ACTIVE

VMEDIATION

Financial year 2025 · Closed on 31/12/2025

Net result20,8 k €+106,3 %over 1 year

Gross margin38 k €+42,1 %over 1 year

Equity54,6 k €-30,8 %over 1 year

Identity

Source · BCE/KBO

VMEDIATION is a Private limited company incorporated in 2005. Its main activity is: Legal activities. Its registered office is in Uccle.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0876.995.608
Incorporation: 28/10/2005
Legal form: Private limited company
Registered office: Avenue François Englert 4
1180 Uccle · BruxellesSee on map
Contributed capital: 12 400,00 €
Latest accounts: 31/12/2025

Activities (NACE)

69101Legal activities· main 69101Legal activities

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	38 k €	+42.1%	26,7 k €	-5.4%	28,3 k €	-16.4%	33,8 k €	+19.4%	28,3 k €
EBITDA	37,3 k €	+42.5%	26,2 k €	-5.7%	27,8 k €	-16.1%	33,1 k €	+22.9%	27 k €
Operating result	29,7 k €	+106%	14,4 k €	-11.1%	16,3 k €	-24.9%	21,6 k €	+35.2%	16 k €
Net result	20,8 k €	+106%	10,1 k €	-10.9%	11,3 k €	-25.7%	15,2 k €	+33.7%	11,4 k €
Balance sheet
Equity	54,6 k €	-30.8%	78,9 k €	-18.2%	96,5 k €	+12.2%	86 k €	+20.1%	71,6 k €
Total assets	104 k €	-8.4%	113,5 k €	-5.2%	119,8 k €	-0.6%	120,4 k €	+18.0%	102 k €
Cash	66,6 k €	-22.5%	86 k €	+36.0%	63,2 k €	+11.6%	56,7 k €	+18.5%	47,8 k €
Debts	49,3 k €	+50.8%	32,7 k €	+40.8%	23,2 k €	-32.5%	34,4 k €	+18.1%	29,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
VALERIE MOIGNOT	DirectorManager30/11/2015 → 2018 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Philippe SMANS	Manager17/10/2005 → 2008 accounts

Other companies at this address

Avenue François Englert 4 1180 Uccle

Company	CBE no.
HERTOGS● Active	0470.113.072

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/06/2026	26/06/2025	18/06/2024	06/07/2023	09/06/2022	30/07/2021
General meeting	02/06/2026	03/06/2025	04/06/2024	06/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/06/2026	05/06/2026	French	PDF
Micro model	31/12/2024	03/06/2025	26/06/2025	French	PDF
Micro model	31/12/2023	04/06/2024	18/06/2024	French	PDF
Micro model	31/12/2022	06/06/2023	06/07/2023	French	PDF
Micro model	31/12/2021	07/06/2022	09/06/2022	French	PDF
Micro model	31/12/2020	01/06/2021	30/07/2021	French	PDF
Micro model	31/12/2019	02/06/2020	28/07/2020	French	PDF
Micro model	31/12/2018	04/06/2019	06/06/2019	French	PDF
Micro model	31/12/2017	29/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	05/08/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	10/05/2011	12/05/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	23/07/2010	French	PDF
Abridged model	31/12/2008	18/03/2009	04/05/2009	French	PDF
Abridged model	31/12/2007	03/06/2008	05/06/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	02/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
VALERIE MOIGNOT	DirectorManager30/11/2015 → 2018 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Philippe SMANS	Manager17/10/2005 → 2008 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office13/10/2026
Transfert du siège de la société
PDF
Registered office13/03/2024
SIEGE SOCIAL
PDF
Other15/05/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office04/10/2019
SIEGE SOCIAL
PDF
Mandates23/12/2015
MODIFICATION DE LA DENOMINATION SOCIALE ET DE L'OBJET SOCIAL — î
PDF
Other09/11/2005
itution
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

VALERIE MOIGNOT

Philippe SMANS

2005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

VMEDIATION

Avenue Brugmann 406, 1180 UccleRue Jean Benaets 15 bte 2, 1180 Uccle

DirectorManager

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue François Englert 4, 1180 UccleCurrent	CBE since 06/10/2026	CBE
Avenue Brugmann 406, 1180 Uccle	CBE until 06/10/2026	CBE
Avenue Brugmann 406, 1180 Uccle	accounts 2023 → 2025	Accounts 2025 · 2026-00144725
Rue Jean Benaets 15 bte 2, 1180 Uccle	accounts 2021 → 2022	Accounts 2022 · 2023-00216029

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
VMEDIATIONCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00144725

Events

2025
Annual accounts 202520,8 k €↑
2024
Annual accounts 202410,1 k €↓
2023
Annual accounts 202311,3 k €↓
2022
Annual accounts 202215,2 k €↑
2021
Annual accounts 202111,4 k €↓
2020
Annual accounts 202019,8 k €↓
2019
Annual accounts 201926,9 k €↑
2018
Annual accounts 201824,5 k €↑
2017
Annual accounts 201716,8 k €↓
2016
Annual accounts 201627,9 k €↑
2015
Annual accounts 2015-15,2 k €↑
2014
Annual accounts 2014-15,4 k €↓
2013
Annual accounts 201310,6 k €↓
2012
Annual accounts 201214,6 k €↑
2011
Annual accounts 20118,3 k €↑
2010
Annual accounts 20105,2 k €↑
2009
Annual accounts 20094,8 k €↑
2008
Annual accounts 2008-17,8 k €↓
2007
Annual accounts 2007-9,2 €↑
2006
Annual accounts 2006-8,3 k €
28/10/2005
IncorporationPrivate limited company

VMEDIATION

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events