ACTIVE

CDG-GUILLAUME ETIENNE

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result152,9 k €+71,3 %over 1 year
Gross margin232,4 k €+52,1 %over 1 year
Equity702,4 k €+13,4 %over 1 year

Identity

Source · BCE/KBO

CDG-GUILLAUME ETIENNE is a Private limited company incorporated in 2005. Its main activity is: Dental practice activities. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0876.863.469
Incorporation
24/10/2005
Legal form
Private limited company
Registered office
Avenue Joseph Abras(BL) 29
5001 Namur · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin232,4 k €152,8 k €176,6 k €161,3 k €312 k €
EBITDA230,8 k €151,2 k €173,5 k €161,2 k €310,5 k €
Operating result201,1 k €121,1 k €146,2 k €133,5 k €291 k €
Net result152,9 k €89,3 k €106,5 k €94 k €211,9 k €
Balance sheet
Equity702,4 k €619,5 k €730,2 k €773,7 k €679,7 k €
Total assets789,7 k €849 k €888,9 k €779,3 k €714,8 k €
Cash162,1 k €56,7 k €194,8 k €47,7 k €51,9 k €
Debts87,3 k €229,5 k €158,7 k €5,6 k €35,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 3 ended

Active mandates

ETIENNE GUILLAUME

Director · since 04 octobre 2005

Active

Ended mandates

ETIENNE GUILLAUME

Director · since 13 décembre 2023

Ended
ETIENNE GUILLAUME

Manager · since 04 octobre 2005

Ended
ETIENNE GUILLAUME

Mandate

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/12/202516/12/202411/12/202313/12/202211/12/202114/12/2020
General meeting12/12/202513/12/202408/12/202309/12/202210/12/202111/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202512/12/202515/12/2025FrenchPDF
Micro model30/06/202413/12/202416/12/2024FrenchPDF
Abridged model30/06/202308/12/202311/12/2023FrenchPDF
Micro model30/06/202209/12/202213/12/2022FrenchPDF
Micro model30/06/202110/12/202111/12/2021FrenchPDF
Micro model30/06/202011/12/202014/12/2020FrenchPDF
Micro model30/06/201913/12/201918/12/2019FrenchPDF
Micro model30/06/201814/12/201814/01/2019FrenchPDF
Micro model30/06/201731/12/201710/01/2018FrenchPDF
Abridged model30/06/201631/12/201616/01/2017FrenchPDF
Abridged model30/06/201512/12/201515/12/2015FrenchPDF
Abridged model30/06/201412/12/201430/01/2015FrenchPDF
Abridged model30/06/201331/12/201312/02/2014FrenchPDF
Abridged model30/06/201231/12/201207/02/2013FrenchPDF
Abridged model30/06/201115/01/201226/01/2012FrenchPDF
Abridged model30/06/201021/01/201127/01/2011FrenchPDF
Abridged model30/06/200926/01/201026/02/2010FrenchPDF
Abridged model30/06/200806/02/200924/02/2009FrenchPDF
Abridged model30/06/200730/01/200815/02/2008FrenchPDF
Abridged model30/06/200631/01/200727/02/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 3 ended

Active mandates

ETIENNE GUILLAUME

Director · since 04 octobre 2005

Active

Ended mandates

ETIENNE GUILLAUME

Director · since 13 décembre 2023

Ended
ETIENNE GUILLAUME

Manager · since 04 octobre 2005

Ended
ETIENNE GUILLAUME

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares22/03/2018
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates25/03/2014
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other03/11/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025152,9 k €↑
  2. 2024
    Annual accounts 202489,3 k €↓
  3. 2023
    Annual accounts 2023106,5 k €↑
  4. 2022
    Annual accounts 202294 k €↓
  5. 2021
    Annual accounts 2021211,9 k €↑
  6. 2020
    Annual accounts 2020-40,6 k €↓
  7. 2019
    Annual accounts 201930,9 k €↑
  8. 2018
    Annual accounts 2018-23,1 k €↓
  9. 2017
    Annual accounts 2017172,9 k €↑
  10. 2016
    Annual accounts 2016128,7 k €↑
  11. 2015
    Annual accounts 201561,7 k €↓
  12. 2014
    Annual accounts 2014113,2 k €↑
  13. 2013
    Annual accounts 2013107,3 k €↓
  14. 2012
    Annual accounts 2012108,9 k €↑
  15. 2011
    Annual accounts 201199,5 k €↓
  16. 2010
    Annual accounts 2010100,7 k €↑
  17. 2009
    Annual accounts 200975,7 k €↑
  18. 2008
    Annual accounts 200861,6 k €↑
  19. 2007
    Annual accounts 200715,3 k €
  20. 24/10/2005
    IncorporationPrivate limited company