ACTIVE

VITROPLUS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

212,4 k €

-0.8% YoY

Gross margin

902,4 k €

+13.7% YoY

Equity

505,6 k €

+27.0% YoY

Workforce

6,8 ETP

+3.0% YoY

What does VITROPLUS do?

VITROPLUS is a Private limited company incorporated in 2005. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Ohey. It employs on average 6,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0877.283.242

Incorporation

16/11/2005

Legal form

Private limited company

Registered office

Rue de Ciney 142
5350 Ohey · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

6,8 ETP

Activities (NACE)

45203Maintenance and repair of motor vehicles· main 50200Sea and coastal freight water transport 95313Repair of computers and personal and household goods

Joint committees (4)

149
14902
200
218

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	902,4 k €	+13.7%	793,5 k €	+22.1%	649,9 k €	+66.7%	389,9 k €	-7.7%	422,4 k €	+44.3%	292,7 k €	+3.8%	281,9 k €	+1.3%	278,3 k €	+18.8%	234,2 k €	+30.6%	179,3 k €	-22.9%	232,4 k €	+6.8%	217,7 k €	-9.6%	240,9 k €	+11.2%	216,5 k €	-21.1%	274,5 k €	+26.8%	216,5 k €	+42.1%	152,4 k €	+35.3%	112,7 k €	-14.5%	131,7 k €	+16.6%	112,9 k €
EBITDA	485,9 k €	+11.5%	435,7 k €	+29.6%	336,2 k €	+176%	121,8 k €	-41.3%	207,4 k €	+188%	72,1 k €	-29.5%	102,4 k €	-0.6%	103 k €	+34.8%	76,4 k €	+31.2%	58,2 k €	-15.1%	68,6 k €	+82.8%	37,5 k €	-21.6%	47,9 k €	+102%	23,7 k €	-75.6%	97,1 k €	+4.2%	93,2 k €	-9.8%	103,3 k €	+7.9%	95,7 k €	-16.4%	114,4 k €	+2.0%	112,2 k €
Operating result	335,4 k €	+7.6%	311,7 k €	+28.6%	242,4 k €	+372%	51,3 k €	-65.9%	150,3 k €	+516%	24,4 k €	-56.1%	55,6 k €	-8.3%	60,6 k €	+52.1%	39,9 k €	+177%	14,4 k €	-61.4%	37,3 k €	+700%	-6,2 k €	-3340%	192 €	+101%	-29,6 k €	-162%	47,9 k €	+62.0%	29,6 k €	-45.3%	54 k €	-10.0%	60 k €	-30.8%	86,7 k €	-0.4%	87 k €
Net result	212,4 k €	-0.8%	214,2 k €	+40.4%	152,6 k €	+392%	31 k €	-70.6%	105,5 k €	+597%	15,1 k €	-61.0%	38,8 k €	-10.0%	43,1 k €	+132%	18,6 k €	+993%	1,7 k €	-92.3%	22,2 k €	+224%	-18 k €	-32.2%	-13,6 k €	+65.3%	-39,2 k €	-226%	31,2 k €	+252%	8,9 k €	-69.0%	28,6 k €	-14.3%	33,4 k €	-42.2%	57,9 k €	-4.1%	60,3 k €
Balance sheet
Equity	505,6 k €	+27.0%	398,1 k €	+61.2%	246,9 k €	+9.6%	225,3 k €	+6.7%	211,2 k €	+2.7%	205,7 k €	+7.9%	190,6 k €	-3.1%	196,8 k €	-1.0%	198,7 k €	+3.4%	192,1 k €	+0.9%	190,4 k €	+13.2%	168,2 k €	-9.7%	186,2 k €	-6.8%	199,8 k €	-16.4%	239 k €	+15.0%	207,8 k €	+4.5%	198,9 k €	+16.8%	170,2 k €	+24.4%	136,8 k €	+73.3%	78,9 k €
Total assets	1,8 M €	+10.7%	1,6 M €	+10.0%	1,5 M €	+97.7%	752,8 k €	-6.0%	801,2 k €	+44.7%	553,7 k €	-4.4%	579 k €	+13.7%	509,2 k €	+14.4%	445,1 k €	+1.1%	440,1 k €	+7.6%	408,9 k €	-3.8%	425,1 k €	-10.4%	474,4 k €	-7.9%	515,1 k €	-5.0%	542,3 k €	-2.0%	553,3 k €	+3.6%	534,3 k €	+56.0%	342,5 k €	+47.4%	232,4 k €	+41.7%	164 k €
Cash	269,7 k €	+57.2%	171,6 k €	+67.8%	102,3 k €	-9.6%	113,2 k €	-31.4%	164,8 k €	+226%	50,6 k €	+140%	21,1 k €	-2.4%	21,7 k €	+286%	5,6 k €	-40.5%	9,4 k €	-78.7%	44,4 k €	+82.1%	24,4 k €	-7.2%	26,3 k €	+38.0%	19,1 k €	+19.7%	15,9 k €	-42.4%	27,7 k €	+2733%	976 €	-51.9%	2 k €	-51.7%	4,2 k €	-65.1%	12,1 k €
Debts	1,3 M €	+5.3%	1,2 M €	-0.1%	1,2 M €	+135%	527,5 k €	-10.5%	589,1 k €	+69.6%	347,3 k €	-10.5%	387,9 k €	+24.2%	312,4 k €	+26.8%	246,4 k €	-0.4%	247,4 k €	+13.3%	218,5 k €	-15.0%	256,9 k €	-10.9%	288,3 k €	-8.6%	315,3 k €	+3.9%	303,3 k €	-12.2%	345,6 k €	+3.2%	334,9 k €	+94.4%	172,3 k €	+80.2%	95,6 k €	+12.4%	85,1 k €
Other
Workforce	6,8 ETP	+3.0%	6,6 ETP	+13.8%	5,8 ETP	-12.1%	6,6 ETP	+53.5%	4,3 ETP	+4.9%	4,1 ETP	+13.9%	3,6 ETP	-12.2%	4,1 ETP	+13.9%	3,6 ETP	+9.1%	3,3 ETP	-5.7%	3,5 ETP	0.0%	3,5 ETP	-5.4%	3,7 ETP	-7.5%	4,0 ETP	+5.3%	3,8 ETP	+40.7%	2,7 ETP	+92.9%	1,4 ETP	+133%	0,6 ETP	-25.0%	0,8 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

Francis Dehosay

Mandate

Active

isabelle bourmanne

Mandate

Active

Nicolas Dehosay

Mandate

Active

Ended mandates

Francis DEHOSAY

Manager

Ended

Isabelle BOURMANNE

Manager

Ended

Isabelle BOURMANNE

Associate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	30/09/2025	22/08/2024	03/07/2023	07/07/2022	18/06/2021
General meeting	28/08/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/08/2026	31/08/2026	French	PDF
Abridged modelCorrection	31/12/2024	16/05/2025	30/09/2025	French	PDF
Abridged model	31/12/2024	16/05/2025	01/07/2025	French	PDF
Abridged model	31/12/2023	17/05/2024	22/08/2024	French	PDF
Abridged model	31/12/2022	19/05/2023	03/07/2023	French	PDF
Abridged model	31/12/2021	20/05/2022	07/07/2022	French	PDF
Abridged model	31/12/2020	21/05/2021	18/06/2021	French	PDF
Abridged model	31/12/2019	15/05/2020	17/08/2020	French	PDF
Abridged model	31/12/2018	17/05/2019	04/06/2019	French	PDF
Abridged model	31/12/2017	18/05/2018	22/06/2018	French	PDF
Abridged model	31/12/2016	19/05/2017	25/08/2017	French	PDF
Micro model	31/12/2016	19/05/2017	15/06/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	27/05/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	26/05/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	16/07/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	09/07/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	15/06/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	09/07/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	25/05/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	22/05/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	21/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

Francis Dehosay

Mandate

Active

isabelle bourmanne

Mandate

Active

Nicolas Dehosay

Mandate

Active

Ended mandates

Francis DEHOSAY

Manager

Ended

Isabelle BOURMANNE

Manager

Ended

Isabelle BOURMANNE

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates09/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates08/03/2021
DEMISSIONS, NOMINATIONS
PDF
Registered office16/03/2018
SIEGE SOCIAL
PDF
Mandates28/10/2013
DEMISSIONS, NOMINATIONS
PDF
Registered office01/07/2010
SIEGE SOCIAL
PDF
Registered office28/09/2007
SIEGE SOCIAL
PDF
Other23/02/2006
DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025212,4 k €↓
2024
Annual accounts 2024214,2 k €↑
2023
Annual accounts 2023152,6 k €↑
2022
Annual accounts 202231 k €↓
2021
Annual accounts 2021105,5 k €↑
2020
Annual accounts 202015,1 k €↓
2019
Annual accounts 201938,8 k €↓
2018
Annual accounts 201843,1 k €↑
2017
Annual accounts 201718,6 k €↑
2016
Annual accounts 20161,7 k €↓
2015
Annual accounts 201522,2 k €↑
2014
Annual accounts 2014-18 k €↓
2013
Annual accounts 2013-13,6 k €↑
2012
Annual accounts 2012-39,2 k €↓
2011
Annual accounts 201131,2 k €↑
2010
Annual accounts 20108,9 k €↓
2009
Annual accounts 200928,6 k €↓
2008
Annual accounts 200833,4 k €↓
2007
Annual accounts 200757,9 k €↓
2006
Annual accounts 200660,3 k €
16/11/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VITROPLUS

Overview

What does VITROPLUS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline