ACTIVE

SMALL ISLAND MANAGEMENT

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-148,6 k €+20,2 %over 1 year
Gross margin14,6 k €-48,1 %over 1 year
Equity416,5 k €-26,3 %over 1 year
Workforce0,0 ETP

Identity

Source · BCE/KBO

SMALL ISLAND MANAGEMENT is a Public limited company incorporated in 2005. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0877.517.626
Incorporation
25/11/2005
Legal form
Public limited company
Registered office
Boulevard du Jardin Botanique 20
1000 Bruxelles · BruxellesSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2024
Average workforce
0,0 ETP
Signals
Solid equity

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin14,6 k €28,2 k €86,9 k €72,6 k €–
EBITDA-57,3 k €-95,4 k €32 k €-19,2 k €262 k €
Operating result-146,9 k €-185 k €-57,5 k €-108,7 k €172,4 k €
Net result-148,6 k €-186,2 k €-59,7 k €-113 k €116,4 k €
Balance sheet
Equity416,5 k €565,1 k €751,3 k €811 k €924 k €
Total assets671,7 k €710,8 k €829,6 k €956,6 k €1,6 M €
Cash26,6 k €3,4 k €54 k €96,9 k €658,8 k €
Debts255,1 k €145,7 k €78,2 k €145,6 k €685,1 k €
Other
Workforce0,0 ETP0,0 ETP–––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 48 ended

Active mandates

Bernard Richelle

Chairman of the board of directors · since 13 décembre 2023

Active
Jonas Hatem

Director · since 13 décembre 2023

Active
Yvan Leiva Castro

Director · since 13 décembre 2023

Active

Ended mandates

Bernard Richelle

Director · since 13 décembre 2023

Ended
Jonas Hatem

Managing director · since 13 décembre 2023

Ended
Yvan Leiva Castro

Managing director · since 13 décembre 2023

Ended
Denis Grimberghs

Director · since 31 mars 2021 · until 13 décembre 2023

Ended

Other companies at this address

Boulevard du Jardin Botanique 20 1000 Bruxelles
CompanyCBE no.
AGALLIS● Active
0403.295.712
CONFEDERATION EUROPEENNE DES SYNDICATS ADF● Active
0883.745.026
Confédération syndicale internationale - Syndicat● Active
0886.853.281
EUROCADRES - CONSEIL DES CADRES EUROPEENS SASPJ● Active
0851.120.560
European Federation of Police Unions● Active
0764.827.578
European Organisation of Military Associations and Trade Unions● Active
0538.809.759
H & M HENNES & MAURITZ● Active
0465.925.741
H&M HENNES & MAURITZ LOGISTICS GBC● Active
0895.796.186
H&M NB Belgium● Active
0677.512.930
HOMERAS● Active
0640.711.130
IMMOTIVOLI● Active
0405.904.418
Industriall European T.U. adf● Active
0846.340.539
institut syndical europeen● Active
0418.812.841
International Trade Union House● Active
0451.052.176
Maison Syndicale Internationale● Active
0403.307.885
SOCIETE BRUXELLOISE DE DEVELOPPEMENT IMMOBILER● Active
0432.248.925
Société de Développement pour la Région de Bruxelles-Capitale● Active
0215.984.554
SYNDEX EUROPE & INTERNATIONAL● Active
0555.805.149

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelMicro modelMicro modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/08/202609/09/202405/09/202419/07/202417/09/202129/06/2020
General meeting30/06/202606/09/202404/08/202404/07/202328/05/202129/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202624/08/2026FrenchPDF
Abridged model31/12/202306/09/202409/09/2024FrenchPDF
Micro model31/12/202204/08/202405/09/2024FrenchPDF
Micro model31/12/202104/07/202319/07/2024DutchPDF
Full model31/12/202028/05/202117/09/2021DutchPDF
Full model31/12/201929/05/202029/06/2020DutchPDF
Full model31/12/201827/05/201929/05/2019DutchPDF
Full model31/12/201730/06/201805/07/2018DutchPDF
Full model31/12/201630/06/201731/07/2017DutchPDF
Full model31/12/201530/06/201607/07/2016DutchPDF
Full model31/12/201426/06/201522/07/2015DutchPDF
Full model31/12/201330/06/201416/07/2014DutchPDF
Full model31/12/201228/06/201309/08/2013DutchPDF
Full model31/12/201130/06/201220/07/2012DutchPDF
Full modelCorrection31/12/201030/06/201116/05/2012DutchPDF
Full model31/12/201030/06/201107/07/2011DutchPDF
Full model31/12/200930/06/201015/07/2010DutchPDF
Full model31/12/200830/06/200927/07/2009DutchPDF
Full model31/12/200730/06/200824/07/2008DutchPDF
Abridged model30/06/200714/03/200826/03/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 48 ended

Active mandates

Bernard Richelle

Chairman of the board of directors · since 13 décembre 2023

Active
Jonas Hatem

Director · since 13 décembre 2023

Active
Yvan Leiva Castro

Director · since 13 décembre 2023

Active

Ended mandates

Bernard Richelle

Director · since 13 décembre 2023

Ended
Jonas Hatem

Managing director · since 13 décembre 2023

Ended
Yvan Leiva Castro

Managing director · since 13 décembre 2023

Ended
Denis Grimberghs

Director · since 31 mars 2021 · until 13 décembre 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office08/01/2024
    SIEGE SOCIAL
    PDF
  • Other08/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates24/06/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/02/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/03/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/12/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/03/2019
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-148,6 k €↑
  2. 2023
    Annual accounts 2023-186,2 k €↓
  3. 2022
    Annual accounts 2022-59,7 k €↑
  4. 2021
    Annual accounts 2021-113 k €↓
  5. 2020
    Annual accounts 2020116,4 k €↑
  6. 2019
    Annual accounts 2019101,9 k €↑
  7. 2018
    Annual accounts 201864 k €↑
  8. 2017
    Annual accounts 201758,1 k €↓
  9. 2016
    Annual accounts 201691,7 k €↑
  10. 2015
    Annual accounts 201550,5 k €↑
  11. 2014
    Annual accounts 20144,2 k €↓
  12. 2013
    Annual accounts 201389,5 k €↑
  13. 2012
    Annual accounts 201275,8 k €↓
  14. 2011
    Annual accounts 201196,2 k €↑
  15. 2010
    Annual accounts 201063,2 k €↑
  16. 2009
    Annual accounts 200954,5 k €↑
  17. 2008
    Annual accounts 20085,3 k €↑
  18. 2007
    Annual accounts 2007-14,8 k €↓
  19. 2007
    Annual accounts 20075,5 k €
  20. 25/11/2005
    IncorporationPublic limited company