ACTIVE

BOISDIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-987,5 k €

-4.3% YoY

Gross margin

896,9 k €

+112.2% YoY

Equity

-1,8 M €

-128.1% YoY

Workforce

29,1 ETP

+23.8% YoY

What does BOISDIS do?

BOISDIS is a Public limited company incorporated in 2005. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Ottignies-Louvain-la-Neuve. It employs on average 29,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0876.992.737

Incorporation

28/10/2005

Legal form

Public limited company

Registered office

Rue du Bosquet 4
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

200 000,00 €

Latest accounts

31/12/2025

Average workforce

29,1 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating 52114Warehousing and storage

Joint committees (2)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	896,9 k €	+112%	422,7 k €	-34.4%	644,6 k €	-16.1%	768,5 k €	-16.5%	920,5 k €	-20.9%	1,2 M €	+51.1%	770,3 k €	+21.2%	635,3 k €	-29.9%	906,1 k €	+39.7%	648,7 k €	+28.5%	504,6 k €	+9.2%	462,2 k €	-21.3%	587,2 k €	-15.3%	693,6 k €	+2.9%	673,8 k €	+8.9%	618,7 k €	+19.4%	518,2 k €	+33.9%	387 k €	+50.0%	258 k €	+55001%	-470 €
EBITDA	-460,4 k €	+28.1%	-640,6 k €	-751%	-75,3 k €	-147%	161,6 k €	-56.1%	367,9 k €	-41.6%	630,1 k €	+121%	284,9 k €	+8.6%	262,4 k €	-56.9%	608,7 k €	+193%	207,4 k €	-29.8%	295,6 k €	+16.7%	253,3 k €	-33.3%	379,5 k €	-13.9%	440,9 k €	+3.4%	426,3 k €	+25.4%	340 k €	+42.1%	239,3 k €	+82.5%	131,2 k €	+2.9%	127,4 k €	+15414%	-832 €
Operating result	-777 k €	+10.5%	-867,7 k €	-357%	-189,8 k €	-379%	68 k €	-76.2%	285,3 k €	-41.5%	487,8 k €	+180%	174,4 k €	+27.8%	136,4 k €	-67.9%	425,1 k €	+1885%	21,4 k €	-85.9%	151,9 k €	-0.8%	153,1 k €	-35.0%	235,7 k €	-19.5%	292,8 k €	+27.6%	229,5 k €	+91.0%	120,1 k €	+260%	-75 k €	+52.4%	-157,4 k €	-7.5%	-146,4 k €	-5921%	-2,4 k €
Net result	-987,5 k €	-4.3%	-946,4 k €	-252%	-269,2 k €	-1853%	15,4 k €	-92.9%	216,1 k €	-36.6%	341,1 k €	+232%	102,6 k €	+297%	25,8 k €	-89.5%	246,9 k €	+2205%	-11,7 k €	-113%	93,7 k €	+6.9%	87,7 k €	-47.3%	166,4 k €	-25.7%	223,9 k €	+29.6%	172,8 k €	+130%	75,2 k €	+150%	-150 k €	+31.8%	-219,9 k €	-30.3%	-168,8 k €	-6865%	-2,4 k €
Balance sheet
Equity	-1,8 M €	-128%	-770,8 k €	-539%	175,5 k €	-60.5%	444,7 k €	+3.6%	429,4 k €	+12.0%	383,3 k €	+12.0%	342,1 k €	-53.7%	739,5 k €	+3.6%	713,7 k €	+52.9%	466,8 k €	-2.5%	478,5 k €	+24.4%	384,8 k €	+29.5%	297 k €	+127%	130,7 k €	+240%	-93,2 k €	+65.0%	-266 k €	+22.0%	-341,2 k €	-78.5%	-191,1 k €	-763%	28,8 k €	-51.6%	59,6 k €
Total assets	3,3 M €	-15.0%	3,9 M €	+96.5%	2 M €	+2.9%	1,9 M €	+10.1%	1,7 M €	-18.3%	2,1 M €	-7.4%	2,3 M €	-12.7%	2,6 M €	-15.8%	3,1 M €	+9.9%	2,8 M €	+92.5%	1,5 M €	-15.2%	1,7 M €	-7.0%	1,9 M €	-2.5%	1,9 M €	+10.7%	1,7 M €	+5.6%	1,6 M €	+2.3%	1,6 M €	-23.3%	2,1 M €	-6.3%	2,2 M €	+3621%	60 k €
Cash	284,4 k €	+24.3%	228,9 k €	-57.7%	541,5 k €	-9.0%	595,2 k €	+60.6%	370,7 k €	-33.2%	555 k €	+22.8%	452 k €	+50.6%	300,1 k €	-56.5%	689,6 k €	-28.0%	957,6 k €	+150%	383,8 k €	-52.1%	801,8 k €	+5.4%	760,7 k €	-23.0%	988,2 k €	+586%	144 k €	-52.4%	302,7 k €	-3.5%	313,7 k €	-25.2%	419,5 k €	-35.5%	650,8 k €	+1572247%	41,4 €
Debts	5 M €	+9.1%	4,6 M €	+158%	1,8 M €	+22.3%	1,5 M €	+12.2%	1,3 M €	-24.3%	1,7 M €	-11.6%	2 M €	+3.4%	1,9 M €	-21.1%	2,4 M €	+1.6%	2,4 M €	+138%	989,6 k €	-27.0%	1,4 M €	-10.4%	1,5 M €	-12.9%	1,7 M €	-2.0%	1,8 M €	-6.8%	1,9 M €	-1.1%	1,9 M €	-15.2%	2,3 M €	+4.3%	2,2 M €	+461966%	470 €
Other
Workforce	29,1 ETP	+23.8%	23,5 ETP	+39.1%	16,9 ETP	+11.9%	15,1 ETP	-1.3%	15,3 ETP	-7.8%	16,6 ETP	+9.2%	15,2 ETP	+19.7%	12,7 ETP	+1.6%	12,5 ETP	-10.1%	13,9 ETP	+41.8%	9,8 ETP	+8.9%	9,0 ETP	-2.2%	9,2 ETP	-8.9%	10,1 ETP	0.0%	10,1 ETP	-9.8%	11,2 ETP	+3.7%	10,8 ETP	+18.7%	9,1 ETP	+65.5%	5,5 ETP		–

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Pierre-Yves BELLI

Administrator - manager

Active

Ended mandates

NANINVEST

Director · since 27 juillet 2023 · 0698.651.705

Represented by Christophe Laloux

Ended

Christophe Laloux

Director · since 02 juillet 2018

Ended

Christophe Laloux

Managing director · since 02 juillet 2018

Ended

NANINVEST

Managing director · since 02 juillet 2018 · 0698.651.705

Represented by Christophe Laloux

Ended

At this address

Other companies at this address

Company	CBE no.
ARSCOTIM● Active	0802.441.309
EMCA Distribution● Active	0664.578.375
FLORIDIS● Active	0808.038.902
IMMO AVAL BELGIUM● Active	0456.398.955
IMMOBILIERE EUROPEENNE DES MOUSQUETAIRES BELGIQUE● Active	0537.167.984
IMMO MOUSQUETAIRES BELGIUM● Active	0846.449.021
ITM ALIMENTAIRE BELGIUM● Active	0458.113.776
I.T.M. BELGIUM● Active	0444.175.173
ITM Management● Active	0451.146.109
NANINVEST● Active	0698.651.705
OLA DISTRIBUTION● Active	0776.561.412
ORPECO● Active	0861.988.223
PYZENCO● Active	0805.412.279
Rhisninter● Active	0833.890.588
TIENIM● Active	0802.441.012
UNION DES MOUSQUETAIRES● Active	0502.694.184
WALHAINTER● Active	0893.138.485

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/09/2026	29/08/2025	29/08/2024	01/09/2023	31/08/2022	30/08/2021
General meeting	19/05/2026	20/05/2025	21/05/2024	16/05/2023	17/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/05/2026	03/09/2026	French	PDF
Abridged model	31/12/2024	20/05/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	21/05/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	16/05/2023	01/09/2023	French	PDF
Abridged model	31/12/2021	17/05/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	18/05/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	19/05/2020	30/08/2020	French	PDF
Abridged model	31/12/2018	03/07/2019	27/08/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	16/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	20/09/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	01/09/2011	French	PDF
Abridged model	31/12/2009	18/05/2010	12/07/2010	French	PDF
Abridged model	31/12/2008	19/05/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	20/05/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	15/05/2007	28/06/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Pierre-Yves BELLI

Administrator - manager

Active

Ended mandates

NANINVEST

Director · since 27 juillet 2023 · 0698.651.705

Represented by Christophe Laloux

Ended

Christophe Laloux

Director · since 02 juillet 2018

Ended

Christophe Laloux

Managing director · since 02 juillet 2018

Ended

NANINVEST

Managing director · since 02 juillet 2018 · 0698.651.705

Represented by Christophe Laloux

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office04/09/2026
Transfert du siège social
PDF
Mandates30/12/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates04/10/2023
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/02/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates12/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates26/10/2016
DEMISSIONS, NOMINATIONS
PDF
Registered office28/06/2007
SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF
Other09/11/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-987,5 k €↓
2024
Annual accounts 2024-946,4 k €↓
2023
Annual accounts 2023-269,2 k €↓
2022
Annual accounts 202215,4 k €↓
2021
Annual accounts 2021216,1 k €↓
2020
Annual accounts 2020341,1 k €↑
2019
Annual accounts 2019102,6 k €↑
2018
Annual accounts 201825,8 k €↓
2017
Annual accounts 2017246,9 k €↑
2016
Annual accounts 2016-11,7 k €↓
2015
Annual accounts 201593,7 k €↑
2014
Annual accounts 201487,7 k €↓
2013
Annual accounts 2013166,4 k €↓
2012
Annual accounts 2012223,9 k €↑
2011
Annual accounts 2011172,8 k €↑
2010
Annual accounts 201075,2 k €↑
2009
Annual accounts 2009-150 k €↑
2008
Annual accounts 2008-219,9 k €↓
2007
Annual accounts 2007-168,8 k €↓
2006
Annual accounts 2006-2,4 k €
28/10/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOISDIS

Overview

What does BOISDIS do?

Trend over 20 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline