ACTIVE

Pharmacie de Walhain

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result34,7 k €-82,7 %over 1 year
Gross margin76,1 k €-73,7 %over 1 year
Equity547,9 k €+44,9 %over 1 year
Workforce0,0 ETP

Identity

Source · BCE/KBO

Pharmacie de Walhain is a Private limited company incorporated in 2005. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Walhain.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0877.456.654
Incorporation
16/11/2005
Legal form
Private limited company
Registered office
Rue des Combattants(WSP) 10
1457 Walhain · WallonieSee on map
Contributed capital
125 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin76,1 k €289,8 k €93,4 k €109,8 k €95,3 k €
EBITDA70,2 k €288,1 k €92,2 k €97,9 k €93,5 k €
Operating result61,4 k €285,2 k €90,6 k €96 k €88,4 k €
Net result34,7 k €201,2 k €59,2 k €84,1 k €82,4 k €
Balance sheet
Equity547,9 k €378,2 k €177 k €167,9 k €167,7 k €
Total assets944,3 k €716 k €494,1 k €531,5 k €495,1 k €
Cash202,6 k €270,6 k €83,5 k €90,2 k €62,8 k €
Debts335,5 k €275 k €317 k €363,6 k €327,4 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP1,0 ETP0,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 10 ended

Active mandates

SODRIFAR

Manager · since 02 janvier 2019 · 0715.699.553

Represented by Thierry Hulet

Active

Ended mandates

SODRIFAR

Manager · since 02 janvier 2019 · 0715.699.553

Represented by THIERRY HULET

Ended
SODRIFAR

Manager · since 02 janvier 2019 · 0715.699.553

Represented by Thierry Hulet

Ended
SODRIFAR

Director · since 02 janvier 2019 · 0715.699.553

Represented by THIERRY HULET

Ended
Christophe ANDRE

Manager · since 01 janvier 2011

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202603/10/202519/09/202429/09/202326/08/202231/08/2021
General meeting27/06/202630/09/202527/06/202427/06/202327/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/06/202608/07/2026FrenchPDF
Abridged model31/12/202430/09/202503/10/2025FrenchPDF
Abridged model31/12/202327/06/202419/09/2024FrenchPDF
Abridged model31/12/202227/06/202329/09/2023FrenchPDF
Abridged model31/12/202127/06/202226/08/2022FrenchPDF
Abridged model31/12/202028/06/202131/08/2021FrenchPDF
Abridged model31/12/201927/07/202016/08/2020FrenchPDF
Abridged model31/12/201827/06/201928/06/2019FrenchPDF
Abridged model31/12/201727/06/201828/06/2018FrenchPDF
Abridged model31/12/201627/06/201720/07/2017FrenchPDF
Full model31/12/201527/06/201630/06/2016FrenchPDF
Full model31/12/201416/06/201507/07/2015FrenchPDF
Full model31/12/201330/06/201429/07/2014FrenchPDF
Full model31/12/201227/06/201319/07/2013FrenchPDF
Abridged model31/12/201127/06/201203/07/2012FrenchPDF
Abridged model31/12/201027/06/201128/06/2011FrenchPDF
Abridged model31/12/200927/06/201026/08/2010FrenchPDF
Abridged model31/12/200827/06/200914/08/2009FrenchPDF
Abridged model31/12/200727/06/200831/07/2008FrenchPDF
Abridged model31/12/200627/06/200728/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 10 ended

Active mandates

SODRIFAR

Manager · since 02 janvier 2019 · 0715.699.553

Represented by Thierry Hulet

Active

Ended mandates

SODRIFAR

Manager · since 02 janvier 2019 · 0715.699.553

Represented by THIERRY HULET

Ended
SODRIFAR

Manager · since 02 janvier 2019 · 0715.699.553

Represented by Thierry Hulet

Ended
SODRIFAR

Director · since 02 janvier 2019 · 0715.699.553

Represented by THIERRY HULET

Ended
Christophe ANDRE

Manager · since 01 janvier 2011

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/03/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/03/2019
    DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates01/02/2019
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/06/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office14/02/2014
    SIEGE SOCIAL
    PDF
  • Registered office21/10/2011
    SIEGE SOCIAL
    PDF
  • Mandates04/05/2011
    DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates17/01/2011
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202534,7 k €↓
  2. 2024
    Annual accounts 2024201,2 k €↑
  3. 2023
    Annual accounts 202359,2 k €↓
  4. 2022
    Annual accounts 202284,1 k €↑
  5. 2021
    Annual accounts 202182,4 k €↑
  6. 2020
    Annual accounts 202025,5 k €↓
  7. 2019
    Annual accounts 201934,1 k €↓
  8. 2018
    Annual accounts 201838,9 k €↓
  9. 2017
    Annual accounts 201752,3 k €↑
  10. 2016
    Annual accounts 201639 k €↑
  11. 2015
    Annual accounts 20152,8 k €↑
  12. 2014
    Annual accounts 2014-6,3 k €↑
  13. 2013
    Annual accounts 2013-81,7 k €↑
  14. 2012
    Annual accounts 2012-181,7 k €↓
  15. 2011
    Annual accounts 2011-105,7 k €↓
  16. 2010
    Annual accounts 201048,1 k €↓
  17. 2009
    Annual accounts 200976,9 k €↑
  18. 2008
    Annual accounts 200841,1 k €↓
  19. 2007
    Annual accounts 200762,6 k €↑
  20. 2006
    Annual accounts 200658,4 k €
  21. 16/11/2005
    IncorporationPrivate limited company