ACTIVE

PASTINAAK

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result94,5 k €+51,7 %over 1 year
Gross margin661,3 k €+6,2 %over 1 year
Equity441 k €+14,2 %over 1 year
Workforce8,5 ETP-7,6 %over 1 year

Identity

Source · BCE/KBO

PASTINAAK is a Private limited company incorporated in 2005. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Herenthout. It employs on average 8,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0877.878.011
Incorporation
13/12/2005
Legal form
Private limited company
Registered office
Herentalse Steenweg 69
2270 Herenthout · FlandreSee on map
Contributed capital
71 200,00 €
Latest accounts
31/12/2025
Average workforce
8,5 ETP
Joint committees (2)
  • 118
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin661,3 k €622,9 k €583,7 k €467,9 k €388 k €
EBITDA194,5 k €158,2 k €208 k €151,6 k €193,6 k €
Operating result127,3 k €91,7 k €154,2 k €99,4 k €146,4 k €
Net result94,5 k €62,3 k €100,7 k €64,1 k €105,6 k €
Balance sheet
Equity441 k €386,3 k €378,2 k €311,1 k €281,5 k €
Total assets697,9 k €715,3 k €692 k €644,5 k €660,3 k €
Cash225,1 k €197,7 k €128,6 k €144,6 k €175 k €
Debts256,8 k €327,8 k €313,7 k €333,3 k €378,7 k €
Other
Workforce8,5 ETP9,2 ETP––5,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Stefaan Beirinckx

Director · since 06 décembre 2005

Active

Ended mandates

An Hendrickx

Manager

Ended
Stefaan Beirinckx

Director

Ended
Stefaan Beirinckx

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/06/202630/06/202512/06/202428/06/202327/06/202212/10/2021
General meeting11/06/202620/06/202503/06/202416/06/202317/06/202212/10/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202511/06/202615/06/2026DutchPDF
Abridged model31/12/202420/06/202530/06/2025DutchPDF
Micro model31/12/202303/06/202412/06/2024DutchPDF
Micro model31/12/202216/06/202328/06/2023DutchPDF
Abridged model31/12/202117/06/202227/06/2022DutchPDF
Abridged model31/12/202012/10/202112/10/2021DutchPDF
Abridged model31/12/201919/06/202017/07/2020DutchPDF
Abridged model31/12/201821/06/201925/06/2019DutchPDF
Abridged model31/12/201715/06/201810/07/2018DutchPDF
Abridged model31/12/201616/06/201707/07/2017DutchPDF
Abridged model31/12/201530/06/201618/07/2016DutchPDF
Abridged model31/12/201430/06/201527/07/2015DutchPDF
Abridged model31/12/201330/06/201431/07/2014DutchPDF
Abridged model31/12/201230/06/201329/07/2013DutchPDF
Abridged model31/12/201130/06/201226/07/2012DutchPDF
Abridged model31/12/201030/06/201103/10/2011DutchPDF
Abridged model31/12/200918/06/201005/07/2010DutchPDF
Abridged model31/12/200816/03/200917/03/2009DutchPDF
Abridged model31/12/200720/06/200815/07/2008DutchPDF
Abridged model31/12/200615/06/200729/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Stefaan Beirinckx

Director · since 06 décembre 2005

Active

Ended mandates

An Hendrickx

Manager

Ended
Stefaan Beirinckx

Director

Ended
Stefaan Beirinckx

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/06/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office05/02/2008
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares21/12/2007
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other23/12/2005
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202594,5 k €↑
  2. 2024
    Annual accounts 202462,3 k €↓
  3. 2023
    Annual accounts 2023100,7 k €↑
  4. 2022
    Annual accounts 202264,1 k €↓
  5. 2021
    Annual accounts 2021105,6 k €↑
  6. 2020
    Annual accounts 202039,7 k €↑
  7. 2019
    Annual accounts 201916,9 k €↓
  8. 2018
    Annual accounts 201821,7 k €↓
  9. 2017
    Annual accounts 201734,5 k €↑
  10. 2016
    Annual accounts 201623,3 k €↓
  11. 2015
    Annual accounts 201547,7 k €↑
  12. 2014
    Annual accounts 201427 k €↑
  13. 2013
    Annual accounts 20133 k €↓
  14. 2012
    Annual accounts 201222,6 k €↑
  15. 2011
    Annual accounts 2011-7,4 k €↓
  16. 2010
    Annual accounts 20108,8 k €↓
  17. 2009
    Annual accounts 200929,4 k €↓
  18. 2008
    Annual accounts 200840,1 k €↑
  19. 2007
    Annual accounts 2007300 €↓
  20. 2006
    Annual accounts 2006624 €
  21. 13/12/2005
    IncorporationPrivate limited company