ACTIVE

Siraux Medical Concept

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result55,4 k €-51,8 %over 1 year
Gross margin76,6 k €-54,8 %over 1 year
Equity300,5 k €-4,0 %over 1 year

Identity

Source · BCE/KBO

Siraux Medical Concept is a Private limited company incorporated in 2005. Its registered office is in Silly.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0876.898.509
Incorporation
25/10/2005
Legal form
Private limited company
Registered office
Rue Maire-Bois(Hoves) 8
7830 Silly · WallonieSee on map
Contributed capital
11 497,91 €
Latest accounts
31/12/2025
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin76,6 k €169,3 k €94,3 k €30,5 k €58,7 k €
EBITDA75,2 k €168 k €93,1 k €29,4 k €57,7 k €
Operating result71,7 k €163,3 k €88,8 k €26,4 k €55,6 k €
Net result55,4 k €115 k €63,9 k €16,7 k €38,8 k €
Balance sheet
Equity300,5 k €313,2 k €236,6 k €332,3 k €315,5 k €
Total assets409,2 k €387,3 k €263,5 k €340,6 k €324,8 k €
Cash140,3 k €127 k €177,3 k €307,5 k €286,4 k €
Debts104,8 k €74,1 k €26,9 k €8,4 k €9,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Valérie Siraux

Director

Active

Ended mandates

Valérie Siraux

Mandate

Ended
Valérie Siraux

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/06/202629/07/202504/07/202427/07/202309/06/202224/06/2021
General meeting22/06/202630/06/202525/06/202430/06/202331/05/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202522/06/202625/06/2026FrenchPDF
Micro model31/12/202430/06/202529/07/2025FrenchPDF
Micro model31/12/202325/06/202404/07/2024FrenchPDF
Micro model31/12/202230/06/202327/07/2023FrenchPDF
Micro model31/12/202131/05/202209/06/2022FrenchPDF
Micro model31/12/202031/05/202124/06/2021FrenchPDF
Micro model31/12/201902/06/202030/07/2020FrenchPDF
Micro model31/12/201831/05/201922/07/2019FrenchPDF
Micro model31/12/201731/05/201819/06/2018FrenchPDF
Micro model31/12/201631/05/201726/06/2017FrenchPDF
Abridged model31/12/201531/05/201615/07/2016FrenchPDF
Abridged model31/12/201401/06/201517/07/2015FrenchPDF
Abridged model31/12/201331/05/201427/08/2014FrenchPDF
Abridged model31/12/201231/05/201319/08/2013FrenchPDF
Abridged model31/12/201101/06/201206/07/2012FrenchPDF
Abridged model31/12/201031/05/201121/06/2011FrenchPDF
Abridged model31/12/200902/06/201005/07/2010FrenchPDF
Abridged model31/12/200802/06/200925/06/2009FrenchPDF
Abridged model31/12/200702/06/200824/06/2008FrenchPDF
Abridged model31/12/200631/05/200706/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Valérie Siraux

Director

Active

Ended mandates

Valérie Siraux

Mandate

Ended
Valérie Siraux

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office09/04/2024
    SIEGE SOCIAL
    PDF
  • Mandates01/12/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares11/12/2013
    CAPITAL, ACTIONS
    PDF
  • Other07/11/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202555,4 k €↓
  2. 2024
    Annual accounts 2024115 k €↑
  3. 2023
    Annual accounts 202363,9 k €↑
  4. 2022
    Annual accounts 202216,7 k €↓
  5. 2021
    Annual accounts 202138,8 k €↓
  6. 2020
    Annual accounts 202068,1 k €↑
  7. 2019
    Annual accounts 201939,3 k €↓
  8. 2018
    Annual accounts 201857,8 k €↑
  9. 2017
    Annual accounts 201723,7 k €↑
  10. 2016
    Annual accounts 2016-58,6 k €↓
  11. 2015
    Annual accounts 2015-45,5 k €↓
  12. 2014
    Annual accounts 201458,3 k €↑
  13. 2013
    Annual accounts 201325,5 k €↓
  14. 2012
    Annual accounts 201277,1 k €↑
  15. 2011
    Annual accounts 201169,5 k €↓
  16. 2010
    Annual accounts 201082 k €↑
  17. 2009
    Annual accounts 200958,7 k €↑
  18. 2008
    Annual accounts 200853,6 k €↓
  19. 2007
    Annual accounts 200757,3 k €↓
  20. 2006
    Annual accounts 200672,3 k €
  21. 25/10/2005
    IncorporationPrivate limited company