ACTIVE

CHAUFFAGE FRAIPONT M.

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result33,3 k €-50,6 %over 1 year
Gross margin260,4 k €-14,7 %over 1 year
Equity968,9 k €-2,7 %over 1 year
Workforce2,0 ETP-100,0 %over 1 year

Identity

Source · BCE/KBO

CHAUFFAGE FRAIPONT M. is a Private limited company incorporated in 2005. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Gembloux. It employs on average 2,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0878.294.517
Incorporation
29/12/2005
Legal form
Private limited company
Registered office
Chaussée de Tirlemont 68/57
5030 Gembloux · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Average workforce
2,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin260,4 k €305,3 k €350,3 k €328,2 k €299,5 k €
EBITDA125,9 k €158,4 k €225,5 k €219,1 k €191,8 k €
Operating result60,5 k €109 k €183,6 k €173,7 k €149,8 k €
Net result33,3 k €67,3 k €120,7 k €116,8 k €110,9 k €
Balance sheet
Equity968,9 k €995,6 k €973,2 k €852,5 k €735,7 k €
Total assets1,6 M €1,7 M €1,6 M €1,5 M €1,4 M €
Cash608 k €700,6 k €630,5 k €494,9 k €478,3 k €
Debts675,7 k €717,9 k €614,1 k €630,2 k €621,3 k €
Other
Workforce2,0 ETP135 547,0 ETP2,0 ETP2,0 ETP2,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Michael Fraipont

Director · since 09 janvier 2006

Active

Ended mandates

Michael FRAIPONT

Mandate

Ended
Michael FRAIPONT

Director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/01/202631/01/202529/01/202430/01/202328/01/202222/01/2021
General meeting05/12/202506/12/202401/12/202302/12/202203/12/202122/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202505/12/202529/01/2026FrenchPDF
Abridged model30/06/202406/12/202431/01/2025FrenchPDF
Abridged model30/06/202301/12/202329/01/2024FrenchPDF
Abridged model30/06/202202/12/202230/01/2023FrenchPDF
Abridged model30/06/202103/12/202128/01/2022FrenchPDF
Abridged model30/06/202022/12/202022/01/2021FrenchPDF
Abridged model30/06/201906/12/201930/01/2020FrenchPDF
Abridged model30/06/201828/12/201801/02/2019FrenchPDF
Abridged model30/06/201728/12/201706/02/2018FrenchPDF
Abridged model30/06/201627/12/201623/01/2017FrenchPDF
Abridged model30/06/201504/12/201527/01/2016FrenchPDF
Abridged model30/06/201423/12/201403/02/2015FrenchPDF
Abridged model30/06/201327/12/201329/01/2014FrenchPDF
Abridged model30/06/201227/12/201229/01/2013FrenchPDF
Abridged model30/06/201123/12/201111/01/2012FrenchPDF
Abridged model30/06/201029/12/201008/02/2011FrenchPDF
Abridged model30/06/200928/12/200924/02/2010FrenchPDF
Abridged model30/06/200826/12/200819/02/2009FrenchPDF
Abridged model30/06/200707/12/200721/01/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Michael Fraipont

Director · since 09 janvier 2006

Active

Ended mandates

Michael FRAIPONT

Mandate

Ended
Michael FRAIPONT

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office18/03/2025
    SIEGE SOCIAL
    PDF
  • Mandates13/12/2019
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares11/07/2014
    CAPITAL, ACTIONS
    PDF
  • Other12/04/2013
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other29/05/2006
    DIVERS
    PDF
  • Other09/01/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202533,3 k €↓
  2. 2024
    Annual accounts 202467,3 k €↓
  3. 2023
    Annual accounts 2023120,7 k €↑
  4. 2022
    Annual accounts 2022116,8 k €↑
  5. 2021
    Annual accounts 2021110,9 k €↑
  6. 2020
    Annual accounts 2020101,5 k €↑
  7. 2019
    Annual accounts 201983,8 k €↑
  8. 2018
    Annual accounts 201877,3 k €↑
  9. 2017
    Annual accounts 201742,4 k €↓
  10. 2016
    Annual accounts 2016105,5 k €↑
  11. 2015
    Annual accounts 201599,9 k €↓
  12. 2014
    Annual accounts 2014110,2 k €↑
  13. 2013
    Annual accounts 201383,8 k €↓
  14. 2012
    Annual accounts 2012134,7 k €↑
  15. 2011
    Annual accounts 2011115,6 k €↓
  16. 2010
    Annual accounts 2010116,3 k €↑
  17. 2009
    Annual accounts 2009108,4 k €
  18. 29/12/2005
    IncorporationPrivate limited company