ACTIVE

ODAIA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

94,7 k €

+12.8% YoY

Gross margin

229 k €

+3.3% YoY

Equity

2,1 M €

-4.5% YoY

What does ODAIA do?

ODAIA is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Koksijde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0893.485.707

Incorporation

15/11/2007

Legal form

Private limited company

Registered office

Strandlaan(Kok) 305
8670 Koksijde · FlandreSee on map

Contributed capital

171 676,40 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 64200Activities of holding companies 64210Activities of holding companies 66300Fund management activities 66300Fund management activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	229 k €	+3.3%	221,7 k €	+32.6%	167,2 k €	-15.2%	197,2 k €	-13.9%	229,1 k €	+95.3%	117,3 k €	+30.3%	90 k €	+4.2%	86,4 k €	-7.1%	93 k €	+0.2%	92,9 k €	-14.9%	109,1 k €	+17.3%	93 k €	+19.6%	77,8 k €	+24.4%	62,5 k €	+21.8%	51,3 k €	+139%	21,5 k €
EBITDA	211 k €	+3.0%	205 k €	+34.6%	152,2 k €	-17.1%	183,5 k €	-14.9%	215,7 k €	+107%	104,2 k €	+19.6%	87,2 k €	+5.0%	83 k €	-7.4%	89,7 k €	+0.1%	89,6 k €	-15.4%	105,9 k €	+17.8%	89,8 k €	+41.5%	63,5 k €	+33.1%	47,7 k €	-6.2%	50,9 k €	+146%	20,7 k €
Operating result	144,7 k €	+9.9%	131,7 k €	+70.4%	77,3 k €	-22.5%	99,7 k €	-21.0%	126,2 k €	+422%	24,2 k €	-53.8%	52,4 k €	+67.4%	31,3 k €	-8.2%	34,1 k €	+12.5%	30,3 k €	-35.0%	46,6 k €	+42.7%	32,6 k €	+34.4%	24,3 k €	+34.1%	18,1 k €	+10.6%	16,4 k €	+136%	6,9 k €
Net result	94,7 k €	+12.8%	84 k €	+91.4%	43,9 k €	-30.9%	63,5 k €	-17.9%	77,3 k €	+5886%	1,3 k €	-94.8%	24,7 k €	+283%	6,4 k €	-28.1%	8,9 k €	-17.9%	10,9 k €	-58.2%	26 k €	+202%	8,6 k €	-2.4%	8,8 k €	+33.3%	6,6 k €	-17.3%	8 k €	+13.5%	7,1 k €
Balance sheet
Equity	2,1 M €	-4.5%	2,2 M €	+3.7%	2,1 M €	-2.3%	2,2 M €	+3.0%	2,1 M €	+5.9%	2 M €	+1263%	146,1 k €	+20.3%	121,4 k €	+5.6%	115 k €	+8.4%	106,1 k €	+11.4%	95,2 k €	+37.7%	69,1 k €	+14.2%	60,5 k €	+17.1%	51,7 k €	+14.7%	45,1 k €	+21.6%	37,1 k €
Total assets	2,8 M €	+2.3%	2,7 M €	-2.0%	2,8 M €	-1.1%	2,8 M €	-0.2%	2,8 M €	-8.3%	3,1 M €	+434%	579,7 k €	-4.2%	605 k €	-6.4%	646,1 k €	-7.0%	694,8 k €	-7.7%	752,6 k €	-6.5%	804,6 k €	+2.7%	783,3 k €	+11.0%	705,6 k €	+13.0%	624,6 k €	+229%	189,9 k €
Cash	51,1 k €	+29.3%	39,5 k €	+46.9%	26,9 k €	-42.4%	46,7 k €	+364%	10,1 k €	-15.5%	11,9 k €	+175%	4,3 k €	+951%	411,5 €	-79.4%	2 k €	-49.7%	4 k €	+142%	1,6 k €	+23.4%	1,3 k €	-74.9%	5,3 k €	-38.5%	8,7 k €	+797%	964,4 €	-38.5%	1,6 k €
Debts	707,9 k €	+30.7%	541,6 k €	-19.1%	669,4 k €	+3.0%	650,2 k €	-9.8%	720,4 k €	-33.9%	1,1 M €	+157%	423,4 k €	-12.1%	481,7 k €	-9.3%	531,1 k €	-9.8%	588,7 k €	-10.4%	657,4 k €	-9.4%	725,3 k €	+1.1%	717,7 k €	+9.7%	653,9 k €	+12.8%	579,5 k €	+280%	152,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

IANTHE SPRIET

Director · since 01 janvier 2024

Active

ANJA VANDENBROUCKE

Director · since 14 juin 2023

Active

JURGEN SPRIET

Director · since 14 juin 2023

Active

Ended mandates

Anja Vandenbroucke

Manager

Ended

ANJA VANDENBROUCKE

Director

Ended

Jurgen Spriet

Manager

Ended

JURGEN SPRIET

Director

Ended

At this address

Other companies at this address

Company	CBE no.
PANACHE● Active	0878.235.228

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	20/08/2025	25/07/2024	18/08/2023	01/06/2022	02/07/2021
General meeting	02/06/2026	30/06/2025	13/06/2024	15/04/2023	30/05/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/06/2026	29/06/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	20/08/2025	Dutch	PDF
Micro model	31/12/2023	13/06/2024	25/07/2024	Dutch	PDF
Micro model	31/12/2022	15/04/2023	18/08/2023	Dutch	PDF
Micro model	31/12/2021	30/05/2022	01/06/2022	Dutch	PDF
Micro model	31/12/2020	28/06/2021	02/07/2021	Dutch	PDF
Micro model	31/12/2019	22/04/2020	30/04/2020	Dutch	PDF
Micro model	31/12/2018	15/05/2019	20/05/2019	Dutch	PDF
Micro model	31/12/2017	28/06/2018	05/07/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	25/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	26/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	27/06/2013	28/06/2013	Dutch	PDF
Abridged model	31/12/2011	28/06/2012	28/09/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	28/09/2011	Dutch	PDF
Abridged model	31/12/2009	24/06/2010	26/11/2010	Dutch	PDF
Abridged model	31/12/2008	25/06/2009	27/08/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

IANTHE SPRIET

Director · since 01 janvier 2024

Active

ANJA VANDENBROUCKE

Director · since 14 juin 2023

Active

JURGEN SPRIET

Director · since 14 juin 2023

Active

Ended mandates

Anja Vandenbroucke

Manager

Ended

ANJA VANDENBROUCKE

Director

Ended

Jurgen Spriet

Manager

Ended

JURGEN SPRIET

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/02/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Restructuring21/08/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring02/07/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates11/05/2018
ONTSLAGEN - BENOEMINGEN
PDF
Other27/11/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202594,7 k €↑
2024
Annual accounts 202484 k €↑
2023
Annual accounts 202343,9 k €↓
2022
Annual accounts 202263,5 k €↓
2021
Annual accounts 202177,3 k €↑
2018
Annual accounts 20181,3 k €↓
2017
Annual accounts 201724,7 k €↑
2016
Annual accounts 20166,4 k €↓
2015
Annual accounts 20158,9 k €↓
2014
Annual accounts 201410,9 k €↓
2013
Annual accounts 201326 k €↑
2012
Annual accounts 20128,6 k €↓
2011
Annual accounts 20118,8 k €↑
2010
Annual accounts 20106,6 k €↓
2009
Annual accounts 20098 k €↑
2008
Annual accounts 20087,1 k €
15/11/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ODAIA

Overview

What does ODAIA do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline