ACTIVE

XTEND

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

590,6 k €

-72.7% YoY

Gross margin

1,2 M €

+55.6% YoY

Equity

12,2 M €

+5.1% YoY

What does XTEND do?

XTEND is a Public limited company incorporated in 2006. Its main activity is: Activities of holding companies. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0878.294.814

Incorporation

02/01/2006

Legal form

Public limited company

Registered office

Duboisstraat 50
2060 Antwerpen · FlandreSee on map

Contributed capital

5 970 062,82 €

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	+55.6%	757,4 k €	+356%	166 k €	+6.5%	155,9 k €	+31.8%	118,2 k €	-26.3%	160,5 k €	+23.1%	130,4 k €	+7953%	-1,7 k €	+15.1%	-2 k €	+14.0%	-2,3 k €	+56.3%	-5,2 k €	+34.5%	-8 k €	-42.7%	-5,6 k €	-51.5%	-3,7 k €	-13.2%	-3,2 k €	+25.0%	-4,3 k €	-19.8%	-3,6 k €	+30.4%	-5,2 k €	+30.5%	-7,5 k €	-38.3%	-5,4 k €
EBITDA	654 k €	-13.5%	756 k €	+358%	164,9 k €	+6.5%	154,9 k €	+32.5%	116,9 k €	-26.4%	159 k €	+22.8%	129,5 k €	+5032%	-2,6 k €	+10.1%	-2,9 k €	+15.0%	-3,4 k €	+46.1%	-6,4 k €	+30.1%	-9,1 k €	-35.3%	-6,7 k €	-40.2%	-4,8 k €	-10.3%	-4,4 k €	+20.0%	-5,4 k €	-15.2%	-4,7 k €	+25.0%	-6,3 k €	+21.9%	-8,1 k €	-34.6%	-6 k €
Operating result	654 k €	-13.5%	756 k €	+358%	164,9 k €	+6.5%	154,9 k €	+32.5%	116,9 k €	-26.4%	159 k €	+22.8%	129,5 k €	+5032%	-2,6 k €	+10.1%	-2,9 k €	+15.0%	-3,4 k €	+46.1%	-6,4 k €	+30.1%	-9,1 k €	-35.3%	-6,7 k €	-40.2%	-4,8 k €	-10.3%	-4,4 k €	+20.0%	-5,4 k €	-15.2%	-4,7 k €	+25.0%	-6,3 k €	+21.9%	-8,1 k €	-34.6%	-6 k €
Net result	590,6 k €	-72.7%	2,2 M €	+315%	520,3 k €	-55.0%	1,2 M €	-22.5%	1,5 M €	+785%	168,6 k €	-59.7%	417,8 k €	+169%	155,4 k €	+25.5%	123,8 k €	+194%	42,1 k €	+31.1%	32,1 k €	-80.9%	168,5 k €	+649%	22,5 k €	-72.9%	83 k €	-52.8%	176,1 k €	-42.2%	304,5 k €	-54.4%	667,4 k €	+32.1%	505,3 k €	+38.0%	366,2 k €	+316%	88,1 k €
Balance sheet
Equity	12,2 M €	+5.1%	11,6 M €	+16.1%	10 M €	+3.3%	9,7 M €	+13.6%	8,5 M €	+21.3%	7 M €	+2.5%	6,8 M €	+319%	1,6 M €	+10.5%	1,5 M €	+9.1%	1,4 M €	+0.0%	1,4 M €	+2.4%	1,3 M €	+714%	162,5 k €	-87.0%	1,3 M €	+7.1%	1,2 M €	-41.3%	2 M €	+18.0%	1,7 M €	+65.3%	1 M €	+97.9%	516,1 k €	+244%	149,9 k €
Total assets	14,1 M €	-7.9%	15,3 M €	+16.5%	13,2 M €	-4.1%	13,7 M €	+13.6%	12,1 M €	+5.3%	11,5 M €	+5.4%	10,9 M €	+169%	4,1 M €	-1.4%	4,1 M €	+1.3%	4,1 M €	+0.1%	4,1 M €	-0.2%	4,1 M €	+0.1%	4,1 M €	+0.1%	4,1 M €	+0.1%	4,1 M €	-0.2%	4,1 M €	+0.1%	4,1 M €	-0.4%	4,1 M €	-0.1%	4,1 M €	+0.1%	4,1 M €
Cash	1 M €	+573%	153,2 k €	+71.6%	89,3 k €	-90.1%	900,5 k €	+211%	289,8 k €	+1117%	23,8 k €	-73.7%	90,6 k €	+1252%	6,7 k €	-89.5%	63,7 k €	+571%	9,5 k €	+28.7%	7,4 k €	-52.8%	15,6 k €		–		–		3,2 k €	-66.6%	9,6 k €	+54.4%	6,2 k €	-69.7%	20,6 k €	-19.6%	25,6 k €	+28.8%	19,9 k €
Debts	2 M €	-47.8%	3,8 M €	+17.6%	3,2 M €	-21.7%	4,1 M €	+13.7%	3,6 M €	-19.7%	4,5 M €	+10.5%	4 M €	+67.1%	2,4 M €	-8.1%	2,6 M €	-2.6%	2,7 M €	+0.1%	2,7 M €	-1.5%	2,7 M €	-29.6%	3,9 M €	+39.0%	2,8 M €	-2.8%	2,9 M €	+39.6%	2,1 M €	-12.7%	2,4 M €	-22.4%	3 M €	-14.3%	3,6 M €	-9.2%	3,9 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Benoit Van Dyck

Director · since 07 août 2023

Active

Conny Audenaert

Director · since 07 août 2023

Active

Ended mandates

Benoit Van Dyck

Director · since 10 juin 2023 · until 09 juin 2028

Ended

Conny Audenaert

Director · since 10 juin 2016 · until 10 juin 2022

Ended

Ludwig Appels

Director · since 10 juin 2016 · until 10 juin 2022

Ended

CONNY AUDENAERT

Mandate · since 10 juin 2010 · until 10 juin 2016

Ended

At this address

Other companies at this address

Company	CBE no.
Anecapital● Active	0759.644.216
Aneconstruct● Active	0748.549.889
Anefinance● Active	0738.584.031
BELAGE● Active	0656.530.642
ETE LOGISTIXX● Active	0770.422.203
European Federation For Science Journalism● Active	0731.839.759
NANAMI SHIPPING● Active	0775.263.194
PBuedts● Active	0461.649.823
Rekupp● Active	0438.171.467
SAMCO MANAGEMENT● Active	0461.652.692
SEABREAK● Active	0879.163.656
STEELDUXX● Active	0425.069.935
TIMMERMANS & VAN HISSENHOVEN● Active	1007.675.689
Transtel● Active	0795.739.401
Transtel-Sabima● Active	0413.162.293
Uitgeverij Zwijsen België● Active	0451.552.717
VIC Productions● Active	0784.637.849

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	24/06/2025	23/08/2024	29/06/2023	29/06/2022	27/08/2021
General meeting	10/06/2026	10/06/2025	10/06/2024	01/06/2023	07/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/06/2026	14/07/2026	Dutch	PDF
Abridged model	31/12/2024	10/06/2025	24/06/2025	Dutch	PDF
Abridged model	31/12/2023	10/06/2024	23/08/2024	Dutch	PDF
Abridged model	31/12/2022	01/06/2023	29/06/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	29/06/2022	Dutch	PDF
Abridged model	31/12/2020	10/06/2021	27/08/2021	Dutch	PDF
Micro model	31/12/2019	10/06/2020	30/11/2020	Dutch	PDF
Abridged model	31/12/2018	10/06/2019	11/06/2019	Dutch	PDF
Abridged model	31/12/2017	10/06/2018	09/07/2018	Dutch	PDF
Abridged model	31/12/2016	10/06/2017	13/06/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	13/06/2016	Dutch	PDF
Abridged model	31/12/2014	10/06/2015	06/07/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	23/06/2014	Dutch	PDF
Abridged model	31/12/2012	10/06/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	10/06/2012	25/06/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	10/06/2010	12/07/2010	Dutch	PDF
Abridged model	31/12/2008	10/06/2009	23/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	08/08/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	17/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Benoit Van Dyck

Director · since 07 août 2023

Active

Conny Audenaert

Director · since 07 août 2023

Active

Ended mandates

Benoit Van Dyck

Director · since 10 juin 2023 · until 09 juin 2028

Ended

Conny Audenaert

Director · since 10 juin 2016 · until 10 juin 2022

Ended

Ludwig Appels

Director · since 10 juin 2016 · until 10 juin 2022

Ended

CONNY AUDENAERT

Mandate · since 10 juin 2010 · until 10 juin 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office04/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL
PDF
Mandates18/08/2023
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares28/01/2020
KAPITAAL - AANDELEN
PDF
Mandates08/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares24/03/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates08/12/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/02/2006
ONTSLAGEN - BENOEMINGEN
PDF
Other13/01/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025590,6 k €↓
2024
Annual accounts 20242,2 M €↑
2023
Annual accounts 2023520,3 k €↓
2022
Annual accounts 20221,2 M €↓
2021
Annual accounts 20211,5 M €↑
2020
Annual accounts 2020168,6 k €↓
2019
Annual accounts 2019417,8 k €↑
2018
Annual accounts 2018155,4 k €↑
2017
Annual accounts 2017123,8 k €↑
2016
Annual accounts 201642,1 k €↑
2015
Annual accounts 201532,1 k €↓
2014
Annual accounts 2014168,5 k €↑
2013
Annual accounts 201322,5 k €↓
2012
Annual accounts 201283 k €↓
2011
Annual accounts 2011176,1 k €↓
2010
Annual accounts 2010304,5 k €↓
2009
Annual accounts 2009667,4 k €↑
2008
Annual accounts 2008505,3 k €↑
2007
Annual accounts 2007366,2 k €↑
2006
Annual accounts 200688,1 k €
02/01/2006
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XTEND

Overview

What does XTEND do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline