ACTIVE

YSALINE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

32,9 k €

-31.0% YoY

Gross margin

61,3 k €

-12.1% YoY

Equity

912,5 k €

+3.7% YoY

Workforce

0,0 ETP

What does YSALINE do?

YSALINE is a Private limited company incorporated in 2005. Its main activity is: Manufacture of other special-purpose machinery n.e.c.. Its registered office is in Kortrijk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0877.752.703

Incorporation

07/12/2005

Legal form

Private limited company

Registered office

Edmond Depraterestraat(Kor) 5
8500 Kortrijk · FlandreSee on map

Contributed capital

795 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

28990Manufacture of other special-purpose machinery n.e.c.· main 28990Manufacture of other special-purpose machinery n.e.c.46494Wholesale of other household goods 46494Wholesale of other household goods 47559Retail sale of other household equipment in specialised stores 47599Retail sale of furniture, lighting equipment and other household articles in specialised stores+6

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	61,3 k €	-12.1%	69,7 k €	+20.9%	57,6 k €	+13.5%	50,8 k €	+62.7%	31,2 k €	-88.9%	280,7 k €	+206%	91,8 k €	-9.1%	100,9 k €	+3.9%	97,2 k €	+50.9%	64,4 k €	-83.8%	396,7 k €	+2.7%	386,3 k €	-4.0%	402,6 k €	+4.4%	385,4 k €	+219%	121 k €	+32.9%	91 k €	-4.1%	94,9 k €	+21.9%	77,8 k €	+70.6%	45,6 k €
EBITDA	53,7 k €	-17.6%	65,2 k €	+23.5%	52,8 k €	+14.4%	46,2 k €	+69.1%	27,3 k €	-85.5%	188,6 k €	+133%	80,8 k €	-7.5%	87,4 k €	+4.7%	83,5 k €	+60.5%	52 k €	-86.2%	376 k €	+3.3%	364 k €	-3.4%	377 k €	+1.8%	370,3 k €	+244%	107,6 k €	+38.6%	77,7 k €	-5.4%	82,1 k €	+22.5%	67 k €	+87.9%	35,7 k €
Operating result	35 k €	-24.2%	46,2 k €	+39.0%	33,2 k €	+24.8%	26,6 k €	+231%	8,1 k €	-96.8%	249,8 k €	+13502%	-1,9 k €	-180%	2,3 k €	+159%	-4 k €	+92.1%	-50,3 k €	-62.5%	-30,9 k €	-179%	39,3 k €	-27.5%	54,2 k €	+14.1%	47,5 k €	+58.9%	29,9 k €	+23.0%	24,3 k €	-15.4%	28,7 k €	+110%	13,7 k €	+153%	-25,6 k €
Net result	32,9 k €	-31.0%	47,6 k €	+23.9%	38,4 k €	+26.8%	30,3 k €	+230%	9,2 k €	-95.1%	188,5 k €	+2441%	-8,1 k €	-41.2%	-5,7 k €	+56.8%	-13,2 k €	+62.5%	-35,2 k €	-129%	123,1 k €	+4359%	-2,9 k €	-123%	12,4 k €	-91.7%	149,6 k €	+2431%	-6,4 k €	-667%	-836,7 €	-105%	16,5 k €	+13975%	117,3 €	+100%	-37,8 k €
Balance sheet
Equity	912,5 k €	+3.7%	879,6 k €	+5.7%	832 k €	+4.8%	793,6 k €	+4.0%	763,3 k €	-35.0%	1,2 M €	+19.1%	986,6 k €	-0.8%	994,6 k €	-0.6%	1 M €	-1.3%	1 M €	-3.4%	1 M €	+13.3%	925,7 k €	-0.3%	928,6 k €	+1.4%	916,2 k €	+19.5%	766,5 k €	-0.8%	773 k €	-0.1%	773,8 k €	+2.2%	757,3 k €	+0.0%	757,2 k €
Total assets	929 k €	-22.0%	1,2 M €	+3.9%	1,1 M €	+4.7%	1,1 M €	+0.6%	1,1 M €	-41.7%	1,9 M €	-10.0%	2,1 M €	-27.4%	2,9 M €	-1.8%	2,9 M €	-2.7%	3 M €	+12.7%	2,6 M €	-8.9%	2,9 M €	-21.1%	3,7 M €	+0.6%	3,7 M €	-8.8%	4 M €	+77.0%	2,3 M €	+102%	1,1 M €	-4.0%	1,2 M €	-3.2%	1,2 M €
Cash	39,8 k €	-50.5%	80,4 k €	+121%	36,3 k €	-63.5%	99,6 k €	+52.1%	65,5 k €	-90.3%	674,2 k €	+22552%	3 k €	-91.2%	33,7 k €	+703%	4,2 k €	+185%	1,5 k €	-95.6%	33,3 k €	+13.4%	29,3 k €	+1773%	1,6 k €	-67.8%	4,9 k €	-70.1%	16,3 k €	-29.3%	23,1 k €	+40.5%	16,4 k €	+65.5%	9,9 k €	+2101%	451,2 €
Debts	15,9 k €	-94.9%	311,4 k €	-0.5%	312,9 k €	+3.8%	301,5 k €	+67.9%	179,5 k €	+91.3%	93,8 k €	-82.9%	550,1 k €	-58.8%	1,3 M €	-4.2%	1,4 M €	-5.4%	1,5 M €	+33.7%	1,1 M €	-28.1%	1,5 M €	-36.5%	2,4 M €	-3.5%	2,5 M €	-19.8%	3,1 M €	+117%	1,4 M €	+308%	352,3 k €	-15.2%	415,6 k €	-8.1%	452,2 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Isabel Bossuyt

Director · since 28 novembre 2005

Active

Ended mandates

Isabel Bossuyt

Manager · since 28 novembre 2005

Ended

Isabel Bossuyt

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
LINOPAN INDUSTRIES● Active	0427.705.662
Rommelaere Elien● Active	0777.767.972
VABOD● Active	0773.994.771
VDIC● Active	0761.948.064
V.L.I.N.● Liquidation	0447.541.667

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	27/06/2025	24/06/2024	30/06/2023	28/06/2022	30/06/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	14/07/2026	Dutch	PDF
Abridged model	31/12/2024	20/06/2025	27/06/2025	Dutch	PDF
Abridged model	31/12/2023	21/06/2024	24/06/2024	Dutch	PDF
Abridged model	31/12/2022	16/06/2023	30/06/2023	Dutch	PDF
Abridged model	31/12/2021	17/06/2022	28/06/2022	Dutch	PDF
Abridged model	31/12/2020	18/06/2021	30/06/2021	Dutch	PDF
Abridged model	31/12/2019	19/06/2020	22/06/2020	Dutch	PDF
Abridged model	31/12/2018	21/06/2019	27/06/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	28/06/2018	Dutch	PDF
Abridged model	31/12/2016	16/06/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	21/06/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	25/06/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	11/07/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	26/06/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	14/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	23/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	15/07/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	23/06/2008	Dutch	PDF
Abridged model	31/12/2006	22/06/2007	26/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Isabel Bossuyt

Director · since 28 novembre 2005

Active

Ended mandates

Isabel Bossuyt

Manager · since 28 novembre 2005

Ended

Isabel Bossuyt

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other12/03/2019
DOEL
PDF
Other19/12/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202532,9 k €↓
2024
Annual accounts 202447,6 k €↑
2023
Annual accounts 202338,4 k €↑
2022
Annual accounts 202230,3 k €↑
2021
Annual accounts 20219,2 k €↓
2019
Annual accounts 2019188,5 k €↑
2018
Annual accounts 2018-8,1 k €↓
2017
Annual accounts 2017-5,7 k €↑
2016
Annual accounts 2016-13,2 k €↑
2015
Annual accounts 2015-35,2 k €↓
2014
Annual accounts 2014123,1 k €↑
2013
Annual accounts 2013-2,9 k €↓
2012
Annual accounts 201212,4 k €↓
2011
Annual accounts 2011149,6 k €↑
2010
Annual accounts 2010-6,4 k €↓
2009
Annual accounts 2009-836,7 €↓
2008
Annual accounts 200816,5 k €↑
2007
Annual accounts 2007117,3 €↑
2006
Annual accounts 2006-37,8 k €
07/12/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

YSALINE

Overview

What does YSALINE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline