Atelier ISTACE
0877.035.594 · rovalta.com · 24/09/2026
ACTIVE
Atelier ISTACE
Financial year 2025 · Closed on 30/09/2025
Net result
226,8 k €
+27,0 %over 1 yearGross margin
1,5 M €
+2,8 %over 1 yearEquity
2,5 M €
+9,7 %over 1 yearWorkforce
13,3 ETP
+3,9 %over 1 yearOverview
Identity
Source · BCE/KBOAtelier ISTACE is a Private limited company incorporated in 2005. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Paliseul. It employs on average 13,3 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0877.035.594
- Incorporation
- 02/11/2005
- Legal form
- Private limited company
- Registered office
- Rue du Chaffour 89
6850 Paliseul · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 30/09/2025
- Average workforce
- 13,3 ETP
Activities (NACE)
25401Manufacture of weapons and ammunition· main25501Forging, pressing, stamping and roll-forming of metal; powder metallurgy28401Manufacture of metal forming machinery and machine tools43320Joinery installation43320Joinery installation45422Sale, maintenance and repair of motorcycles and related parts and accessories
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,5 M € | +2.8% | 1,5 M € | -0.4% | 1,5 M € | -5.6% | 1,6 M € | +49.3% | 1 M € |
| EBITDA | 797,9 k € | -0.9% | 805,5 k € | -15.3% | 950,8 k € | -4.2% | 993 k € | +86.3% | 532,9 k € |
| Operating result | 328,7 k € | +45.0% | 226,7 k € | -42.1% | 391,5 k € | -45.9% | 724,2 k € | +144% | 296,9 k € |
| Net result | 226,8 k € | +27.0% | 178,6 k € | -39.3% | 294,3 k € | -54.6% | 648,8 k € | +162% | 247,2 k € |
| Balance sheet | |||||||||
| Equity | 2,5 M € | +9.7% | 2,3 M € | +8.4% | 2,1 M € | +17.7% | 1,8 M € | +56.8% | 1,1 M € |
| Total assets | 3,4 M € | -4.8% | 3,6 M € | -13.6% | 4,2 M € | -9.1% | 4,6 M € | +93.2% | 2,4 M € |
| Cash | 171,7 k € | +720% | 20,9 k € | -84.6% | 136,1 k € | -80.6% | 699,9 k € | +1182% | 54,6 k € |
| Debts | 938 k € | -29.5% | 1,3 M € | -35.9% | 2,1 M € | -26.1% | 2,8 M € | +128% | 1,2 M € |
| Other | |||||||||
| Workforce | 13,3 ETP | +3.9% | 12,8 ETP | +14.3% | 11,2 ETP | -5.9% | 11,9 ETP | -4.0% | 12,4 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20252 active · 1 ended
Active mandates
Active
MICKAEL ISTACE
ActiveEnded mandates
MICKAEL ISTACE
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/03/2026 | 03/04/2025 | 07/03/2024 | 31/03/2023 | 29/03/2022 | 26/03/2021 |
| General meeting | 03/03/2026 | 04/03/2025 | 05/03/2024 | 07/03/2023 | 01/03/2022 | 24/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 03/03/2026 | 13/03/2026 | French | |
| Abridged model | 30/09/2024 | 04/03/2025 | 03/04/2025 | French | |
| Abridged model | 30/09/2023 | 05/03/2024 | 07/03/2024 | French | |
| Abridged model | 30/09/2022 | 07/03/2023 | 31/03/2023 | French | |
| Abridged model | 30/09/2021 | 01/03/2022 | 29/03/2022 | French | |
| Abridged model | 30/09/2020 | 24/03/2021 | 26/03/2021 | French | |
| Abridged model | 30/09/2019 | 19/03/2020 | 17/04/2020 | French | |
| Abridged model | 30/09/2018 | 05/03/2019 | 18/03/2019 | French | |
| Abridged model | 30/09/2017 | 06/03/2018 | 30/03/2018 | French | |
| Abridged model | 30/09/2016 | 07/03/2017 | 30/03/2017 | French | |
| Abridged model | 30/09/2015 | 01/03/2016 | 23/03/2016 | French | |
| Abridged model | 30/09/2014 | 24/03/2015 | 24/04/2015 | French | |
| Abridged model | 30/09/2013 | 06/03/2014 | 01/04/2014 | French | |
| Abridged model | 30/09/2012 | 07/03/2013 | 29/03/2013 | French | |
| Abridged model | 30/09/2011 | 01/03/2012 | 24/04/2012 | French | |
| Abridged model | 30/09/2010 | 03/03/2011 | 28/04/2011 | French | |
| Abridged model | 30/09/2009 | 02/03/2010 | 31/03/2010 | French | |
| Abridged model | 30/09/2008 | 03/03/2009 | 24/03/2009 | French | |
| Abridged model | 30/09/2007 | 04/04/2008 | 24/04/2008 | French | |
| Abridged model | 30/09/2006 | 11/06/2007 | 09/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20252 active · 1 ended
Active mandates
Active
MICKAEL ISTACE
ActiveEnded mandates
MICKAEL ISTACE
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025226,8 k €↑
- 2024Annual accounts 2024178,6 k €↓
- 2023Annual accounts 2023294,3 k €↓
- 2022Annual accounts 2022648,8 k €↑
- 2021Annual accounts 2021247,2 k €↑
- 2020Annual accounts 2020143,7 k €↑
- 2019Annual accounts 2019133,9 k €↑
- 2018Annual accounts 201849,8 k €↓
- 2017Annual accounts 201769,1 k €↑
- 2016Annual accounts 201644,1 k €↑
- 2015Annual accounts 201537,9 k €↓
- 2014Annual accounts 201449,6 k €↑
- 2013Annual accounts 201332,9 k €↓
- 2012Annual accounts 201240,4 k €↑
- 2011Annual accounts 201131,5 k €↑
- 2010Annual accounts 201027,7 k €↓
- 2009Annual accounts 200928,5 k €↓
- 2008Annual accounts 200850,1 k €↑
- 2007Annual accounts 200722,5 k €↓
- 2006Annual accounts 200637,4 k €
- 02/11/2005IncorporationPrivate limited company