ACTIVE

MILLS & MOORE (SA)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

78,7 k €

+3003.0% YoY

Gross margin

157,6 k €

+100.4% YoY

Equity

532,4 k €

+17.3% YoY

What does MILLS & MOORE do?

MILLS & MOORE is a Public limited company incorporated in 2005. Its main activity is: Construction of buildings. Its registered office is in Lennik.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0877.441.214

Incorporation

23/11/2005

Legal form

Public limited company

Registered office

Palokenstraat 11
1750 Lennik · FlandreSee on map

Contributed capital

462 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 41002Construction of buildings 41003Construction of buildings 41202Construction of residential and non-residential buildings 41203Construction of residential and non-residential buildings+2

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2010		2009		2008		2007
Income statement
Gross margin	157,6 k €	+100%	78,6 k €	-9.6%	87 k €	+6.5%	81,7 k €	-14.7%	95,7 k €	+29.1%	74,1 k €	-27.4%	102,1 k €	+233%	30,7 k €	-60.0%	76,7 k €	-18.7%	94,3 k €	+68.0%	56,1 k €	-4.4%	58,7 k €	-8.6%	64,2 k €	+736%	-10,1 k €	+64.3%	-28,3 k €	-45.6%	-19,4 k €	-291%	-5 k €	+74.6%	-19,6 k €
EBITDA	147,6 k €	+117%	68 k €	-12.1%	77,4 k €	+4.3%	74,2 k €	-4.3%	77,5 k €	+15.3%	67,2 k €	-30.2%	96,4 k €	+360%	21 k €	-70.2%	70,4 k €	-23.4%	92 k €	+73.8%	52,9 k €	-6.1%	56,3 k €	-9.7%	62,4 k €	+546%	-14 k €	+53.1%	-29,8 k €	-42.1%	-21 k €	-223%	-6,5 k €	+70.1%	-21,7 k €
Operating result	81,5 k €	+1143%	6,6 k €	-70.0%	21,9 k €	+16.5%	18,8 k €	-17.6%	22,8 k €	+73.6%	13,1 k €	-69.9%	43,5 k €	+108%	21 k €	-70.2%	70,4 k €	-23.3%	91,8 k €	+74.0%	52,7 k €	-6.1%	56,2 k €	-9.6%	62,1 k €	+544%	-14 k €	+53.1%	-29,8 k €	-42.1%	-21 k €	-223%	-6,5 k €	+73.3%	-24,3 k €
Net result	78,7 k €	+3003%	2,5 k €	-8.0%	2,8 k €	-63.0%	7,5 k €	-21.4%	9,5 k €	+3738%	247 €	-95.0%	4,9 k €	+78.3%	2,8 k €	-4.7%	2,9 k €	-83.0%	17,1 k €	+71.7%	10 k €	-17.9%	12,1 k €	-32.1%	17,9 k €	+215%	-15,6 k €	+48.4%	-30,1 k €	-42.1%	-21,2 k €	-214%	-6,8 k €	+72.7%	-24,8 k €
Balance sheet
Equity	532,4 k €	+17.3%	453,7 k €	+0.6%	451,2 k €	+0.6%	448,4 k €	+1.7%	441 k €	+2.2%	431,5 k €	+0.1%	431,3 k €	+1.2%	426,3 k €	+0.7%	423,5 k €	+0.7%	420,6 k €	+4.2%	403,5 k €	+2.5%	393,5 k €	+3.2%	381,4 k €	+4.9%	363,5 k €	+1838%	-20,9 k €	-326%	9,2 k €	-69.7%	30,5 k €	-18.2%	37,2 k €
Total assets	6,6 M €	+16.1%	5,7 M €	+5.3%	5,4 M €	+16.1%	4,7 M €	+3.9%	4,5 M €	+10.7%	4,1 M €	+28.9%	3,2 M €	+0.7%	3,1 M €	-29.1%	4,4 M €	+12.3%	3,9 M €	+31.0%	3 M €	+12.9%	2,7 M €	-0.3%	2,7 M €	+126%	1,2 M €	+1206%	90,4 k €	-44.6%	163,3 k €	+26.3%	129,3 k €	-0.0%	129,3 k €
Cash	14,1 k €	-62.4%	37,5 k €	-94.7%	710,2 k €	+15596%	4,5 k €	+9.2%	4,1 k €	-94.4%	74,5 k €	+1260%	5,5 k €	-46.8%	10,3 k €	-87.5%	82,6 k €	+2196%	3,6 k €	-15.5%	4,3 k €	+94.1%	2,2 k €	+206%	718 €	-26.3%	974,9 €	-97.2%	35 k €	+163%	13,3 k €	+0.2%	13,3 k €	-0.1%	13,3 k €
Debts	6,1 M €	+15.9%	5,3 M €	+5.7%	5 M €	+17.7%	4,2 M €	+4.2%	4,1 M €	+11.6%	3,6 M €	+33.6%	2,7 M €	+0.7%	2,7 M €	-32.4%	4 M €	+13.8%	3,5 M €	+35.1%	2,6 M €	+15.2%	2,3 M €	-1.3%	2,3 M €	+180%	817,2 k €	+634%	111,3 k €	-27.8%	154,1 k €	+55.9%	98,8 k €	+7.3%	92,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 16 ended

Active mandates

MOLENS SINT MARTINUS - MOULINS SINT MARTIN

Managing director · since 21 mai 2021 · until 27 mai 2027 · 0416.678.148

Represented by Christian Bienfet

Active

Ended mandates

MOLENS SINT MARTINUS - MOULINS SINT MARTIN

Managing director · since 21 mai 2021 · until 27 mai 2027 · 0416.678.148

Represented by Christian Bienfet

Ended

FRAIMCO

Director · since 20 juin 2016 · until 20 juin 2022 · 0886.574.753

Represented by Frederik Ragé

Ended

Frederik Ragé

Managing director · since 20 juin 2016 · until 20 juin 2022

Ended

MOLENS SINT MARTINUS - MOULINS SINT MARTIN

Managing director · since 20 juin 2016 · until 20 juin 2022 · 0416.678.148

Represented by Christian Bienfet

Ended

At this address

Other companies at this address

Company	CBE no.
Cynergi● Active	0878.891.264
MOLENS SINT MARTINUS - MOULINS SINT MARTIN● Active	0416.678.148

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	23/07/2025	28/06/2024	20/07/2023	22/06/2022	09/07/2021
General meeting	30/06/2026	30/06/2025	17/06/2024	30/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	28/07/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	23/07/2025	Dutch	PDF
Micro model	31/12/2023	17/06/2024	28/06/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	20/07/2023	Dutch	PDF
Abridged model	31/12/2021	20/06/2022	22/06/2022	Dutch	PDF
Abridged model	31/12/2020	21/06/2021	09/07/2021	Dutch	PDF
Abridged model	31/12/2019	15/06/2020	10/07/2020	Dutch	PDF
Abridged model	31/12/2018	17/06/2019	27/06/2019	Dutch	PDF
Abridged model	31/12/2017	18/06/2018	25/07/2018	Dutch	PDF
Abridged model	31/12/2016	19/06/2017	26/07/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	27/06/2014	Dutch	PDF
Abridged model	30/06/2012	15/10/2012	18/10/2012	Dutch	PDF
Abridged model	30/09/2010	21/03/2011	16/02/2012	Dutch	PDF
Abridged model	30/09/2009	23/04/2010	29/04/2010	Dutch	PDF
Abridged model	30/09/2008	16/03/2009	16/03/2009	Dutch	PDF
Abridged model	30/09/2007	10/04/2008	09/05/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 16 ended

Active mandates

MOLENS SINT MARTINUS - MOULINS SINT MARTIN

Managing director · since 21 mai 2021 · until 27 mai 2027 · 0416.678.148

Represented by Christian Bienfet

Active

Ended mandates

MOLENS SINT MARTINUS - MOULINS SINT MARTIN

Managing director · since 21 mai 2021 · until 27 mai 2027 · 0416.678.148

Represented by Christian Bienfet

Ended

FRAIMCO

Director · since 20 juin 2016 · until 20 juin 2022 · 0886.574.753

Represented by Frederik Ragé

Ended

Frederik Ragé

Managing director · since 20 juin 2016 · until 20 juin 2022

Ended

MOLENS SINT MARTINUS - MOULINS SINT MARTIN

Managing director · since 20 juin 2016 · until 20 juin 2022 · 0416.678.148

Represented by Christian Bienfet

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/12/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/10/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office07/07/2015
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares03/02/2012
BENAMING - KAPITAAL - AANDELEN
PDF
Mandates11/05/2011
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/03/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/01/2011
BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/10/2009
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202578,7 k €↑
2024
Annual accounts 20242,5 k €↓
2023
Annual accounts 20232,8 k €↓
2022
Annual accounts 20227,5 k €↓
2021
Annual accounts 20219,5 k €↑
2020
Annual accounts 2020247 €↓
2019
Annual accounts 20194,9 k €↑
2018
Annual accounts 20182,8 k €↓
2017
Annual accounts 20172,9 k €↓
2016
Annual accounts 201617,1 k €↑
2015
Annual accounts 201510 k €↓
2014
Annual accounts 201412,1 k €↓
2013
Annual accounts 201317,9 k €↑
2012
Annual accounts 2012-15,6 k €↑
2010
Annual accounts 2010-30,1 k €↓
2010
Name changeMILLS & MOORE
2009
Annual accounts 2009-21,2 k €↓
2008
Annual accounts 2008-6,8 k €↑
2007
Annual accounts 2007-24,8 k €
2007
Name changeWIFRAGEMA
23/11/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MILLS & MOORE (SA)

Overview

What does MILLS & MOORE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline