ACTIVE

TANAGRA

Financial year 2024 · closed on 31/12/2024
Net result
-36,3 k €
+29.6% YoY
Gross margin
15,2 k €
+2215.6% YoY
Equity
2,6 M €
-1.4% YoY

What does TANAGRA do?

TANAGRA is a Public limited company incorporated in 2005. Its registered office is in Watermael-Boitsfort.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0877.874.843
Incorporation
13/12/2005
Legal form
Public limited company
Registered office
Chaussée de La Hulpe 177 box 20
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
2 330 000,00 €
Latest accounts
31/12/2024
Signals
Solid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin15,2 k €-720 €7,9 k €15,2 k €-2,8 k €-3,3 k €-10 k €15 k €17,5 k €15,8 k €11,3 k €22,7 k €19,7 k €-28,2 k €-126,5 k €-39,5 k €-42,4 k €-4,6 k €-20,9 k €
EBITDA7,9 k €-7,8 k €1,4 k €8,8 k €-9,2 k €-9,5 k €-16,1 k €8,4 k €11,8 k €10,9 k €5,7 k €17 k €14,1 k €-38,6 k €-129,7 k €-42,8 k €-45,4 k €-6,8 k €-23,4 k €
Operating result-36,1 k €-51,3 k €-41,6 k €-35,2 k €-61,2 k €-62,9 k €-69,7 k €-44,4 k €-41 k €-41,9 k €-47,1 k €-35,8 k €-38,7 k €-89,1 k €-180 k €-58,3 k €-101,2 k €-62,5 k €-79,2 k €
Net result-36,3 k €-51,6 k €-41,8 k €-35,3 k €288,6 k €-63,1 k €2,7 M €155,5 k €-41,1 k €-41,9 k €-47,1 k €-35,5 k €-37,4 k €-76,7 k €-177,9 k €-1,7 M €-98,3 k €-121 k €-196,8 k €
Balance sheet
Equity2,6 M €2,7 M €2,7 M €2,8 M €2,8 M €2,5 M €2,6 M €-117,6 k €-273,1 k €-232 k €-187,5 k €-1,9 M €-1,8 M €-1,8 M €-1,7 M €-1,5 M €184 k €282,3 k €403,2 k €
Total assets3 M €3 M €3,1 M €3,1 M €3,2 M €3,2 M €3,3 M €3,2 M €3,2 M €3,3 M €3,3 M €1,7 M €1,7 M €1,8 M €1,9 M €1 M €2,4 M €2,5 M €2,6 M €
Cash118,9 k €113,4 k €138,4 k €147,5 k €144,1 k €161,8 k €183,5 k €21 k €199 €7,6 k €7,2 k €40,8 k €28 k €75,7 k €165,3 k €133,1 k €125,8 k €126,8 k €125,5 k €
Debts361,6 k €363,6 k €376,2 k €380,8 k €382,9 k €738,4 k €750,4 k €3,3 M €3,5 M €3,5 M €3,5 M €3,6 M €3,6 M €3,6 M €3,6 M €2,6 M €2,2 M €2,2 M €2,2 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Jean-Pierre TASIAUX

Director · since 25 avril 2022 · until 25 avril 2027

Active
Livia RUSPOLI

Director · since 25 avril 2022 · until 25 avril 2027

Active

Ended mandates

Jean-Pierre TASIAUX

Director · since 26 avril 2017 · until 25 avril 2022

Ended
Livia RUSPOLI

Director · since 26 avril 2017 · until 25 avril 2022

Ended
Jean-Pierre TASIAUX

Director · since 27 avril 2011 · until 26 avril 2017

Ended
Livia RUSPOLI

Director · since 27 avril 2011 · until 26 avril 2017

Ended
At this address

Other companies at this address

CompanyCBE no.
177 INVESTActive
0828.880.440
177 INVEST BISActive
0836.052.205
0784.331.409
AC BâtimentActive
0866.501.889
0850.177.284
ACTA IUSTAActive
0685.842.557
0466.583.064
1007.417.650
0848.713.178
ALTERYSActive
0832.130.138
Alterys 177Active
0698.556.485
AMENAGEMENTActive
0440.265.182
APLIActive
0898.833.672
A.SALASActive
1006.422.213
ASAPANActive
0643.736.738
0414.612.345
0434.919.987
ASTREEActive
0798.581.796
ATLANCEActive
0476.489.635
AYDERAActive
1042.268.760
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202517/06/202428/08/202329/06/202231/08/202131/08/2020
General meeting30/04/202524/04/202426/04/202327/04/202228/04/202129/04/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/04/202529/07/2025FrenchPDF
Abridged model31/12/202324/04/202417/06/2024FrenchPDF
Abridged model31/12/202226/04/202328/08/2023FrenchPDF
Abridged model31/12/202127/04/202229/06/2022FrenchPDF
Abridged model31/12/202028/04/202131/08/2021FrenchPDF
Abridged model31/12/201929/04/202031/08/2020FrenchPDF
Abridged model31/12/201824/04/201931/07/2019FrenchPDF
Abridged model31/12/201725/04/201831/07/2018FrenchPDF
Abridged model31/12/201626/04/201731/07/2017FrenchPDF
Abridged model31/12/201527/04/201618/07/2016FrenchPDF
Abridged model31/12/201429/04/201531/07/2015FrenchPDF
Abridged model31/12/201330/04/201401/07/2014FrenchPDF
Abridged model31/12/201224/04/201318/06/2013FrenchPDF
Abridged model31/12/201125/04/201227/08/2012FrenchPDF
Abridged model31/12/201027/04/201123/08/2011FrenchPDF
Abridged model31/12/200928/04/201030/08/2010FrenchPDF
Abridged model31/12/200829/04/200918/08/2009FrenchPDF
Abridged model31/12/200730/04/200804/08/2008FrenchPDF
Abridged model31/12/200625/04/200722/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Jean-Pierre TASIAUX

Director · since 25 avril 2022 · until 25 avril 2027

Active
Livia RUSPOLI

Director · since 25 avril 2022 · until 25 avril 2027

Active

Ended mandates

Jean-Pierre TASIAUX

Director · since 26 avril 2017 · until 25 avril 2022

Ended
Livia RUSPOLI

Director · since 26 avril 2017 · until 25 avril 2022

Ended
Jean-Pierre TASIAUX

Director · since 27 avril 2011 · until 26 avril 2017

Ended
Livia RUSPOLI

Director · since 27 avril 2011 · until 26 avril 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other01/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates12/10/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office22/07/2019
    SIEGE SOCIAL
    PDF
  • Mandates16/08/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares10/12/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other10/10/2014
    OBJET
    PDF
  • Mandates07/06/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office02/07/2010
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-36,3 k €
  2. 2023
    Annual accounts 2023-51,6 k €
  3. 2022
    Annual accounts 2022-41,8 k €
  4. 2021
    Annual accounts 2021-35,3 k €
  5. 2020
    Annual accounts 2020288,6 k €
  6. 2019
    Annual accounts 2019-63,1 k €
  7. 2018
    Annual accounts 20182,7 M €
  8. 2017
    Annual accounts 2017155,5 k €
  9. 2016
    Annual accounts 2016-41,1 k €
  10. 2015
    Annual accounts 2015-41,9 k €
  11. 2014
    Annual accounts 2014-47,1 k €
  12. 2013
    Annual accounts 2013-35,5 k €
  13. 2012
    Annual accounts 2012-37,4 k €
  14. 2011
    Annual accounts 2011-76,7 k €
  15. 2010
    Annual accounts 2010-177,9 k €
  16. 2009
    Annual accounts 2009-1,7 M €
  17. 2008
    Annual accounts 2008-98,3 k €
  18. 2007
    Annual accounts 2007-121 k €
  19. 2006
    Annual accounts 2006-196,8 k €
  20. 13/12/2005
    IncorporationPublic limited company