KINOSTEO
0878.412.994 · rovalta.com · 25/09/2026
ACTIVE
KINOSTEO
Financial year 2024 · Closed on 31/12/2024
Net result16,7 k €+97,9 %over 1 year
Gross margin29,2 k €+108,3 %over 1 year
Equity154,8 k €+0,4 %over 1 year
Overview
Identity
Source · BCE/KBOKINOSTEO is a Private limited company incorporated in 2006. Its registered office is in Jalhay.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0878.412.994
- Incorporation
- 06/01/2006
- Legal form
- Private limited company
- Registered office
- Chemin du Puits(Solwaster) 1
4845 Jalhay · WallonieSee on map - Contributed capital
- 12 400,00 €
- Latest accounts
- 31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 19 filingsTrend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 29,2 k € | +108% | 14 k € | -41.4% | 23,9 k € | -28.9% | 33,6 k € | +9.5% | 30,7 k € |
| EBITDA | 27,6 k € | +109% | 13,2 k € | -43.3% | 23,4 k € | -28.6% | 32,7 k € | +11.5% | 29,4 k € |
| Operating result | 24,1 k € | +82.0% | 13,2 k € | -24.9% | 17,6 k € | -34.6% | 27 k € | +22.8% | 22 k € |
| Net result | 16,7 k € | +97.9% | 8,4 k € | -35.0% | 13 k € | -36.3% | 20,3 k € | +18.2% | 17,2 k € |
| Balance sheet | |||||||||
| Equity | 154,8 k € | +0.4% | 154,2 k € | +5.8% | 145,7 k € | -2.0% | 148,8 k € | +26.7% | 117,4 k € |
| Total assets | 174,9 k € | +10.9% | 157,7 k € | -4.6% | 165,2 k € | -5.8% | 175,5 k € | +28.3% | 136,7 k € |
| Cash | 30,7 k € | -32.7% | 45,6 k € | -71.7% | 161,1 k € | -4.2% | 168,1 k € | +60.7% | 104,7 k € |
| Debts | 17,5 k € | +1502% | 1,1 k € | -94.4% | 19,5 k € | -27.0% | 26,7 k € | +56.1% | 17,1 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20241 active · 1 ended
Active mandates
William NADRIN
ActiveEnded mandates
WILLIAM NADRIN
EndedFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/08/2025 | 28/08/2024 | 03/07/2023 | 28/08/2022 | 01/07/2021 | 29/10/2020 |
| General meeting | 20/06/2025 | 21/06/2024 | 16/06/2023 | 17/06/2022 | 18/06/2021 | 19/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 20/06/2025 | 22/08/2025 | French | |
| Micro model | 31/12/2023 | 21/06/2024 | 28/08/2024 | French | |
| Micro model | 31/12/2022 | 16/06/2023 | 03/07/2023 | French | |
| Micro model | 31/12/2021 | 17/06/2022 | 28/08/2022 | French | |
| Micro model | 31/12/2020 | 18/06/2021 | 01/07/2021 | French | |
| Micro model | 31/12/2019 | 19/06/2020 | 29/10/2020 | French | |
| Micro model | 31/12/2018 | 21/06/2019 | 12/08/2019 | French | |
| Micro model | 31/12/2017 | 15/06/2018 | 26/06/2018 | French | |
| Micro model | 31/12/2016 | 16/06/2017 | 09/08/2017 | French | |
| Abridged model | 31/12/2015 | 17/06/2016 | 01/07/2016 | French | |
| Abridged model | 31/12/2014 | 19/06/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 26/08/2014 | French | |
| Abridged model | 31/12/2012 | 21/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 15/06/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 17/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 18/06/2010 | 27/11/2010 | French | |
| Abridged model | 31/12/2008 | 19/06/2009 | 28/08/2009 | French | |
| Abridged model | 31/12/2007 | 20/06/2008 | 29/08/2008 | French | |
| Abridged model | 31/12/2006 | 15/06/2007 | 28/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 1 ended
Active mandates
William NADRIN
ActiveEnded mandates
WILLIAM NADRIN
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202416,7 k €↑
- 2023Annual accounts 20238,4 k €↓
- 2022Annual accounts 202213 k €↓
- 2021Annual accounts 202120,3 k €↑
- 2018Annual accounts 201817,2 k €↑
- 2017Annual accounts 2017-514,6 €↓
- 2016Annual accounts 201618,3 k €↑
- 2015Annual accounts 201515,7 k €↑
- 2014Annual accounts 201414,5 k €↑
- 2013Annual accounts 201314,1 k €↓
- 2012Annual accounts 201218,7 k €↑
- 2011Annual accounts 20119,1 k €↑
- 2010Annual accounts 2010968 €↓
- 2009Annual accounts 20091,5 k €↑
- 2008Annual accounts 2008-1,3 k €↓
- 2007Annual accounts 2007239 €↑
- 2006Annual accounts 2006-255 €
- 06/01/2006IncorporationPrivate limited company