ACTIVE

Docteur E. BAUDUIN

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

122,6 k €

+36.1% YoY

Gross margin

185,5 k €

+5.8% YoY

Equity

626,2 k €

-1.2% YoY

What does Docteur E. BAUDUIN do?

Docteur E. BAUDUIN is a Private limited company incorporated in 2005. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0877.904.339

Incorporation

14/12/2005

Legal form

Private limited company

Registered office

Avenue des Ormes 40
4000 Liège · WallonieSee on map

Contributed capital

12 500,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	185,5 k €	+5.8%	175,3 k €	-25.2%	234,4 k €	+4.6%	224 k €	+6.3%	210,7 k €	-19.5%	261,6 k €	+22.7%	213,2 k €	-5.0%	224,4 k €	-2.2%	229,5 k €	+11.0%	206,8 k €	+0.5%	205,8 k €	+1.4%	202,9 k €	-18.0%	247,4 k €	+14.7%	215,8 k €	+17.7%	183,3 k €	-14.3%	213,9 k €	+32.5%	161,5 k €	-11.0%	181,4 k €	+12.6%	161,1 k €
EBITDA	184 k €	+6.0%	173,6 k €	-24.8%	230,9 k €	+3.8%	222,4 k €	+6.3%	209,3 k €	-19.6%	260,2 k €	+25.2%	207,8 k €	-7.0%	223,5 k €	-2.3%	228,6 k €	+11.0%	205,9 k €	+0.4%	205,2 k €	+2.9%	199,4 k €	-19.2%	246,7 k €	+14.8%	214,8 k €	+17.8%	182,3 k €	-14.4%	212,9 k €	+32.7%	160,5 k €	-10.7%	179,6 k €	+11.7%	160,7 k €
Operating result	176 k €	+6.5%	165,3 k €	-22.3%	212,7 k €	+3.8%	204,9 k €	+3.3%	198,3 k €	-21.2%	251,5 k €	+26.4%	199 k €	-6.8%	213,6 k €	-2.1%	218,1 k €	+11.2%	196,1 k €	+0.8%	194,6 k €	+3.8%	187,5 k €	-23.0%	243,4 k €	+19.5%	203,7 k €	+17.5%	173,3 k €	-15.0%	204 k €	+34.7%	151,5 k €	-11.6%	171,3 k €	+7.8%	158,9 k €
Net result	122,6 k €	+36.1%	90,1 k €	-19.4%	111,7 k €	-12.1%	127,1 k €	+0.6%	126,4 k €	-9.9%	140,3 k €	+62.2%	86,5 k €	+6.2%	81,4 k €	+0.5%	81 k €	+22.8%	65,9 k €	-21.7%	84,2 k €	-41.3%	143,4 k €	-13.6%	165,9 k €	+24.0%	133,8 k €	+20.5%	111 k €	-16.5%	132,9 k €	+18.9%	111,8 k €	-13.0%	128,4 k €	+13.9%	112,7 k €
Balance sheet
Equity	626,2 k €	-1.2%	633,6 k €	+0.8%	628,5 k €	+5.3%	596,8 k €	+8.6%	549,7 k €	-9.6%	608,3 k €	+10.6%	550,1 k €	+18.7%	463,6 k €	-8.6%	507 k €	+19.0%	426 k €	+18.3%	360 k €	+30.5%	275,8 k €	-8.5%	301,3 k €	+93.9%	155,4 k €	+621%	21,6 k €	-39.3%	35,5 k €	+57.2%	22,6 k €	-93.5%	345,8 k €	+57.9%	219,1 k €
Total assets	760,8 k €	+5.6%	720,3 k €	+1.2%	712 k €	+3.8%	685,9 k €	-8.7%	750,9 k €	+3.7%	724,4 k €	+27.0%	570,1 k €	+18.4%	481,4 k €	-7.7%	521,8 k €	+16.4%	448,1 k €	+14.8%	390,2 k €	-20.3%	489,5 k €	+44.9%	337,8 k €	+109%	161,8 k €	-19.0%	199,8 k €	+3.4%	193,3 k €	+11.1%	174 k €	-58.7%	420,8 k €	+61.9%	260 k €
Cash	173,9 k €	-37.6%	278,6 k €	+58.8%	175,5 k €	-40.2%	293,3 k €	+5.0%	279,2 k €	-29.2%	394,5 k €	+37.3%	287,4 k €	+40.2%	205 k €	+69.9%	120,7 k €	+123%	54,2 k €	-10.1%	60,2 k €	-28.8%	84,6 k €	-25.7%	113,8 k €	+76.0%	64,7 k €	-45.3%	118,2 k €	+13.2%	104,4 k €	+153%	41,3 k €	-56.5%	95 k €	+62.6%	58,4 k €
Debts	134,2 k €	+55.6%	86,3 k €	+4.0%	82,9 k €	-6.5%	88,7 k €	-55.8%	200,9 k €	+73.7%	115,7 k €	+476%	20,1 k €	+12.5%	17,9 k €	+20.6%	14,8 k €	-33.2%	22,2 k €	-26.6%	30,2 k €	-85.9%	213,7 k €	+486%	36,5 k €	+501%	6,1 k €	-96.5%	175,9 k €	+11.5%	157,7 k €	+4.3%	151,2 k €	+102%	75 k €	+83.2%	40,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

Emmanuel BAUDUIN

Director

Active

Roseline VAN DER MAESEN

Director

Active

Ended mandates

Emmanuel BAUDUIN

Manager · since 16 novembre 2020 · until 16 novembre 2025

Ended

Emmanuel BAUDUIN

Director · since 15 novembre 2020 · until 15 novembre 2025

Ended

Emmanuel BAUDUIN

Manager · since 15 novembre 2015 · until 15 novembre 2020

Ended

Emmanuel BAUDUIN

Manager · since 15 novembre 2010 · until 15 novembre 2015

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/12/2025	28/02/2025	20/01/2024	27/01/2023	13/12/2021	05/01/2021
General meeting	03/12/2025	15/11/2024	30/11/2023	30/11/2022	01/12/2021	11/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	03/12/2025	09/12/2025	French	PDF
Micro model	30/06/2024	15/11/2024	28/02/2025	French	PDF
Micro model	30/06/2023	30/11/2023	20/01/2024	French	PDF
Micro model	30/06/2022	30/11/2022	27/01/2023	French	PDF
Micro model	30/06/2021	01/12/2021	13/12/2021	French	PDF
Micro model	30/06/2020	11/12/2020	05/01/2021	French	PDF
Micro model	30/06/2019	15/11/2019	07/01/2020	French	PDF
Micro model	30/06/2018	15/11/2018	14/12/2018	French	PDF
Micro model	30/06/2017	15/11/2017	05/01/2018	French	PDF
Abridged model	30/06/2016	15/11/2016	22/12/2016	French	PDF
Abridged model	30/06/2015	15/11/2015	24/11/2015	French	PDF
Abridged model	30/06/2014	15/11/2014	12/01/2015	French	PDF
Abridged model	30/06/2013	15/11/2013	17/01/2014	French	PDF
Abridged model	30/06/2012	15/11/2012	11/12/2012	French	PDF
Abridged model	30/06/2011	20/12/2011	30/01/2012	French	PDF
Abridged model	30/06/2010	15/11/2010	11/02/2011	French	PDF
Abridged model	30/06/2009	16/11/2009	05/01/2010	French	PDF
Abridged model	30/06/2008	20/10/2008	01/12/2008	French	PDF
Abridged model	30/06/2007	15/11/2007	18/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

Emmanuel BAUDUIN

Director

Active

Roseline VAN DER MAESEN

Director

Active

Ended mandates

Emmanuel BAUDUIN

Manager · since 16 novembre 2020 · until 16 novembre 2025

Ended

Emmanuel BAUDUIN

Director · since 15 novembre 2020 · until 15 novembre 2025

Ended

Emmanuel BAUDUIN

Manager · since 15 novembre 2015 · until 15 novembre 2020

Ended

Emmanuel BAUDUIN

Manager · since 15 novembre 2010 · until 15 novembre 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/11/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates08/11/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates18/01/2021
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares24/01/2018
CAPITAL, ACTIONS
PDF
Mandates04/12/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares22/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates18/03/2011
DEMISSIONS, NOMINATIONS
PDF
Other28/12/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025122,6 k €↑
2025
Name changeDocteur Emmanuel BAUDUIN
2024
Annual accounts 202490,1 k €↓
2023
Annual accounts 2023111,7 k €↓
2022
Annual accounts 2022127,1 k €↑
2022
Name changeDOCTEUR E. BAUDUIN
2021
Annual accounts 2021126,4 k €↓
2020
Annual accounts 2020140,3 k €↑
2019
Annual accounts 201986,5 k €↑
2018
Annual accounts 201881,4 k €↑
2017
Annual accounts 201781 k €↑
2016
Annual accounts 201665,9 k €↓
2015
Annual accounts 201584,2 k €↓
2014
Annual accounts 2014143,4 k €↓
2013
Annual accounts 2013165,9 k €↑
2012
Annual accounts 2012133,8 k €↑
2011
Annual accounts 2011111 k €↓
2010
Annual accounts 2010132,9 k €↑
2009
Annual accounts 2009111,8 k €↓
2008
Annual accounts 2008128,4 k €↑
2007
Annual accounts 2007112,7 k €
14/12/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Docteur E. BAUDUIN

Overview

What does Docteur E. BAUDUIN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline