts
- 31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 18 filingsTrend over 6 financial years
| 2024 | 2022 | 2021 | 2018 | 2007 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 142,3 k € | +6.0% | 134,3 k € | +96.6% | 68,3 k € | +13.1% | 60,4 k € | -24.7% | 80,1 k € |
| EBITDA | 137,7 k € | +10.5% | 124,7 k € | +93.3% | 64,5 k € | +22.0% | 52,9 k € | -33.4% | 79,4 k € |
| Operating result | 100,3 k € | +5.3% | 95,3 k € | +175% | 34,7 k € | -2.1% | 35,4 k € | -26.9% | 48,4 k € |
| Net result | 64,8 k € | -1.1% | 65,6 k € | +184% | 23,1 k € | +11.4% | 20,8 k € | -38.8% | 33,9 k € |
| Balance sheet | |||||||||
| Equity | 433,5 k € | +4.7% | 414 k € | +18.3% | 350 k € | +18.3% | 295,9 k € | +162% | 112,8 k € |
| Total assets | 639,4 k € | -5.4% | 676 k € | +11.8% | 604,7 k € | +54.0% | 392,6 k € | +20.7% | 325,2 k € |
| Cash | 147,8 k € | -14.0% | 171,9 k € | +47.1% | 116,9 k € | -37.3% | 186,3 k € | +144% | 76,5 k € |
| Debts | 205,9 k € | -21.0% | 260,7 k € | +2.4% | 254,7 k € | +164% | 96,7 k € | -54.3% | 211,3 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20242 active · 2 ended
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Laurent Bataille | Directorsince 24/10/2005Manager01/10/2005 → 2020 accountsended | |
Claire Toubeau | Director |
Ended mandates
| Director | Mandates in this company | Period |
|---|---|---|
Claire-Anne Toubeau | Director24/10/2005 → 2019 accountsManager24/10/2005 → 2020 accounts | |
Claire anne Toubeau | Manager01/10/2005 → 2010 accounts |
Financials
Full financial information
Source · NBB| 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2024 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 16/12/2023 | 19/12/2022 | 31/08/2021 | 31/08/2020 | 30/08/2019 |
| General meeting | 11/03/2025 | 30/06/2023 | 14/12/2022 | 14/06/2021 | 15/06/2020 | 08/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 18 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 11/03/2025 | 30/09/2025 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 16/12/2023 | French | |
| Micro model | 31/12/2021 | 14/12/2022 | 19/12/2022 | French | |
| Micro model | 31/12/2020 | 14/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 15/06/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 08/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 09/06/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 10/06/2017 | 10/08/2017 | French | |
| Abridged model | 31/12/2015 | 11/06/2016 | 16/08/2016 | French | |
| Abridged model | 31/12/2014 | 13/06/2015 | 26/08/2015 | French | |
| Abridged model | 31/12/2013 | 14/06/2014 | 06/10/2014 | French | |
| Abridged model | 31/12/2012 | 08/06/2013 | 06/08/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 28/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 19/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 26/08/2010 | French | |
| Abridged model | 31/12/2008 | 13/06/2009 | 28/07/2009 | French | |
| Abridged model | 31/12/2007 | 14/06/2008 | 18/06/2008 | French | |
| Abridged model | 31/12/2006 | 09/06/2007 | 26/06/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20242 active · 2 ended
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Laurent Bataille | Directorsince 24/10/2005Manager01/10/2005 → 2020 accountsended | |
Claire Toubeau | Director |
Ended mandates
| Director | Mandates in this company | Period |
|---|---|---|
Claire-Anne Toubeau | Director24/10/2005 → 2019 accountsManager24/10/2005 → 2020 accounts | |
Claire anne Toubeau | Manager01/10/2005 → 2010 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings6 filings
Mandates
Claire Toubeau
Laurent Bataille
Claire-Anne Toubeau
Claire anne Toubeau
2005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
MODUS VIVENDI
Rue Hector Delaissé(RS) 17, 7610 Rumes
Director
DirectorManager
DirectorManager
Manager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue Hector Delaissé(RS) 17, 7610 RumesCurrent | accounts 2021 → 2024 | Accounts 2024 · 2025-00535167 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| MODUS VIVENDICurrent | accounts 2021 → 2024 | Accounts 2024 · 2025-00535167 |
Events
- 2024Annual accounts 202464,8 k €↓
- 2022Annual accounts 202265,6 k €↑
- 2021Annual accounts 202123,1 k €↑
- 2018Annual accounts 201820,8 k €↓
- 2007Annual accounts 200733,9 k €↓
- 2006Annual accounts 200672,7 k €
- 24/10/2005IncorporationPrivate limited company