ACTIVE

SAMSUFFIT

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

90,5 k €

+35.6% YoY

Gross margin

218 k €

+12.6% YoY

Equity

377,3 k €

+30.4% YoY

What does SAMSUFFIT do?

SAMSUFFIT is a Private limited company incorporated in 2005. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Boechout.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0877.581.071

Incorporation

29/11/2005

Legal form

Private limited company

Registered office

Eggelstraat 8
2530 Boechout · FlandreSee on map

Contributed capital

10 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy 74203Photographic activities 74201Photographic activities 74201Photographic activities 74811Other professional, scientific and technical activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	218 k €	+12.6%	193,6 k €	+58.5%	122,2 k €	-31.7%	179 k €	-18.6%	219,8 k €	+210%	71 k €	-66.4%	211 k €	+90.7%	110,7 k €	+59.6%	69,3 k €	+205%	22,7 k €	-25.0%	30,3 k €	-15.7%	35,9 k €	-18.2%	43,9 k €	+59.7%	27,5 k €	-37.6%	44,1 k €	-65.8%	128,9 k €	+93.5%	66,6 k €	+44.7%	46 k €	-9.9%	51,1 k €
EBITDA	153,3 k €	+38.2%	110,9 k €	+62.0%	68,5 k €	-50.3%	137,9 k €	-18.2%	168,5 k €	+547%	26,1 k €	-82.0%	145 k €	+102%	71,7 k €	+43.7%	49,9 k €	+150%	19,9 k €	-29.0%	28,1 k €	-15.6%	33,3 k €	-20.1%	41,7 k €	+65.7%	25,1 k €	-40.7%	42,4 k €	-66.6%	126,9 k €	+95.5%	64,9 k €	+47.9%	43,9 k €	-9.1%	48,3 k €
Operating result	129 k €	+33.8%	96,3 k €	+277%	25,6 k €	-74.6%	100,8 k €	-21.4%	128,3 k €	+596%	-25,9 k €	-130%	84,9 k €	+170%	31,5 k €	+77.8%	17,7 k €	+253%	-11,6 k €	-134%	-5 k €	-194%	5,3 k €	-52.9%	11,2 k €	+271%	-6,5 k €	-140%	16,2 k €	-84.2%	102,5 k €	+128%	45 k €	+101%	22,4 k €	-0.1%	22,4 k €
Net result	90,5 k €	+35.6%	66,7 k €	+296%	16,8 k €	-75.5%	68,8 k €	-17.5%	83,4 k €	+354%	-32,9 k €	-153%	61,9 k €	+247%	17,8 k €	+43.8%	12,4 k €	+183%	-14,9 k €	-64.4%	-9,1 k €	-653%	1,6 k €	-76.8%	7,1 k €	+167%	-10,7 k €	-231%	8,1 k €	-89.0%	73,9 k €	+123%	33,2 k €	+112%	15,7 k €	+5.2%	14,9 k €
Balance sheet
Equity	377,3 k €	+30.4%	289,3 k €	-8.8%	317,2 k €	+5.6%	300,3 k €	+29.7%	231,6 k €	+56.3%	148,2 k €	-18.2%	181,1 k €	+51.9%	119,2 k €	+17.6%	101,4 k €	+14.0%	88,9 k €	-14.4%	103,9 k €	-8.0%	112,9 k €	+1.5%	111,3 k €	+6.8%	104,2 k €	-9.3%	114,9 k €	+7.6%	106,8 k €	+101%	53,1 k €	+59.8%	33,2 k €	+41.0%	23,6 k €
Total assets	609,3 k €	+21.5%	501,5 k €	-0.7%	505,2 k €	+10.1%	458,7 k €	+2.4%	447,8 k €	+29.9%	344,8 k €	-19.2%	426,8 k €	+51.2%	282,4 k €	+41.7%	199,3 k €	-4.5%	208,7 k €	+6.4%	196,2 k €	+2.0%	192,4 k €	-13.4%	222,3 k €	+11.4%	199,5 k €	-13.4%	230,3 k €	-25.7%	310,1 k €	+72.1%	180,2 k €	+45.4%	123,9 k €	+26.5%	97,9 k €
Cash	345,9 k €	+6.3%	325,5 k €	+38.2%	235,5 k €	+2.7%	229,4 k €	+62.8%	140,9 k €	+84.5%	76,4 k €	-2.8%	78,6 k €	+8.0%	72,7 k €	+61.8%	45 k €	+111%	21,3 k €	-61.5%	55,3 k €	+10.8%	49,9 k €	+140%	20,8 k €	+28.3%	16,2 k €	-80.7%	84,1 k €	+99.7%	42,1 k €	-19.4%	52,2 k €	+872%	5,4 k €	-78.0%	24,5 k €
Debts	232 k €	+9.3%	212,2 k €	+13.1%	187,7 k €	+18.5%	158,3 k €	-26.8%	216,2 k €	+10.0%	196,6 k €	-20.0%	245,8 k €	+52.0%	161,7 k €	+67.6%	96,5 k €	-19.4%	119,8 k €	+32.3%	90,6 k €	+16.6%	77,7 k €	-28.7%	108,9 k €	+21.2%	89,8 k €	-20.3%	112,7 k €	-43.8%	200,6 k €	+61.8%	123,9 k €	+40.2%	88,4 k €	+20.3%	73,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 7 ended

Active mandates

Anka Van Raemdonck

Director

Active

Marco Schilz

Director

Active

Ended mandates

Anka VAN RAEMDONCK

Manager · since 29 novembre 2005

Ended

Marco SCHILTZ

Director · since 29 novembre 2005

Ended

Marco SCHILTZ

Manager · since 29 novembre 2005

Ended

Anka Van Raemdonck

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/02/2026	31/01/2025	31/01/2024	31/01/2023	01/02/2022	01/02/2021
General meeting	20/12/2025	21/12/2024	16/12/2023	17/12/2022	18/12/2021	19/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	20/12/2025	02/02/2026	Dutch	PDF
Micro model	30/06/2024	21/12/2024	31/01/2025	Dutch	PDF
Micro model	30/06/2023	16/12/2023	31/01/2024	Dutch	PDF
Micro model	30/06/2022	17/12/2022	31/01/2023	Dutch	PDF
Micro model	30/06/2021	18/12/2021	01/02/2022	Dutch	PDF
Micro model	30/06/2020	19/12/2020	01/02/2021	Dutch	PDF
Micro model	30/06/2019	21/12/2019	03/02/2020	Dutch	PDF
Micro model	30/06/2018	15/12/2018	30/01/2019	Dutch	PDF
Micro model	30/06/2017	16/12/2017	10/01/2018	Dutch	PDF
Abridged model	30/06/2016	17/12/2016	29/12/2016	Dutch	PDF
Abridged model	30/06/2015	19/12/2015	28/01/2016	Dutch	PDF
Abridged model	30/06/2014	20/12/2014	07/01/2015	Dutch	PDF
Abridged model	30/06/2013	21/12/2013	05/02/2014	Dutch	PDF
Abridged model	30/06/2012	15/12/2012	27/02/2013	Dutch	PDF
Abridged model	30/06/2011	17/12/2011	15/02/2012	Dutch	PDF
Abridged model	30/06/2010	18/12/2010	16/02/2011	Dutch	PDF
Abridged model	30/06/2009	19/12/2009	17/02/2010	Dutch	PDF
Abridged model	30/06/2008	20/12/2008	11/02/2009	Dutch	PDF
Abridged model	30/06/2007	22/12/2007	30/01/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 7 ended

Active mandates

Anka Van Raemdonck

Director

Active

Marco Schilz

Director

Active

Ended mandates

Anka VAN RAEMDONCK

Manager · since 29 novembre 2005

Ended

Marco SCHILTZ

Director · since 29 novembre 2005

Ended

Marco SCHILTZ

Manager · since 29 novembre 2005

Ended

Anka Van Raemdonck

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/08/2023
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Other02/09/2011
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other08/12/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202590,5 k €↑
2024
Annual accounts 202466,7 k €↑
2023
Annual accounts 202316,8 k €↓
2022
Annual accounts 202268,8 k €↓
2021
Annual accounts 202183,4 k €↑
2020
Annual accounts 2020-32,9 k €↓
2019
Annual accounts 201961,9 k €↑
2018
Annual accounts 201817,8 k €↑
2017
Annual accounts 201712,4 k €↑
2016
Annual accounts 2016-14,9 k €↓
2015
Annual accounts 2015-9,1 k €↓
2014
Annual accounts 20141,6 k €↓
2013
Annual accounts 20137,1 k €↑
2012
Annual accounts 2012-10,7 k €↓
2011
Annual accounts 20118,1 k €↓
2010
Annual accounts 201073,9 k €↑
2009
Annual accounts 200933,2 k €↑
2008
Annual accounts 200815,7 k €↑
2007
Annual accounts 200714,9 k €
29/11/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMSUFFIT

Overview

What does SAMSUFFIT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline