ACTIVE

SRL MENUISERIE DAVID AUDAIN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result47,1 k €+242,6 %over 1 year
Gross margin636,6 k €+9,7 %over 1 year
Equity464,9 k €+0,2 %over 1 year

Identity

Source · BCE/KBO

SRL MENUISERIE DAVID AUDAIN is a Private limited company incorporated in 2005. Its registered office is in Binche.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0877.904.042
Incorporation
14/12/2005
Legal form
Private limited company
Registered office
Rue Zéphirin Fontaine(BIN) 102
7130 Binche · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin636,6 k €580,4 k €711,8 k €662,5 k €684 k €
EBITDA168,7 k €135,2 k €117 k €121,1 k €149 k €
Operating result105,3 k €73,7 k €54,4 k €58,4 k €85,3 k €
Net result47,1 k €13,8 k €3,1 k €12,2 k €32,8 k €
Balance sheet
Equity464,9 k €464,1 k €458,6 k €455,5 k €444,1 k €
Total assets1,2 M €1 M €1,1 M €1,1 M €1,2 M €
Cash214,1 k €188,1 k €73,4 k €113,6 k €231,1 k €
Debts709,5 k €558 k €593,9 k €676,7 k €780,5 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

David AUDAIN

Manager

Active

Ended mandates

DAVID AUDAIN

Director · since 01 novembre 2005

Ended
Sophie GHISLAIN

Mandate

Ended
Sophie GHISLAIN

Director

Ended
Sophie GHISLAIN

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/08/202629/08/202521/08/202409/08/202329/08/202204/08/2021
General meeting09/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202509/06/202624/08/2026FrenchPDF
Abridged model31/12/202420/06/202529/08/2025FrenchPDF
Abridged model31/12/202321/06/202421/08/2024FrenchPDF
Abridged model31/12/202216/06/202309/08/2023FrenchPDF
Abridged model31/12/202117/06/202229/08/2022FrenchPDF
Abridged model31/12/202018/06/202104/08/2021FrenchPDF
Abridged model31/12/201919/06/202025/08/2020FrenchPDF
Abridged model31/12/201821/06/201927/08/2019FrenchPDF
Abridged model31/12/201715/06/201830/08/2018FrenchPDF
Abridged model31/12/201616/06/201731/08/2017FrenchPDF
Abridged model31/12/201517/06/201629/08/2016FrenchPDF
Abridged model31/12/201417/07/201531/08/2015FrenchPDF
Abridged model31/12/201320/06/201429/08/2014FrenchPDF
Abridged model31/12/201221/06/201330/08/2013FrenchPDF
Abridged model31/12/201122/06/201226/10/2012FrenchPDF
Abridged model31/12/201024/06/201130/08/2011FrenchPDF
Abridged model31/12/200925/06/201030/08/2010FrenchPDF
Abridged model31/12/200826/06/200926/08/2009FrenchPDF
Abridged model31/12/200706/07/200829/08/2008FrenchPDF
Abridged model31/12/200606/07/200727/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

David AUDAIN

Manager

Active

Ended mandates

DAVID AUDAIN

Director · since 01 novembre 2005

Ended
Sophie GHISLAIN

Mandate

Ended
Sophie GHISLAIN

Director

Ended
Sophie GHISLAIN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates13/01/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office29/04/2014
    SIEGE SOCIAL
    PDF
  • Other27/12/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202547,1 k €↑
  2. 2024
    Annual accounts 202413,8 k €↑
  3. 2023
    Annual accounts 20233,1 k €↓
  4. 2022
    Annual accounts 202212,2 k €↓
  5. 2021
    Annual accounts 202132,8 k €↑
  6. 2020
    Annual accounts 202010,2 k €↑
  7. 2019
    Annual accounts 20191,8 k €↓
  8. 2018
    Annual accounts 201840,3 k €↑
  9. 2017
    Annual accounts 20175,3 k €↓
  10. 2016
    Annual accounts 201624,3 k €↓
  11. 2015
    Annual accounts 201537,1 k €↑
  12. 2014
    Annual accounts 201412,5 k €↓
  13. 2013
    Annual accounts 201352,8 k €↑
  14. 2012
    Annual accounts 20127,9 k €↓
  15. 2011
    Annual accounts 201170,3 k €↑
  16. 2010
    Annual accounts 201047,5 k €↓
  17. 2009
    Annual accounts 200951 k €↑
  18. 2008
    Annual accounts 200843,6 k €↑
  19. 2007
    Annual accounts 20079,6 k €↓
  20. 2006
    Annual accounts 200691,7 k €
  21. 14/12/2005
    IncorporationPrivate limited company