AS Construct Immo
0877.853.067 · rovalta.com · 21/09/2026
ACTIVE
AS Construct Immo
Financial year 2024 · closed on 31/12/2024
Net result
97,9 k €
+248.0% YoY
Gross margin
293,8 k €
+14.3% YoY
Equity
549,2 k €
+8.0% YoY
Workforce
5,3 ETP
-32.9% YoY
Overview
What does AS Construct Immo do?
AS Construct Immo is a Public limited company incorporated in 2005. Its registered office is in Fleurus. It employs on average 5,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0877.853.067
Incorporation
12/12/2005
Legal form
Public limited company
Registered office
Rue de la Chapelle(WB) 21
6224 Fleurus · WallonieSee on map
6224 Fleurus · WallonieSee on map
Contributed capital
150 000,00 €
Latest accounts
31/12/2024
Average workforce
5,3 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 293,8 k € | +14.3% | 257,1 k € | +11.9% | 229,9 k € | +393% | 46,6 k € | -65.8% | 136,4 k € | -32.0% | 200,5 k € | -44.8% | 363,1 k € | -18.9% | 448,0 k € | -34.9% | 687,9 k € | +2.7% | 669,8 k € | +16.9% | 572,7 k € | -34.8% | 879,0 k € | +219% | 275,3 k € | -49.6% | 545,8 k € | +325% | 128,3 k € | +53.8% | 83,4 k € | -29.6% | 118,5 k € | -13.7% | 137,3 k € | +11.0% | 123,7 k € |
| EBITDA | 242,9 k € | +88.2% | 129,0 k € | -21.1% | 163,6 k € | +634% | 22,3 k € | -73.0% | 82,6 k € | -13.4% | 95,4 k € | -24.6% | 126,5 k € | +27.4% | 99,3 k € | -65.1% | 284,2 k € | +34.2% | 211,8 k € | -6.7% | 227,0 k € | -41.5% | 388,3 k € | +136% | 164,6 k € | -38.5% | 267,6 k € | +372% | 56,7 k € | -28.8% | 79,6 k € | -26.7% | 108,6 k € | -16.4% | 129,9 k € | +12.0% | 116,0 k € |
| Operating result | 171,7 k € | +136% | 72,9 k € | +11.4% | 65,4 k € | +1640% | 3,8 k € | -90.4% | 39,1 k € | -10.8% | 43,8 k € | -40.3% | 73,4 k € | +60.5% | 45,7 k € | -80.3% | 232,1 k € | +106% | 112,9 k € | -32.2% | 166,6 k € | -48.8% | 325,2 k € | +341% | -134,7 k € | -200% | -44,8 k € | -66.1% | -27,0 k € | -245% | -7,8 k € | -131% | 25,0 k € | -48.0% | 48,0 k € | +40.8% | 34,1 k € |
| Net result | 97,9 k € | +248% | 28,1 k € | -28.9% | 39,6 k € | +1412% | 2,6 k € | -90.8% | 28,5 k € | -34.2% | 43,3 k € | +4.0% | 41,6 k € | -25.3% | 55,7 k € | +156% | 21,8 k € | +213% | 6,9 k € | -89.7% | 67,2 k € | -67.7% | 207,7 k € | +279% | -116,4 k € | -116% | -53,9 k € | -634% | -7,3 k € | +43.6% | -13,0 k € | -189% | 14,7 k € | -66.4% | 43,7 k € | +183% | 15,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 549,2 k € | +8.0% | 508,4 k € | +4.7% | 485,7 k € | +6.3% | 456,9 k € | -0.6% | 459,6 k € | +4.0% | 441,9 k € | +7.9% | 409,4 k € | +8.1% | 378,5 k € | +13.5% | 333,6 k € | +3.4% | 322,6 k € | -1.2% | 326,4 k € | +20.9% | 270,0 k € | +270% | 73,1 k € | -58.1% | 174,2 k € | -26.2% | 236,1 k € | -6.4% | 252,3 k € | -7.3% | 272,2 k € | +3.0% | 264,4 k € | +16.2% | 227,5 k € |
| Total assets | 1,1 M € | +7.0% | 1,1 M € | +0.0% | 1,1 M € | -9.1% | 1,2 M € | +3.1% | 1,1 M € | -7.6% | 1,2 M € | +2.1% | 1,2 M € | +2.8% | 1,2 M € | -17.9% | 1,4 M € | +4.4% | 1,4 M € | -0.1% | 1,4 M € | +11.6% | 1,2 M € | -13.0% | 1,4 M € | +10.4% | 1,3 M € | -16.2% | 1,5 M € | +15.0% | 1,3 M € | -5.0% | 1,4 M € | +11.5% | 1,3 M € | +1.7% | 1,2 M € |
| Cash | 48,9 k € | -45.9% | 90,5 k € | +96.7% | 46,0 k € | +230% | 14,0 k € | +17.4% | 11,9 k € | -21.1% | 15,1 k € | -84.6% | 97,9 k € | +85.3% | 52,8 k € | -67.1% | 160,6 k € | +132% | 69,3 k € | -35.5% | 107,4 k € | +37.9% | 77,9 k € | +227% | 23,8 k € | +71.5% | 13,9 k € | -84.9% | 92,0 k € | +1351% | 6,3 k € | -69.9% | 21,1 k € | -19.6% | 26,2 k € | -74.5% | 102,8 k € |
| Debts | 390,4 k € | +10.4% | 353,5 k € | -6.8% | 379,1 k € | -26.4% | 515,1 k € | +8.0% | 476,9 k € | -19.0% | 589,0 k € | -1.2% | 596,3 k € | +0.3% | 594,3 k € | -33.6% | 895,5 k € | +8.9% | 822,1 k € | +1.1% | 812,9 k € | +19.4% | 681,1 k € | -46.3% | 1,3 M € | +34.0% | 945,4 k € | -23.6% | 1,2 M € | +21.2% | 1,0 M € | -4.3% | 1,1 M € | +15.0% | 928,5 k € | -1.3% | 940,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 5,3 ETP | -32.9% | 7,9 ETP | -22.5% | 10,2 ETP | +1940% | 0,5 ETP | – | 9,6 ETP | +45.5% | 6,6 ETP | -42.1% | 11,4 ETP | -32.1% | 16,8 ETP | +4.3% | 16,1 ETP | +4.5% | 15,4 ETP | -1.3% | 15,6 ETP | +11.4% | 14,0 ETP | +1650% | 0,8 ETP | -60.0% | 2,0 ETP | – | – | – | – | ||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 14 ended
Active mandates
LUIGIA DI MARTINO
ActiveSALVATORE CERNIGLIARO
ActiveAntonino Cernigliaro
ActiveEnded mandates
Antonino Cernigliaro
EndedANTONIO CERNIGLIARO
EndedCARMELO CERNIGLIARO
EndedCARMELO CERNIGLIARO
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AS CHASSIS● Bankrupt | 0643.866.204 |
IMMO A.C.S.● Active | 0467.055.295 |
SIAS● Bankrupt | 0455.576.633 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 6 months | 12 months | 12 months |
| Filing date | 16/10/2025 | 21/09/2024 | 17/10/2023 | 20/12/2022 | 28/02/2022 | 31/03/2021 |
| General meeting | 25/09/2025 | 06/09/2024 | 05/10/2023 | 17/11/2022 | 06/12/2021 | 01/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 25/09/2025 | 16/10/2025 | French | |
| Abridged model | 31/12/2023 | 06/09/2024 | 21/09/2024 | French | |
| Abridged model | 31/12/2022 | 05/10/2023 | 17/10/2023 | French | |
| Abridged model | 31/12/2021 | 17/11/2022 | 20/12/2022 | French | |
| Abridged model | 30/06/2021 | 06/12/2021 | 28/02/2022 | French | |
| Abridged model | 30/06/2020 | 01/03/2021 | 31/03/2021 | French | |
| Abridged model | 30/06/2019 | 05/06/2020 | 09/06/2020 | French | |
| Abridged model | 30/06/2018 | 20/05/2019 | 20/05/2019 | French | |
| Abridged model | 30/06/2017 | 16/08/2018 | 03/09/2018 | French | |
| Abridged model | 30/06/2016 | 08/12/2017 | 10/01/2018 | French | |
| Abridged model | 30/06/2015 | 29/03/2017 | 29/03/2017 | French | |
| Abridged model | 30/06/2014 | 23/11/2016 | 13/01/2017 | French | |
| Abridged model | 30/06/2013 | 30/01/2014 | 08/05/2014 | French | |
| Abridged model | 30/06/2012 | 20/01/2014 | 21/01/2014 | French | |
| Abridged model | 30/06/2011 | 06/12/2011 | 20/04/2012 | French | |
| Abridged model | 30/06/2010 | 06/12/2010 | 15/04/2011 | French | |
| Abridged model | 30/06/2009 | 07/12/2009 | 01/09/2010 | French | |
| Abridged model | 30/06/2008 | 01/12/2008 | 25/02/2009 | French | |
| Abridged model | 30/06/2007 | 03/12/2007 | 16/12/2008 | French | |
| Abridged model | 30/06/2006 | 04/12/2006 | 01/03/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 14 ended
Active mandates
LUIGIA DI MARTINO
ActiveSALVATORE CERNIGLIARO
ActiveAntonino Cernigliaro
ActiveEnded mandates
Antonino Cernigliaro
EndedANTONIO CERNIGLIARO
EndedCARMELO CERNIGLIARO
EndedCARMELO CERNIGLIARO
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates28/05/2024DEMISSIONS, NOMINATIONS
- Mandates23/12/2021DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates28/03/2014DEMISSIONS, NOMINATIONS
- Registered office12/02/2014SIEGE SOCIAL
- Other22/12/2005RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202497,9 k €↑
- 2023Annual accounts 202328,1 k €↓
- 2022Annual accounts 202239,6 k €↑
- 2021Annual accounts 20212,6 k €↓
- 2021Annual accounts 202128,5 k €↓
- 2020Annual accounts 202043,3 k €↑
- 2019Annual accounts 201941,6 k €↓
- 2018Annual accounts 201855,7 k €↑
- 2017Annual accounts 201721,8 k €↑
- 2016Annual accounts 20166,9 k €↓
- 2015Annual accounts 201567,2 k €↓
- 2014Annual accounts 2014207,7 k €↑
- 2013Annual accounts 2013-116,4 k €↓
- 2012Annual accounts 2012-53,9 k €↓
- 2011Annual accounts 2011-7,3 k €↑
- 2010Annual accounts 2010-13,0 k €↓
- 2009Annual accounts 200914,7 k €↓
- 2008Annual accounts 200843,7 k €↑
- 2007Annual accounts 200715,4 k €
- 12/12/2005IncorporationPublic limited company