ACTIVE

CETPROBEL

Export PDF

Financial year 2025 · closed on 31/08/2025

Net result

1,5 M €

+2994.4% YoY

Revenue

35,8 M €

+828.9% YoY

Equity

7 M €

+308.7% YoY

What does CETPROBEL do?

CETPROBEL is a Public limited company incorporated in 2005. Its main activity is: Manufacture of other chemical products n.e.c.. Its registered office is in Saint-Ghislain.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0877.824.462

Incorporation

07/12/2005

Legal form

Public limited company

Registered office

Rue de la Carbo(T) 10
7333 Saint-Ghislain · WallonieSee on map

Contributed capital

3 190 820,71 €

Latest accounts

31/08/2025

Activities (NACE)

20590Manufacture of other chemical products n.e.c.· main 20590Manufacture of other chemical products n.e.c.24660Manufacture of basic metals

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	35,8 M €	+829%	3,9 M €	-4.3%	4 M €	+34.2%	3 M €	+5.0%	2,9 M €	+8.4%	2,6 M €	+6.2%	2,5 M €	+2.7%	2,4 M €	+19.5%	2 M €	-3.6%	2,1 M €	+14.1%	1,8 M €	-4.9%	1,9 M €	+4.1%	1,9 M €	+5.2%	1,8 M €	+11.0%	1,6 M €	+15.5%	1,4 M €	-3.0%	1,4 M €	+8.2%	1,3 M €	+74.2%	753,8 k €
EBITDA	2,3 M €	+264%	640 k €	-11.9%	726,8 k €	-20.4%	912,9 k €	-4.4%	955,3 k €	+1.0%	946,2 k €	+0.7%	939,2 k €	+3.1%	911,2 k €	+20.4%	756,5 k €	+30.8%	578,4 k €	+17.4%	492,6 k €	+11.1%	443,3 k €	-0.5%	445,3 k €	+24.8%	356,9 k €	-0.1%	357,2 k €	+3.9%	343,7 k €	+23.0%	279,5 k €	-12.2%	318,4 k €	+65.1%	192,9 k €
Operating result	2,2 M €	+3245%	64,5 k €	+17.4%	54,9 k €	-32.2%	81 k €	-5.4%	85,7 k €	+6.6%	80,4 k €	+1.8%	78,9 k €	+0.7%	78,4 k €	+13.9%	68,9 k €	+16.8%	59 k €	+59.8%	36,9 k €	-15.9%	43,9 k €	-41.1%	74,5 k €	+178%	26,8 k €	-10.3%	29,9 k €	+4.0%	28,7 k €	+192%	-31,2 k €	-216%	26,8 k €	+4.5%	25,6 k €
Net result	1,5 M €	+2994%	47,3 k €	+14.9%	41,1 k €	-21.5%	52,4 k €	-6.6%	56,1 k €	-8.5%	61,3 k €	-22.0%	78,6 k €	+1.5%	77,4 k €	+13.0%	68,5 k €	+16.8%	58,7 k €	+40.3%	41,8 k €	-12.2%	47,6 k €	+9.9%	43,3 k €	+21.9%	35,5 k €	+10.5%	32,2 k €	+7.9%	29,8 k €	+202%	-29,2 k €	-193%	31,5 k €	+164%	-49,6 k €
Balance sheet
Equity	7 M €	+309%	1,7 M €	-63.2%	4,7 M €	+0.9%	4,6 M €	+1.1%	4,6 M €	+1.2%	4,5 M €	+1.4%	4,5 M €	+1.8%	4,4 M €	+1.8%	4,3 M €	+1.6%	4,2 M €	+1.4%	4,2 M €	+1.0%	4,1 M €	+1.2%	4,1 M €	+1.1%	4 M €	+0.9%	4 M €	+0.8%	4 M €	+0.8%	3,9 M €	-0.7%	4 M €	+0.8%	3,9 M €
Total assets	16 M €	+301%	4 M €	-29.1%	5,6 M €	+11.2%	5,1 M €	-3.5%	5,2 M €	+5.9%	5 M €	+2.3%	4,8 M €	-4.0%	5 M €	-3.1%	5,2 M €	+4.3%	5 M €	-0.1%	5 M €	+9.0%	4,6 M €	-0.4%	4,6 M €	-2.3%	4,7 M €	+4.1%	4,5 M €	+1.7%	4,4 M €	-3.3%	4,6 M €	+8.8%	4,2 M €	+3.2%	4,1 M €
Cash	6 M €	+1347%	417,1 k €	-86.2%	3 M €	+302%	753,8 k €	-42.6%	1,3 M €	-23.8%	1,7 M €	+73.7%	991,8 k €	+120%	450,7 k €	+3738%	11,7 k €	-96.9%	374,2 k €	-41.9%	643,6 k €	-36.7%	1 M €	+8.1%	940,5 k €	+396%	189,6 k €	-68.5%	602 k €	+369%	128,4 k €	+110%	61,2 k €	+39.6%	43,8 k €	+141%	18,2 k €
Debts	8,9 M €	+298%	2,2 M €	+139%	938,8 k €	+115%	435,8 k €	-34.9%	669,6 k €	+60.9%	416 k €	+9.2%	380,9 k €	-42.5%	662 k €	-26.4%	899,9 k €	+19.5%	753,3 k €	-8.0%	818,5 k €	+82.3%	449 k €	-12.5%	513,2 k €	-22.6%	663 k €	+28.8%	514,7 k €	+9.4%	470,6 k €	-27.6%	650,3 k €	+161%	249,1 k €	+68.5%	147,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/08/2025 · 6 active · 36 ended

Active mandates

Michel WARZEE

Director · since 17 octobre 2024 · until 31 août 2029

Active

Zuzana MATONIENE

Director · since 17 octobre 2024 · until 31 août 2029

Active

Aida PEREZ ALONSO

Director · since 27 mai 2024 · until 27 février 2029

Active

Aurelio AVELLANEDA GRACIA

Director · since 28 février 2023 · until 29 septembre 2028

Active

Mathieu KRANE

Director · since 26 septembre 2022 · until 26 septembre 2025

Active

Jeremy PREW

Director · since 22 juin 2022 · until 26 septembre 2025

Active

Ended mandates

Pedro VILLARINO MARZO

Director · since 26 septembre 2022 · until 28 février 2023

Ended

Pedro VILLARINO MARZO

Director · since 26 septembre 2022 · until 13 avril 2023

Ended

Tilve GASTANADUY

Director · since 26 septembre 2022 · until 27 mai 2024

Ended

Tilve GASTANADUY

Director · since 26 septembre 2022 · until 26 septembre 2025

Ended

At this address

Other companies at this address

Company	CBE no.
A.S.B.L. CAISSE D'ENTRAIDE EMPLOYES YARA TERTRE● Active	0524.679.829
BATTAILLE● Active	0402.484.375
Groupe TVA YARA Belgique● Active	0848.484.536
OFP Fonds de Pension YARA Tertre● Active	0433.176.165
SOCIETE DE GESTION D'ACTIFS● Active	0403.047.074
yara tertre sa/nv● Active	0403.045.490

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/09/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/08/2025	31/08/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	17 months	12 months	12 months	12 months	12 months
Filing date	24/03/2026	27/02/2025	19/10/2023	26/10/2022	28/10/2021	02/11/2020
General meeting	27/02/2026	24/02/2025	25/09/2023	26/09/2022	27/09/2021	28/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/08/2025	27/02/2026	24/03/2026	French	PDF
Full model	31/08/2024	24/02/2025	27/02/2025	French	PDF
Full model	31/03/2023	25/09/2023	19/10/2023	French	PDF
Full model	31/03/2022	26/09/2022	26/10/2022	French	PDF
Full model	31/03/2021	27/09/2021	28/10/2021	French	PDF
Full model	31/03/2020	28/09/2020	02/11/2020	French	PDF
Full model	31/03/2019	27/09/2019	18/11/2019	French	PDF
Full model	31/03/2018	28/09/2018	16/10/2018	French	PDF
Full model	31/03/2017	29/09/2017	30/10/2017	French	PDF
Full model	31/03/2016	30/09/2016	03/10/2016	French	PDF
Full model	31/03/2015	25/09/2015	28/09/2015	French	PDF
Full model	31/03/2014	26/09/2014	01/10/2014	French	PDF
Full model	31/03/2013	27/09/2013	30/09/2013	French	PDF
Full model	31/03/2012	28/09/2012	18/10/2012	French	PDF
Full model	31/03/2011	30/09/2011	03/10/2011	French	PDF
Full model	31/03/2010	24/09/2010	01/10/2010	French	PDF
Full model	31/03/2009	25/09/2009	30/09/2009	French	PDF
Full model	31/03/2008	26/09/2008	03/11/2008	French	PDF
Full model	31/03/2007	28/09/2007	05/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/08/2025 · 6 active · 36 ended

Active mandates

Michel WARZEE

Director · since 17 octobre 2024 · until 31 août 2029

Active

Zuzana MATONIENE

Director · since 17 octobre 2024 · until 31 août 2029

Active

Aida PEREZ ALONSO

Director · since 27 mai 2024 · until 27 février 2029

Active

Aurelio AVELLANEDA GRACIA

Director · since 28 février 2023 · until 29 septembre 2028

Active

Mathieu KRANE

Director · since 26 septembre 2022 · until 26 septembre 2025

Active

Jeremy PREW

Director · since 22 juin 2022 · until 26 septembre 2025

Active

Ended mandates

Pedro VILLARINO MARZO

Director · since 26 septembre 2022 · until 28 février 2023

Ended

Pedro VILLARINO MARZO

Director · since 26 septembre 2022 · until 13 avril 2023

Ended

Tilve GASTANADUY

Director · since 26 septembre 2022 · until 27 mai 2024

Ended

Tilve GASTANADUY

Director · since 26 septembre 2022 · until 26 septembre 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/08/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates13/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates14/01/2025
DEMISSIONS, NOMINATIONS
PDF
Other30/12/2024
DIVERS
PDF
Restructuring07/11/2024
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring24/06/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates24/06/2024
DEMISSIONS, NOMINATIONS
PDF
Capital / shares29/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,5 M €↑
2024
Annual accounts 202447,3 k €↑
2023
Annual accounts 202341,1 k €↓
2022
Annual accounts 202252,4 k €↓
2021
Annual accounts 202156,1 k €↓
2020
Annual accounts 202061,3 k €↓
2019
Annual accounts 201978,6 k €↑
2018
Annual accounts 201877,4 k €↑
2017
Annual accounts 201768,5 k €↑
2016
Annual accounts 201658,7 k €↑
2015
Annual accounts 201541,8 k €↓
2014
Annual accounts 201447,6 k €↑
2013
Annual accounts 201343,3 k €↑
2012
Annual accounts 201235,5 k €↑
2011
Annual accounts 201132,2 k €↑
2010
Annual accounts 201029,8 k €↑
2009
Annual accounts 2009-29,2 k €↓
2008
Annual accounts 200831,5 k €↑
2007
Annual accounts 2007-49,6 k €
07/12/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CETPROBEL

Overview

What does CETPROBEL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline