ACTIVE

PHARMACIE MOLITOR-MEIRLAEN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result103,5 k €-29,5 %over 1 year
Gross margin355,4 k €-10,6 %over 1 year
Equity1 M €-2,1 %over 1 year
Workforce3,0 ETP-3,2 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE MOLITOR-MEIRLAEN is a Private limited company incorporated in 2005. Its registered office is in Viroinval. It employs on average 3,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0876.905.635
Incorporation
25/10/2005
Legal form
Private limited company
Registered office
Rue Jean-Chot, Olloy 72
5670 Viroinval · WallonieSee on map
Contributed capital
30 000,00 €
Latest accounts
31/12/2025
Average workforce
3,0 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin355,4 k €397,7 k €352,4 k €381,3 k €387,4 k €
EBITDA244,4 k €290,8 k €252,2 k €292,9 k €301 k €
Operating result154,8 k €198,2 k €173,5 k €204,1 k €210,1 k €
Net result103,5 k €146,8 k €135,7 k €159,3 k €168 k €
Balance sheet
Equity1 M €1,1 M €969,2 k €892,9 k €861,5 k €
Total assets2,7 M €2,6 M €2,4 M €2,4 M €2,1 M €
Cash1,1 M €1,2 M €959 k €909 k €741,4 k €
Debts1,6 M €1,5 M €1,4 M €1,4 M €1,3 M €
Other
Workforce3,0 ETP3,1 ETP3,0 ETP3,0 ETP3,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Marie Pierre MEIRLAEN

Director

Active
Michaël MOLITOR

Director

Active

Ended mandates

Michaël MOLITOR

Manager · since 07 novembre 2005

Ended
Marie-Pierre MEIRLAEN

Director

Ended
Michaël MOLITOR

Manager

Ended

Other companies at this address

Rue Jean-Chot, Olloy 72 5670 Viroinval
CompanyCBE no.
PHARMA GONRIEUX● Active
0697.833.935

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202630/08/202530/08/202431/08/202329/08/202227/08/2021
General meeting31/07/202631/07/202531/07/202431/07/202331/07/202231/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202531/07/202628/08/2026FrenchPDF
Abridged model31/12/202431/07/202530/08/2025FrenchPDF
Abridged model31/12/202331/07/202430/08/2024FrenchPDF
Abridged model31/12/202231/07/202331/08/2023FrenchPDF
Abridged model31/12/202131/07/202229/08/2022FrenchPDF
Abridged model31/12/202031/07/202127/08/2021FrenchPDF
Abridged model31/12/201925/08/202021/10/2020FrenchPDF
Abridged model31/12/201831/07/201929/08/2019FrenchPDF
Abridged model31/12/201728/08/201830/08/2018FrenchPDF
Abridged model31/12/201631/08/201731/08/2017FrenchPDF
Abridged model31/12/201531/07/201625/08/2016FrenchPDF
Abridged model31/12/201424/07/201530/07/2015FrenchPDF
Abridged model31/12/201331/07/201404/08/2014FrenchPDF
Abridged model31/12/201231/07/201312/08/2013FrenchPDF
Abridged model31/12/201116/07/201216/08/2012FrenchPDF
Abridged model31/12/201018/07/201128/07/2011FrenchPDF
Abridged model31/12/200931/07/201027/08/2010FrenchPDF
Abridged model31/12/200830/06/200927/08/2009FrenchPDF
Abridged model31/12/200730/06/200830/07/2008FrenchPDF
Abridged model31/12/200604/06/200720/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Marie Pierre MEIRLAEN

Director

Active
Michaël MOLITOR

Director

Active

Ended mandates

Michaël MOLITOR

Manager · since 07 novembre 2005

Ended
Marie-Pierre MEIRLAEN

Director

Ended
Michaël MOLITOR

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/01/2024
    OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates02/04/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Other07/11/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025103,5 k €↓
  2. 2024
    Annual accounts 2024146,8 k €↑
  3. 2023
    Annual accounts 2023135,7 k €↓
  4. 2022
    Annual accounts 2022159,3 k €↓
  5. 2021
    Annual accounts 2021168 k €↑
  6. 2020
    Annual accounts 2020123,7 k €↓
  7. 2019
    Annual accounts 2019124,1 k €↑
  8. 2018
    Annual accounts 201852,4 k €↓
  9. 2017
    Annual accounts 201757,4 k €↓
  10. 2016
    Annual accounts 2016106,8 k €↑
  11. 2015
    Annual accounts 201561,4 k €↑
  12. 2014
    Annual accounts 201420,3 k €↓
  13. 2013
    Annual accounts 201346,8 k €↑
  14. 2012
    Annual accounts 201227,1 k €↓
  15. 2011
    Annual accounts 201137,2 k €↑
  16. 2010
    Annual accounts 201032,6 k €↓
  17. 2009
    Annual accounts 200949,2 k €↓
  18. 2008
    Annual accounts 200860,4 k €↓
  19. 2007
    Annual accounts 200781 k €↑
  20. 2006
    Annual accounts 200641,9 k €
  21. 25/10/2005
    IncorporationPrivate limited company