i-Cros
0877.273.443 · rovalta.com · 21/09/2026
NORMAL SITUATION
i-Cros
Financial year 2024 · closed on 31/12/2024
Net result
10,1 M €
+17175.8% YoY
Revenue
446,7 k €
-12.5% YoY
Equity
1,4 M €
-58.4% YoY
Company — Normal situation.
Overview
What does i-Cros do?
i-Cros is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0877.273.443
Legal form
Public limited company
Contributed capital
250 000,00 €
Latest accounts
31/12/2024
Joint committees (2)
- 200
- 218
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 446,7 k € | -12.5% | 510,3 k € | +8.0% | 472,4 k € | -41.3% | 805 k € | -82.0% | 4,5 M € | -28.7% | 6,3 M € | -1.5% | 6,4 M € | -15.8% | 7,6 M € | -0.9% | 7,7 M € | +0.4% | 7,6 M € | +3.0% | 7,4 M € | +6.9% | 6,9 M € | -12.0% | 7,9 M € | +4.6% | 7,5 M € | -2.2% | 7,7 M € | -10.6% | 8,6 M € | +5.8% | 8,1 M € | +86.7% | 4,4 M € | +51.3% | 2,9 M € |
| EBITDA | 5,4 k € | +17.7% | 4,6 k € | -71.1% | 16 k € | +318% | -7,3 k € | -129% | 25,5 k € | -80.6% | 131,1 k € | +144% | 53,7 k € | -63.1% | 145,3 k € | +9.0% | 133,3 k € | -21.9% | 170,8 k € | +739% | -26,7 k € | -128% | 94 k € | +65.2% | 56,9 k € | +160% | -94,6 k € | -168% | 138,9 k € | -32.1% | 204,6 k € | +11.7% | 183,1 k € | -1.6% | 186,2 k € | +25.6% | 148,2 k € |
| Operating result | 5,4 k € | +17.7% | 4,6 k € | -71.1% | 16 k € | +12479% | -128,9 € | -101% | 16,8 k € | -86.9% | 128,4 k € | +149% | 51,6 k € | -63.1% | 139,8 k € | -20.8% | 176,6 k € | +11.0% | 159,1 k € | +542% | -36 k € | -142% | 86,4 k € | +68.9% | 51,2 k € | +151% | -100,8 k € | -176% | 131,9 k € | -6.7% | 141,4 k € | -14.5% | 165,5 k € | -3.6% | 171,7 k € | +23.5% | 139 k € |
| Net result | 10,1 M € | +17176% | 58,2 k € | -96.6% | 1,7 M € | +6051% | -29 k € | -345% | 11,8 k € | -88.9% | 107,1 k € | -64.5% | 302 k € | -61.9% | 791,6 k € | -82.7% | 4,6 M € | +218% | 1,4 M € | +587% | 209,3 k € | -58.8% | 508,1 k € | +41.2% | 359,8 k € | +4748% | 7,4 k € | -90.0% | 74,2 k € | +515% | 12,1 k € | -83.9% | 75 k € | +7.6% | 69,7 k € | +31.7% | 52,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,4 M € | -58.4% | 3,3 M € | +1.8% | 3,3 M € | +111% | 1,6 M € | -1.8% | 1,6 M € | +0.8% | 1,6 M € | +3.8% | 1,5 M € | -73.5% | 5,7 M € | +16.1% | 4,9 M € | +109% | 2,4 M € | +45.6% | 1,6 M € | +14.9% | 1,4 M € | +56.4% | 901 k € | +66.5% | 541,3 k € | +1.4% | 533,8 k € | +16.1% | 459,7 k € | +2.7% | 447,6 k € | +20.1% | 372,6 k € | +23.0% | 302,9 k € |
| Total assets | 11,6 M € | +173% | 4,3 M € | +9.5% | 3,9 M € | +28.6% | 3 M € | +8.2% | 2,8 M € | -2.7% | 2,9 M € | -14.2% | 3,4 M € | -53.4% | 7,2 M € | +9.8% | 6,5 M € | +58.3% | 4,1 M € | +33.6% | 3,1 M € | +9.6% | 2,8 M € | -11.1% | 3,2 M € | +7.9% | 2,9 M € | -6.5% | 3,2 M € | +4.7% | 3 M € | +0.4% | 3 M € | +19.7% | 2,5 M € | +108% | 1,2 M € |
| Cash | 1,9 k € | -62.1% | 5 k € | -0.0% | 5 k € | -49.2% | 9,9 k € | -90.1% | 99,1 k € | +755% | 11,6 k € | -5.1% | 12,2 k € | -93.5% | 186,5 k € | -67.9% | 581,3 k € | -18.3% | 711,6 k € | +109% | 340,2 k € | +198% | 114,1 k € | -40.8% | 192,7 k € | -23.4% | 251,5 k € | -14.4% | 293,9 k € | +142% | 121,5 k € | +22.0% | 99,6 k € | +2.3% | 97,4 k € | +114% | 45,5 k € |
| Debts | 10,2 M € | +1006% | 925 k € | +50.7% | 613,8 k € | -58.4% | 1,5 M € | +21.3% | 1,2 M € | -0.4% | 1,2 M € | -33.5% | 1,8 M € | +24.4% | 1,5 M € | -9.3% | 1,6 M € | -8.6% | 1,8 M € | +25.5% | 1,4 M € | +5.6% | 1,3 M € | -39.4% | 2,2 M € | -7.8% | 2,4 M € | -8.2% | 2,6 M € | +2.7% | 2,6 M € | -0.0% | 2,6 M € | +20.3% | 2,1 M € | +135% | 902,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | 0,7 ETP | -12.5% | 0,8 ETP | -55.6% | 1,8 ETP | -21.7% | 2,3 ETP | -17.9% | 2,8 ETP | +3.7% | 2,7 ETP | +3.8% | 2,6 ETP | -21.2% | 3,3 ETP | -29.8% | 4,7 ETP | 0.0% | 4,7 ETP | +30.6% | 3,6 ETP | -47.8% | 6,9 ETP | -14.8% | 8,1 ETP | -61.2% | 20,9 ETP | -15.0% | 24,6 ETP | ||||
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 15 ended
Active mandates
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Full model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2025 | 14/08/2024 | 07/08/2023 | 28/07/2022 | 29/07/2021 | 09/07/2020 |
| General meeting | 25/03/2025 | 21/06/2024 | 16/06/2023 | 07/07/2022 | 18/06/2021 | 19/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 25/03/2025 | 28/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 21/06/2024 | 14/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 16/06/2023 | 07/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 07/07/2022 | 28/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 18/06/2021 | 29/07/2021 | Dutch | |
| Full model | 31/12/2019 | 19/06/2020 | 09/07/2020 | Dutch | |
| Full model | 31/12/2018 | 21/06/2019 | 24/06/2019 | Dutch | |
| Full model | 31/12/2017 | 15/06/2018 | 13/07/2018 | Dutch | |
| Full model | 31/12/2016 | 16/06/2017 | 03/07/2017 | Dutch | |
| Full model | 31/12/2015 | 17/06/2016 | 12/07/2016 | Dutch | |
| Full model | 31/12/2014 | 19/06/2015 | 29/06/2015 | Dutch | |
| Full model | 31/12/2013 | 20/06/2014 | 20/06/2014 | Dutch | |
| Full model | 31/12/2012 | 21/06/2013 | 09/07/2013 | Dutch | |
| Full model | 31/12/2011 | 15/06/2012 | 27/07/2012 | Dutch | |
| Full model | 31/12/2010 | 17/06/2011 | 02/08/2011 | Dutch | |
| Full model | 31/12/2009 | 18/06/2010 | 20/07/2010 | Dutch | |
| Full model | 31/12/2008 | 19/06/2009 | 22/07/2009 | Dutch | |
| Full model | 31/12/2007 | 20/06/2008 | 25/07/2008 | Dutch | |
| Full model | 31/12/2006 | 15/06/2007 | 25/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 15 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202410,1 M €↑
- 2023Annual accounts 202358,2 k €↓
- 2022Annual accounts 20221,7 M €↑
- 2021Annual accounts 2021-29 k €↓
- 2020Annual accounts 202011,8 k €↓
- 2019Annual accounts 2019107,1 k €↓
- 2018Annual accounts 2018302 k €↓
- 2017Annual accounts 2017791,6 k €↓
- 2016Annual accounts 20164,6 M €↑
- 2015Annual accounts 20151,4 M €↑
- 2014Annual accounts 2014209,3 k €↓
- 2013Annual accounts 2013508,1 k €↑
- 2012Annual accounts 2012359,8 k €↑
- 2011Annual accounts 20117,4 k €↓
- 2010Annual accounts 201074,2 k €↑
- 2009Annual accounts 200912,1 k €↓
- 2008Annual accounts 200875 k €↑
- 2007Annual accounts 200769,7 k €↑
- 2006Annual accounts 200652,9 k €