ACTIVE

GLUCÔNE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

11,6 k €

-64.7% YoY

Gross margin

21,5 k €

-51.0% YoY

Equity

13,5 k €

-6.8% YoY

What does GLUCÔNE do?

GLUCÔNE is a Private limited company incorporated in 2005. Its main activity is: Advertising agencies. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.220.776

Incorporation

28/12/2005

Legal form

Private limited company

Registered office

Avenue Arnaud Fraiteur 15/23
1050 Ixelles · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities 18200Reproduction of recorded media 18200Reproduction of recorded media 22150Manufacture of rubber products+6

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	21,5 k €	-51.0%	43,9 k €	+125%	19,5 k €	-54.2%	42,6 k €	-54.3%	93,2 k €	+26.8%	73,5 k €	+22.1%	60,2 k €	+10.8%	54,3 k €	-30.7%	78,4 k €	-24.8%	104,2 k €	-31.0%	151,1 k €	+47.6%	102,3 k €	+66.9%	61,3 k €	-40.2%	102,5 k €	-16.7%	123 k €	+67.1%	73,6 k €	-22.0%	94,3 k €	-5.0%	99,3 k €	+23.5%	80,4 k €	+20.5%	66,7 k €
EBITDA	21,1 k €	-51.5%	43,5 k €	+318%	-20 k €	-30.4%	-15,3 k €	-139%	38,7 k €	+88.1%	20,6 k €	+92.8%	10,7 k €	+871%	1,1 k €	+123%	-4,8 k €	-243%	3,3 k €	-94.6%	61,3 k €	+29.8%	47,2 k €	+278%	-26,5 k €	-335%	11,3 k €	-50.0%	22,5 k €	+166%	-34 k €	-891%	4,3 k €	-87.1%	33,2 k €	-11.9%	37,7 k €	-21.2%	47,9 k €
Operating result	19,6 k €	-50.0%	39,2 k €	+252%	-25,7 k €	-18.1%	-21,8 k €	-175%	29,1 k €	+127%	12,8 k €	+474%	2,2 k €	+159%	-3,8 k €	+62.7%	-10,2 k €	-822%	-1,1 k €	-102%	56,3 k €	+32.4%	42,5 k €	+229%	-33 k €	-817%	4,6 k €	-73.2%	17,2 k €	+143%	-40,3 k €	-1042%	-3,5 k €	-119%	18,8 k €	-28.5%	26,4 k €	-33.1%	39,4 k €
Net result	11,6 k €	-64.7%	32,9 k €	+224%	-26,5 k €	-21.8%	-21,8 k €	-217%	18,6 k €	+195%	6,3 k €	+866%	-823,4 €	+86.8%	-6,2 k €	+45.1%	-11,3 k €	-94.1%	-5,8 k €	-119%	30,9 k €	-3.6%	32,1 k €	+195%	-33,9 k €	-1016%	3,7 k €	-84.0%	23,1 k €	+156%	-41 k €	-121%	-18,6 k €	-280%	10,3 k €	-26.8%	14,1 k €	-63.4%	38,5 k €
Balance sheet
Equity	13,5 k €	-6.8%	14,5 k €	+202%	-14,3 k €	-216%	12,3 k €	-64.0%	34 k €	+121%	15,4 k €	-62.6%	41,2 k €	-2.0%	42 k €	-12.9%	48,2 k €	-19.0%	59,6 k €	-8.9%	65,4 k €	+89.7%	34,5 k €	+1330%	2,4 k €	-93.4%	36,3 k €	+11.4%	32,6 k €	+243%	9,5 k €	-81.2%	50,5 k €	-26.9%	69,1 k €	+17.5%	58,8 k €	+31.5%	44,7 k €
Total assets	41,5 k €	-53.8%	89,9 k €	+228%	27,4 k €	-56.2%	62,6 k €	-25.0%	83,4 k €	+35.3%	61,6 k €	-11.9%	69,9 k €	+3.5%	67,5 k €	-4.3%	70,6 k €	-14.0%	82,1 k €	-27.1%	112,6 k €	+20.4%	93,6 k €	+110%	44,5 k €	-49.8%	88,7 k €	-6.0%	94,3 k €	-5.1%	99,3 k €	-19.4%	123,2 k €	+6.8%	115,4 k €	+22.9%	93,9 k €	+5.4%	89,1 k €
Cash	30,5 k €	+57.7%	19,3 k €		–		4,2 k €	-92.2%	54,3 k €	+40.9%	38,6 k €	+418%	7,4 k €	-44.4%	13,4 k €	-27.8%	18,5 k €	+22.8%	15,1 k €	-65.1%	43,2 k €	+282%	11,3 k €	+750%	1,3 k €	-38.5%	2,2 k €	-81.2%	11,5 k €	+216%	3,6 k €	-75.4%	14,8 k €	-37.0%	23,5 k €	+1.2%	23,2 k €	-22.1%	29,8 k €
Debts	28 k €	-62.8%	75,4 k €	+81.1%	41,6 k €	-17.2%	50,3 k €	+1.9%	49,3 k €	+6.8%	46,2 k €	+60.7%	28,8 k €	+15.3%	24,9 k €	+14.6%	21,8 k €	-3.5%	22,5 k €	-52.3%	47,2 k €	-20.1%	59,1 k €	+40.5%	42,1 k €	-19.6%	52,4 k €	-15.1%	61,7 k €	-31.3%	89,8 k €	+23.5%	72,7 k €	+57.0%	46,3 k €	+31.8%	35,2 k €	-20.9%	44,4 k €
Other
Workforce	–		–		0,7 ETP	-30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-41.2%	1,7 ETP	0.0%	1,7 ETP	-15.0%	2,0 ETP	+11.1%	1,8 ETP	+80.0%	1,0 ETP	-44.4%	1,8 ETP	-5.3%	1,9 ETP	-13.6%	2,2 ETP	-21.4%	2,8 ETP	+12.0%	2,5 ETP	+25.0%	2,0 ETP	+42.9%	1,4 ETP	+40.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Micha Neroucheff

Director

Active

Patrick Videira

Director

Active

Ended mandates

Micha Neroucheff

Manager

Ended

Patrick Videira

Mandate

Ended

Patrick Videira

Manager

Ended

Patrick Videira Cardoso

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
A.J.B. INTERIEUR● Active	0457.572.754
ALIAXIS● Active	0860.005.067
ANK4PAT● Active	0704.672.138
ARTSNBE● Active	0678.993.169
BeeOdiversity● Active	0848.557.582
Boehringer Ingelheim Animal Health Belgium SA● Active	0445.411.231
BOEHRINGER INGELHEIM CENTRE SA● Active	0448.020.729
Boehringer Ingelheim SComm● Active	0435.953.632
CODINSANITY● Active	0699.660.802
DATA WIZARDS SOLUTIONS● Active	0792.385.179
DYNA Specialist● Active	0779.400.047
ENTITY FACTORY● Active	1003.909.418
ERATHIS● Active	0783.780.388
EVOLUNO● Active	0758.358.272
FESTRA● Active	0648.886.646
GUZMANZI● Active	0782.965.885
Health INN-PACT● Active	0726.794.571
JH PARTNERS● Active	1022.465.023
Krys Construct● Active	0534.791.781
Laboratoires Titra● Bankrupt	0402.249.102

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/06/2026	18/08/2025	28/06/2024	30/08/2023	06/07/2022	30/08/2021
General meeting	26/05/2026	26/05/2025	27/05/2024	29/05/2023	30/05/2022	24/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/05/2026	10/06/2026	Dutch	PDF
Micro model	31/12/2024	26/05/2025	18/08/2025	Dutch	PDF
Abridged model	31/12/2023	27/05/2024	28/06/2024	Dutch	PDF
Abridged model	31/12/2022	29/05/2023	30/08/2023	Dutch	PDF
Abridged model	31/12/2021	30/05/2022	06/07/2022	Dutch	PDF
Abridged model	31/12/2020	24/05/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	25/05/2020	28/08/2020	Dutch	PDF
Abridged model	31/12/2018	27/05/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	28/05/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	29/05/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/05/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	25/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	26/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	27/05/2013	14/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	29/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/05/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	25/05/2010	16/08/2010	Dutch	PDF
Abridged model	31/12/2008	25/05/2009	30/07/2009	Dutch	PDF
Abridged model	31/12/2007	26/05/2008	18/08/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	28/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Micha Neroucheff

Director

Active

Patrick Videira

Director

Active

Ended mandates

Micha Neroucheff

Manager

Ended

Patrick Videira

Mandate

Ended

Patrick Videira

Manager

Ended

Patrick Videira Cardoso

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates23/02/2006
DENOMINATION
PDF
Other06/01/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202511,6 k €↓
2024
Annual accounts 202432,9 k €↑
2023
Annual accounts 2023-26,5 k €↓
2022
Annual accounts 2022-21,8 k €↓
2021
Annual accounts 202118,6 k €↑
2020
Annual accounts 20206,3 k €↑
2019
Annual accounts 2019-823,4 €↑
2018
Annual accounts 2018-6,2 k €↑
2017
Annual accounts 2017-11,3 k €↓
2016
Annual accounts 2016-5,8 k €↓
2015
Annual accounts 201530,9 k €↓
2014
Annual accounts 201432,1 k €↑
2013
Annual accounts 2013-33,9 k €↓
2012
Annual accounts 20123,7 k €↓
2011
Annual accounts 201123,1 k €↑
2010
Annual accounts 2010-41 k €↓
2009
Annual accounts 2009-18,6 k €↓
2008
Annual accounts 200810,3 k €↓
2007
Annual accounts 200714,1 k €↓
2006
Annual accounts 200638,5 k €
28/12/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GLUCÔNE

Overview

What does GLUCÔNE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline