OPENING OF BANKRUPTCY

LEITMOTIV

Company — Opening of bankruptcy.

Financial year 2012 · Closed on 31/10/2012

Net result8,4 k €-28,9 %over 1 year
Gross margin15,7 k €-53,8 %over 1 year
Equity28,4 k €+42,4 %over 1 year

Identity

Source · BCE/KBO

LEITMOTIV is a Private company with limited liability incorporated in 2005. Its main activity is: Computer consultancy activities. Its registered office is in Grez-Doiceau.

Legal situation
Opening of bankruptcy
BCE/KBO no. / VAT
BE 0878.118.234
Incorporation
12/12/2005
Legal form
Private company with limited liability
Registered office
Rue Joseph Maisin 26
1390 Grez-Doiceau · WallonieSee on map
Latest accounts
31/10/2012
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 8 filings

Trend over 7 financial years

20122011201020092008
Income statement
Gross margin15,7 k €34 k €14,7 k €13,5 k €11,2 k €
EBITDA14,9 k €21,7 k €-531 €-56,8 €3 k €
Operating result14,1 k €21,4 k €-1,8 k €-1,5 k €2,1 k €
Net result8,4 k €11,9 k €573,9 €-1,7 k €-1,4 k €
Balance sheet
Equity28,4 k €19,9 k €8 k €7,5 k €9,2 k €
Total assets69,5 k €72 k €45,5 k €41,8 k €36,6 k €
Cash–7,6 k €––950,1 €
Debts35,4 k €46,4 k €37,4 k €34,3 k €26,6 k €
Other
Workforce––1,0 ETP1,0 ETP1,0 ETP

Board of directors

Source · NBB, accounts to 31/10/2011

1 active · 5 ended

Active mandates

Laurent Falise

Mandate

Active

Ended mandates

Laurent FALISE

Manager

Ended
MAXA PROJECT

Manager · until 26 décembre 2007 · 0861.750.473

Represented by XAVIER DAUFRESNE DE LA CHEVALERIE

Ended
MAXA PROJECT

Manager · 0861.750.473

Ended
ODEMA

Manager · until 02 janvier 2009 · 0877.380.539

Represented by Olivier Delhaye

Ended

Other companies at this address

Rue Joseph Maisin 26 1390 Grez-Doiceau
CompanyCBE no.
DEHONE● Active
0893.759.384

Full financial information

Source · NBB
201220112010200920082007
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/11/201101/11/201001/11/200901/11/200801/11/200701/11/2006
Closing of the financial year31/10/201231/10/201131/10/201031/10/200931/10/200831/10/2007
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/11/201312/06/201312/03/201312/03/201320/04/200908/07/2008
General meeting02/05/201330/03/201230/03/201130/03/201030/03/200931/03/2008
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged modelCorrection31/10/201202/05/201307/11/2013FrenchPDF
Abridged model31/10/201202/05/201310/09/2013FrenchPDF
Abridged model31/10/201130/03/201212/06/2013FrenchPDF
Abridged model31/10/201030/03/201112/03/2013FrenchPDF
Abridged model31/10/200930/03/201012/03/2013FrenchPDF
Abridged model31/10/200830/03/200920/04/2009FrenchPDF
Abridged model31/10/200731/03/200808/07/2008FrenchPDF
Abridged model31/10/200631/03/200723/05/2007FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/10/2011

1 active · 5 ended

Active mandates

Laurent Falise

Mandate

Active

Ended mandates

Laurent FALISE

Manager

Ended
MAXA PROJECT

Manager · until 26 décembre 2007 · 0861.750.473

Represented by XAVIER DAUFRESNE DE LA CHEVALERIE

Ended
MAXA PROJECT

Manager · 0861.750.473

Ended
ODEMA

Manager · until 02 janvier 2009 · 0877.380.539

Represented by Olivier Delhaye

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/03/2009
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/01/2008
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other04/01/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2012
    Annual accounts 20128,4 k €↓
  2. 2011
    Annual accounts 201111,9 k €↑
  3. 2010
    Annual accounts 2010573,9 €↑
  4. 2009
    Annual accounts 2009-1,7 k €↓
  5. 2008
    Annual accounts 2008-1,4 k €↓
  6. 2007
    Annual accounts 20074,2 k €↑
  7. 2006
    Annual accounts 200679 €
  8. 12/12/2005
    IncorporationPrivate company with limited liability