ACTIVE

STALSHOP

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

365,3 k €

-14.4% YoY

Revenue

9,8 M €

+3.2% YoY

Equity

1,1 M €

+1.4% YoY

Workforce

13,0 ETP

-7.1% YoY

What does STALSHOP do?

STALSHOP is a Private company with limited liability incorporated in 2005. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Etalle. It employs on average 13,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.091.015

Incorporation

21/12/2005

Legal form

Private company with limited liability

Registered office

Rue Belle-Vue 56
6740 Etalle · WallonieSee on map

Contributed capital

110 000,00 €

Latest accounts

31/12/2024

Average workforce

13,0 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47112Retail sale in non-specialised stores with food, beverages or tobacco predominating 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating 52112Warehousing and storage 52114Warehousing and storage 46900Non-specialised wholesale trade+11

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	9,8 M €	+3.2%	9,5 M €	+6.2%	9 M €	-4.5%	9,4 M €		–		–		–		–		–		6,4 M €		–		–		5,9 M €		–		–		–		5,1 M €	+5.1%	4,8 M €	+51.7%	3,2 M €
EBITDA	570,6 k €	-12.9%	654,8 k €	+121%	296,6 k €	-68.5%	941,4 k €	+47.5%	638 k €	+8.7%	586,8 k €	+16.9%	501,8 k €	-2.9%	516,9 k €	+29.5%	399,1 k €	+16.3%	343,2 k €	+7.1%	320,5 k €	+71.3%	187 k €	+11.2%	168,3 k €	+11.0%	151,6 k €	+16.3%	130,3 k €	+45.6%	89,5 k €	-44.9%	162,5 k €	-26.3%	220,6 k €	+443%	40,6 k €
Operating result	491,9 k €	-15.6%	583 k €	+224%	179,9 k €	-77.7%	805,7 k €	+64.0%	491,3 k €	-3.9%	511,5 k €	+13.6%	450,4 k €	-2.5%	462,1 k €	+29.3%	357,4 k €	+17.1%	305,3 k €	+4.5%	292,2 k €	+87.2%	156,1 k €	+13.8%	137,2 k €	+12.4%	122,1 k €	+13.5%	107,6 k €	+54.0%	69,9 k €	-53.9%	151,5 k €	-28.6%	212,1 k €	+467%	37,4 k €
Net result	365,3 k €	-14.4%	426,7 k €	+248%	122,7 k €	-79.2%	590,4 k €	+61.9%	364,8 k €	+7.2%	340,4 k €	+11.5%	305,4 k €	+5.5%	289,6 k €	+27.3%	227,5 k €	+15.9%	196,2 k €	+0.6%	195,1 k €	+88.3%	103,6 k €	+12.7%	92 k €	+18.5%	77,6 k €	+8.7%	71,4 k €	+52.4%	46,8 k €	-57.8%	110,9 k €	-23.1%	144,3 k €	+490%	24,5 k €
Balance sheet
Equity	1,1 M €	+1.4%	1,1 M €	+13.4%	945,6 k €	+14.9%	822,8 k €	+18.0%	697,4 k €	+17.2%	595,2 k €	+17.9%	504,8 k €	+12.3%	449,4 k €	+9.7%	409,8 k €	-5.2%	432,4 k €	+21.4%	356,1 k €	+14.5%	311 k €	-13.0%	357,4 k €	-30.7%	515,4 k €	+10.2%	467,8 k €	+9.7%	426,5 k €	+12.3%	379,6 k €	+41.3%	268,7 k €	+116%	124,5 k €
Total assets	2,3 M €	+0.4%	2,3 M €	+24.4%	1,9 M €	-14.7%	2,2 M €	+13.5%	1,9 M €	-5.7%	2 M €	+12.2%	1,8 M €	-4.8%	1,9 M €	-5.1%	2 M €	+52.0%	1,3 M €	+6.2%	1,2 M €	+2.4%	1,2 M €	+0.3%	1,2 M €	-1.8%	1,2 M €	+5.1%	1,2 M €	+20.6%	970,9 k €	-10.8%	1,1 M €	+8.9%	999,9 k €	-1.2%	1 M €
Cash	1,3 M €	+1.1%	1,3 M €	+43.5%	918 k €	-29.6%	1,3 M €	+22.9%	1,1 M €	+10.9%	957,8 k €	-22.7%	1,2 M €	-7.4%	1,3 M €	-4.5%	1,4 M €	+70.5%	821,9 k €	+5.6%	778,4 k €	+5.6%	737,4 k €	-0.9%	744,3 k €	-5.0%	783,2 k €	+5.6%	741,7 k €	+45.6%	509,3 k €	+8.3%	470,3 k €	-28.7%	660,1 k €	-4.1%	688 k €
Debts	1,2 M €	-0.5%	1,2 M €	+35.9%	910,4 k €	-32.7%	1,4 M €	+11.0%	1,2 M €	-15.2%	1,4 M €	+10.0%	1,3 M €	-10.1%	1,5 M €	-8.9%	1,6 M €	+80.0%	886,7 k €	+0.2%	885,3 k €	-1.7%	900,8 k €	+5.8%	851,3 k €	+19.0%	715,5 k €	+1.8%	702,9 k €	+29.1%	544,5 k €	-23.3%	709,4 k €	-2.8%	729,8 k €	-17.7%	886,3 k €
Other
Workforce	13,0 ETP	-7.1%	14,0 ETP	+1.4%	13,8 ETP	+6.2%	13,0 ETP	+4.8%	12,4 ETP	-5.3%	13,1 ETP	-1.5%	13,3 ETP	-3.6%	13,8 ETP	-7.4%	14,9 ETP	+13.7%	13,1 ETP	+3.1%	12,7 ETP	+7.6%	11,8 ETP	-3.3%	12,2 ETP	+0.8%	12,1 ETP	-4.7%	12,7 ETP	+27.0%	10,0 ETP	-17.4%	12,1 ETP	-0.8%	12,2 ETP	+5.2%	11,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 11 ended

Active mandates

Christopher KNAEBEL

Director · since 18 octobre 2023

Active

Laura LOBET

Director · since 18 octobre 2023

Active

Michaël LOBET

Director · since 18 octobre 2023

Active

PRO-ACTIVITY FOOD SRL

Director · since 18 octobre 2023 · 0468.925.021

Represented by Didier LOBET

Active

Ended mandates

Pro-Activity FOOD SRL

Director · since 08 décembre 2005 · 0468.925.021

Represented by Didier Lobet

Ended

Pro-Activity FOOD SRL

Manager · since 08 décembre 2005 · 0468.925.021

Represented by Didier Lobet

Ended

PRO-ACTIVITY FOOD SRL

Director · since 08 décembre 2005 · 0468.925.021

Represented by Didier LOBET

Ended

Pro-Activity SCRL

Manager · since 08 décembre 2005 · 0468.925.021

Represented by Didier Lobet

Ended

At this address

Other companies at this address

Company	CBE no.
NOEVA STUDIO● Active	1040.623.225
RETAIL LMC● Active	0678.752.649

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/08/2025	11/09/2024	30/08/2023	31/08/2022	30/08/2021	21/09/2020
General meeting	15/07/2025	30/08/2024	31/07/2023	31/07/2022	31/07/2021	07/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	15/07/2025	04/08/2025	French	PDF
Abridged model	31/12/2023	30/08/2024	11/09/2024	French	PDF
Abridged model	31/12/2022	31/07/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	31/07/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	31/07/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	07/09/2020	21/09/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	19/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	10/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	16/08/2017	French	PDF
Full model	31/12/2015	29/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	24/06/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	22/07/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	21/08/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	19/06/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	29/06/2011	05/07/2011	French	PDF
Abridged model	31/12/2009	16/08/2010	20/08/2010	French	PDF
Abridged model	31/12/2008	27/07/2009	07/08/2009	French	PDF
Abridged model	31/12/2007	25/07/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	20/07/2007	23/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 11 ended

Active mandates

Christopher KNAEBEL

Director · since 18 octobre 2023

Active

Laura LOBET

Director · since 18 octobre 2023

Active

Michaël LOBET

Director · since 18 octobre 2023

Active

PRO-ACTIVITY FOOD SRL

Director · since 18 octobre 2023 · 0468.925.021

Represented by Didier LOBET

Active

Ended mandates

Pro-Activity FOOD SRL

Director · since 08 décembre 2005 · 0468.925.021

Represented by Didier Lobet

Ended

Pro-Activity FOOD SRL

Manager · since 08 décembre 2005 · 0468.925.021

Represented by Didier Lobet

Ended

PRO-ACTIVITY FOOD SRL

Director · since 08 décembre 2005 · 0468.925.021

Represented by Didier LOBET

Ended

Pro-Activity SCRL

Manager · since 08 décembre 2005 · 0468.925.021

Represented by Didier Lobet

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/12/2024
DEMISSIONS, NOMINATIONS
PDF
Other08/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates03/03/2022
DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/02/2021
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates26/11/2020
DEMISSIONS, NOMINATIONS
PDF
Restructuring12/06/2020
MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates13/03/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates22/10/2015
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024365,3 k €↓
2023
Annual accounts 2023426,7 k €↑
2022
Annual accounts 2022122,7 k €↓
2021
Annual accounts 2021590,4 k €↑
2020
Annual accounts 2020364,8 k €↑
2019
Annual accounts 2019340,4 k €↑
2018
Annual accounts 2018305,4 k €↑
2017
Annual accounts 2017289,6 k €↑
2016
Annual accounts 2016227,5 k €↑
2015
Annual accounts 2015196,2 k €↑
2014
Annual accounts 2014195,1 k €↑
2013
Annual accounts 2013103,6 k €↑
2012
Annual accounts 201292 k €↑
2011
Annual accounts 201177,6 k €↑
2010
Annual accounts 201071,4 k €↑
2009
Annual accounts 200946,8 k €↓
2008
Annual accounts 2008110,9 k €↓
2007
Annual accounts 2007144,3 k €↑
2006
Annual accounts 200624,5 k €
21/12/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STALSHOP

Overview

What does STALSHOP do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline