Docteur Françoise DEMERRE
0877.987.085 · rovalta.com · 27/09/2026
NORMAL SITUATION
Docteur Françoise DEMERRE
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result18,5 k €-51,7 %over 1 year
Gross margin21,1 k €-66,4 %over 1 year
Equity245,8 k €+5,6 %over 1 year
Overview
Identity
Source · BCE/KBODocteur Françoise DEMERRE is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0877.987.085
- Legal form
- Private limited company
- Contributed capital
- 74 400,00 €
- Latest accounts
- 31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 17 filingsTrend over 16 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 21,1 k € | -66.4% | 62,8 k € | -8.7% | 68,8 k € | +50.6% | 45,7 k € | -16.0% | 54,4 k € |
| EBITDA | 20,9 k € | -66.5% | 62,4 k € | +1.2% | 61,7 k € | +35.8% | 45,4 k € | -15.6% | 53,9 k € |
| Operating result | 21,9 k € | -59.5% | 53,9 k € | +15.4% | 46,7 k € | +48.0% | 31,6 k € | -24.4% | 41,7 k € |
| Net result | 18,5 k € | -51.7% | 38,4 k € | +19.1% | 32,2 k € | +42.1% | 22,7 k € | -27.5% | 31,2 k € |
| Balance sheet | |||||||||
| Equity | 245,8 k € | +5.6% | 232,9 k € | +1.7% | 228,9 k € | +16.4% | 196,7 k € | -0.9% | 198,4 k € |
| Total assets | 264,4 k € | -5.6% | 280,1 k € | +9.7% | 255,4 k € | -5.4% | 270 k € | -0.0% | 270,1 k € |
| Cash | 79,2 k € | -7.7% | 85,8 k € | +47.0% | 58,4 k € | +10.2% | 53 k € | +17.4% | 45,1 k € |
| Debts | 18,6 k € | -53.6% | 40,1 k € | +111% | 19 k € | -70.3% | 64,1 k € | +3.2% | 62,1 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/20221 active · 3 ended
Active mandates
| Director | Function | Mandate |
|---|---|---|
FRANCOISE DEMERRE | Director |
Ended mandates
| Director | Function | Mandate |
|---|---|---|
FRANCOISE DEMERRE | Manager | since 07/12/2005 |
| Manager | ||
FRANCOISE DEMERRE | Manager |
Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2023 | 11/07/2022 | 24/08/2021 | 19/06/2020 | 14/08/2019 | 31/08/2018 |
| General meeting | 31/08/2023 | 28/06/2022 | 24/08/2021 | 11/06/2020 | 09/08/2019 | 30/08/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 31/08/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 28/06/2022 | 11/07/2022 | French | |
| Micro model | 31/12/2020 | 24/08/2021 | 24/08/2021 | French | |
| Micro model | 31/12/2019 | 11/06/2020 | 19/06/2020 | French | |
| Micro model | 31/12/2018 | 09/08/2019 | 14/08/2019 | French | |
| Micro model | 31/12/2017 | 30/08/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 28/07/2017 | French | |
| Abridged model | 31/12/2015 | 21/06/2016 | 01/07/2016 | French | |
| Abridged model | 31/12/2014 | 18/06/2015 | 30/06/2015 | French | |
| Abridged model | 31/12/2013 | 02/06/2014 | 20/06/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 08/07/2013 | French | |
| Abridged model | 31/12/2011 | 01/06/2012 | 22/06/2012 | French | |
| Abridged model | 31/12/2010 | 27/06/2011 | 06/07/2011 | French | |
| Abridged model | 31/12/2009 | 02/06/2010 | 14/06/2010 | French | |
| Abridged model | 31/12/2008 | 02/06/2009 | 18/06/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 18/07/2008 | French | |
| Abridged model | 31/12/2006 | 20/08/2007 | 28/08/2007 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20221 active · 3 ended
Active mandates
| Director | Function | Mandate |
|---|---|---|
FRANCOISE DEMERRE | Director |
Ended mandates
| Director | Function | Mandate |
|---|---|---|
FRANCOISE DEMERRE | Manager | since 07/12/2005 |
| Manager | ||
FRANCOISE DEMERRE | Manager |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution15/02/2024RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Mandates09/12/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Capital / shares03/01/2014CAPITAL, ACTIONS
- Other29/12/2005RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202218,5 k €↓
- 2021Annual accounts 202138,4 k €↑
- 2020Annual accounts 202032,2 k €↑
- 2019Annual accounts 201922,7 k €↓
- 2018Annual accounts 201831,2 k €↑
- 2017Annual accounts 201718,8 k €↓
- 2016Annual accounts 201626,6 k €↑
- 2015Annual accounts 201523 k €↓
- 2014Annual accounts 201424,4 k €↑
- 2013Annual accounts 201321 k €↓
- 2012Annual accounts 201231,9 k €↑
- 2011Annual accounts 201128,5 k €↑
- 2010Annual accounts 201024,5 k €↓
- 2009Annual accounts 200937,6 k €↑
- 2008Annual accounts 200824,2 k €↓
- 2007Annual accounts 200725,7 k €