ACTIVE

PANACHE

Export PDF
Financial year 2026 · closed on 28/02/2026
Net result
161,6 k €
+130.1% YoY
Gross margin
373,5 k €
+63.4% YoY
Equity
283,6 k €
-29.1% YoY
Workforce
2,5 ETP
+13.6% YoY

What does PANACHE do?

PANACHE is a Private limited company incorporated in 2005. Its registered office is in Koksijde. It employs on average 2,5 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0878.235.228
Incorporation
29/12/2005
Legal form
Private limited company
Registered office
Strandlaan(Kok) 305
8670 Koksijde · FlandreSee on map
Contributed capital
25 000,00 €
Latest accounts
28/02/2026
Average workforce
2,5 ETP
Joint committees (2)
  • 201
  • 20100
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202620252024202320222019201820172016201520142013201220112010200920082006
Income statement
Gross margin373,5 k €228,5 k €169,8 k €201,8 k €278,1 k €130,2 k €166 k €135,6 k €159,3 k €125,5 k €194,5 k €179,4 k €226 k €190,8 k €166,4 k €137,5 k €131,1 k €40,5 k €
EBITDA287,6 k €155,6 k €94,9 k €108,9 k €188,3 k €25,4 k €37,4 k €37 k €62 k €46,6 k €79,7 k €68,4 k €111 k €69,8 k €74,2 k €59,3 k €51,4 k €13,2 k €
Operating result227,1 k €97,4 k €40,9 k €53,2 k €131,1 k €-8,6 k €1,2 k €169,2 €23,2 k €-4,9 k €26 k €15,5 k €63,6 k €37,5 k €45,5 k €35,1 k €23,1 k €12,5 k €
Net result161,6 k €70,2 k €29,8 k €39,1 k €89,2 k €-14 k €-7,5 k €-1,6 k €19,5 k €965,3 €2,5 k €2,5 k €39,6 k €26 k €23,5 k €15,2 k €5,8 k €11,7 k €
Balance sheet
Equity283,6 k €400,3 k €341,7 k €311,9 k €290,9 k €121,2 k €135,1 k €142,6 k €144,3 k €124,7 k €123,8 k €121,3 k €118,8 k €87,2 k €69,3 k €51,8 k €42,6 k €36,7 k €
Total assets926,4 k €627,5 k €613,5 k €560,1 k €558,6 k €435,3 k €479,2 k €470,2 k €510,1 k €494,7 k €542,1 k €548,9 k €596,7 k €557,1 k €610,4 k €582,4 k €612,7 k €269,6 k €
Cash237,1 k €11,4 k €42,2 k €50,1 k €19,6 k €3,6 k €17,7 k €20 k €84,9 k €11,9 k €6,2 k €4,8 k €19,8 k €5,2 k €36,5 k €12,8 k €11,7 k €4,9 k €
Debts642,7 k €227,2 k €271,8 k €248,2 k €267,6 k €314,1 k €344,1 k €326,4 k €364,9 k €369,1 k €416,9 k €427,5 k €477,4 k €469,7 k €540,6 k €530,4 k €568,9 k €232,5 k €
Other
Workforce2,5 ETP2,2 ETP2,2 ETP2,8 ETP2,9 ETP3,8 ETP4,3 ETP3,2 ETP3,1 ETP2,3 ETP2,5 ETP3,7 ETP3,8 ETP3,5 ETP3,4 ETP3,6 ETP2,9 ETP1,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 28/02/2026 · 1 active · 6 ended

Active mandates

ODAIA

Director · since 22 novembre 2007 · 0893.485.707

Active

Ended mandates

BV ODAIA

Director · since 22 novembre 2007

Ended
ODAIA

Director · since 22 novembre 2007 · 0893.485.707

Represented by ANJA VANDENBROUCKE

Ended
ODAIA

Manager · since 22 novembre 2007 · 0893.485.707

Represented by ANJA VANDENBROUCKE

Ended
ODAIA

Manager · since 22 novembre 2007 · 0893.485.707

Represented by VANDENBROUCKE ANJA

Ended
At this address

Other companies at this address

CompanyCBE no.
ODAIA● Active
0893.485.707
Annual accounts

Full financial information

202620252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/03/202501/03/202401/03/202301/03/202201/03/202101/03/2020
Closing of the financial year28/02/202628/02/202529/02/202428/02/202328/02/202228/02/2021
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202601/08/202525/07/202402/08/202301/06/202202/07/2021
General meeting02/06/202628/07/202517/06/202426/07/202330/05/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model28/02/202602/06/202629/06/2026DutchPDF
Abridged model28/02/202528/07/202501/08/2025DutchPDF
Abridged model29/02/202417/06/202425/07/2024DutchPDF
Abridged model28/02/202326/07/202302/08/2023DutchPDF
Abridged model28/02/202230/05/202201/06/2022DutchPDF
Abridged model28/02/202128/06/202102/07/2021DutchPDF
Abridged model29/02/202028/04/202029/04/2020DutchPDF
Abridged model28/02/201913/06/201922/07/2019DutchPDF
Abridged model28/02/201830/08/201810/09/2018DutchPDF
Abridged model28/02/201731/08/201731/08/2017DutchPDF
Abridged model29/02/201625/08/201631/08/2016DutchPDF
Abridged model28/02/201527/08/201531/08/2015DutchPDF
Abridged model28/02/201428/08/201429/08/2014DutchPDF
Abridged model28/02/201329/08/201330/08/2013DutchPDF
Abridged model29/02/201230/08/201228/09/2012DutchPDF
Abridged model28/02/201125/08/201128/09/2011DutchPDF
Abridged model28/02/201026/08/201026/11/2010DutchPDF
Abridged model28/02/200927/08/200927/08/2009DutchPDF
Abridged model29/02/200828/08/200825/11/2008DutchPDF
Abridged model30/11/200631/05/200729/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 28/02/2026 · 1 active · 6 ended

Active mandates

ODAIA

Director · since 22 novembre 2007 · 0893.485.707

Active

Ended mandates

BV ODAIA

Director · since 22 novembre 2007

Ended
ODAIA

Director · since 22 novembre 2007 · 0893.485.707

Represented by ANJA VANDENBROUCKE

Ended
ODAIA

Manager · since 22 novembre 2007 · 0893.485.707

Represented by ANJA VANDENBROUCKE

Ended
ODAIA

Manager · since 22 novembre 2007 · 0893.485.707

Represented by VANDENBROUCKE ANJA

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/06/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/12/2007
    BOEKJAAR - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other09/01/2006
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2026
    Annual accounts 2026161,6 k €↑
  2. 2025
    Annual accounts 202570,2 k €↑
  3. 2024
    Annual accounts 202429,8 k €↓
  4. 2023
    Annual accounts 202339,1 k €↓
  5. 2022
    Annual accounts 202289,2 k €↑
  6. 2019
    Annual accounts 2019-14 k €↓
  7. 2018
    Annual accounts 2018-7,5 k €↓
  8. 2017
    Annual accounts 2017-1,6 k €↓
  9. 2016
    Annual accounts 201619,5 k €↑
  10. 2015
    Annual accounts 2015965,3 €↓
  11. 2014
    Annual accounts 20142,5 k €↑
  12. 2013
    Annual accounts 20132,5 k €↓
  13. 2012
    Annual accounts 201239,6 k €↑
  14. 2011
    Annual accounts 201126 k €↑
  15. 2010
    Annual accounts 201023,5 k €↑
  16. 2009
    Annual accounts 200915,2 k €↑
  17. 2008
    Annual accounts 20085,8 k €↓
  18. 2006
    Annual accounts 200611,7 k €
  19. 29/12/2005
    IncorporationPrivate limited company