BRIMAS
0878.435.562 · rovalta.com · 21/09/2026
ACTIVE
BRIMAS
Financial year 2025 · closed on 31/03/2025
Net result
-8,1 k €
-170.9% YoY
Gross margin
68,7 k €
+5.0% YoY
Equity
1,9 M €
-0.4% YoY
Overview
What does BRIMAS do?
BRIMAS is a Private limited company incorporated in 2005. Its main activity is: Activities of holding companies. Its registered office is in Hasselt.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0878.435.562
Incorporation
22/12/2005
Legal form
Private limited company
Registered office
Helwinningstraat 3
3510 Hasselt · FlandreSee on map
3510 Hasselt · FlandreSee on map
Contributed capital
50 000,00 €
Latest accounts
31/03/2025
Activities (NACE)
Joint committees (1)
- 218
Signals
Solid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 68,7 k € | +5.0% | 65,4 k € | +233% | -49,3 k € | +40.6% | -83,1 k € | -127% | 303,0 k € | +46.6% | 206,7 k € | +206% | 67,5 k € | -51.9% | 140,2 k € | -8.4% | 153,1 k € | -27.4% | 210,9 k € | -18.5% | 258,6 k € | -5.1% | 272,6 k € | +3.1% | 264,5 k € | +24.1% | 213,1 k € | +37.9% | 154,5 k € | -3.8% | 160,6 k € | +32.3% | 121,4 k € | -11.3% | 136,9 k € | +428% | 25,9 k € |
| EBITDA | 35,9 k € | -30.3% | 51,5 k € | +189% | -57,7 k € | +36.2% | -90,3 k € | -130% | 297,7 k € | +48.8% | 200,1 k € | +337% | 45,8 k € | -42.3% | 79,4 k € | -43.9% | 141,5 k € | -30.5% | 203,5 k € | -18.6% | 250,1 k € | -6.6% | 267,7 k € | +4.4% | 256,4 k € | +43.4% | 178,8 k € | +75.0% | 102,1 k € | +15.3% | 88,6 k € | +84.1% | 48,1 k € | -13.5% | 55,7 k € | +144% | 22,8 k € |
| Operating result | 1,5 k € | -95.4% | 31,8 k € | +141% | -77,3 k € | -91.4% | -40,4 k € | -116% | 257,0 k € | +87.5% | 137,1 k € | +542% | 21,3 k € | -61.3% | 55,2 k € | -43.8% | 98,2 k € | -45.6% | 180,4 k € | -16.7% | 216,6 k € | -6.9% | 232,5 k € | +2.2% | 227,6 k € | +67.9% | 135,5 k € | +131% | 58,6 k € | +272% | -34,1 k € | -298% | 17,2 k € | -53.7% | 37,2 k € | +66.5% | 22,3 k € |
| Net result | -8,1 k € | -171% | 11,5 k € | +314% | -5,4 k € | +51.0% | -11,0 k € | -108% | 145,6 k € | +82.8% | 79,6 k € | +363% | -30,3 k € | -2680% | 1,2 k € | -99.5% | 243,0 k € | +481% | -63,8 k € | -142% | 152,1 k € | -14.4% | 177,7 k € | -3.0% | 183,3 k € | +223% | 56,8 k € | -69.0% | 183,3 k € | +38.3% | 132,5 k € | -15.0% | 156,0 k € | -58.1% | 372,1 k € | +7842% | 4,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,9 M € | -0.4% | 1,9 M € | +0.6% | 1,9 M € | -0.3% | 1,9 M € | -0.6% | 1,9 M € | +8.2% | 1,8 M € | +4.7% | 1,7 M € | -1.7% | 1,7 M € | -11.8% | 2,0 M € | +14.1% | 1,7 M € | -3.6% | 1,8 M € | +15.1% | 1,5 M € | +13.0% | 1,4 M € | +15.4% | 1,2 M € | +5.0% | 1,1 M € | +19.3% | 947,3 k € | +16.3% | 814,8 k € | +23.7% | 658,8 k € | +130% | 286,7 k € |
| Total assets | 5,4 M € | -4.0% | 5,6 M € | +60.3% | 3,5 M € | -7.2% | 3,8 M € | -12.8% | 4,4 M € | -10.7% | 4,9 M € | +16.3% | 4,2 M € | -3.5% | 4,3 M € | +7.3% | 4,0 M € | +5.8% | 3,8 M € | +12.2% | 3,4 M € | +2.4% | 3,3 M € | -4.4% | 3,5 M € | +2.2% | 3,4 M € | +20.1% | 2,8 M € | +2.7% | 2,8 M € | +57.1% | 1,8 M € | -4.1% | 1,8 M € | +13.9% | 1,6 M € |
| Cash | 4,8 k € | -98.9% | 427,4 k € | +468% | 75,3 k € | -76.1% | 315,0 k € | -67.5% | 969,2 k € | +421% | 185,9 k € | +19774% | 935,3 € | -98.6% | 67,5 k € | +203% | 22,3 k € | +28.3% | 17,3 k € | +161% | 6,7 k € | -63.0% | 18,0 k € | -56.9% | 41,7 k € | +402% | 8,3 k € | -62.3% | 22,0 k € | +3732% | 574,5 € | -99.2% | 69,5 k € | +215% | 22,0 k € | -1.1% | 22,3 k € |
| Debts | 3,4 M € | -5.9% | 3,6 M € | +144% | 1,5 M € | -15.1% | 1,7 M € | -21.8% | 2,2 M € | -23.0% | 2,9 M € | +27.2% | 2,3 M € | -5.2% | 2,4 M € | +24.8% | 1,9 M € | -0.7% | 1,9 M € | +18.8% | 1,6 M € | -8.7% | 1,8 M € | -15.2% | 2,1 M € | -5.3% | 2,2 M € | +30.3% | 1,7 M € | -6.2% | 1,8 M € | +93.0% | 937,3 k € | -17.6% | 1,1 M € | -13.8% | 1,3 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,8 ETP | -27.3% | 1,1 ETP | -21.4% | 1,4 ETP | -22.2% | 1,8 ETP | -14.3% | 2,1 ETP | +2000% | 0,1 ETP | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 4 active · 11 ended
Active mandates
Drik Broeckx
ActiveIngrid Kums
ActiveLien Broeckx
ActivePim Broeckx
ActiveEnded mandates
LIEN BROECKX
EndedLIEN BROECKX
EndedPIM BROECKX
EndedPIM BROECKX
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Brickx JR● Active | 0876.346.005 |
Brickx Project● Active | 0476.611.874 |
BRICKX R.● Active | 1003.445.697 |
BROVEST● Active | 0446.492.879 |
CONZA● Active | 0885.501.320 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/10/2025 | 31/10/2024 | 31/10/2023 | 31/10/2022 | 03/11/2021 | 15/12/2020 |
| General meeting | 18/09/2025 | 19/09/2024 | 21/09/2023 | 15/09/2022 | 16/09/2021 | 17/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 18/09/2025 | 31/10/2025 | Dutch | |
| Micro model | 31/03/2024 | 19/09/2024 | 31/10/2024 | Dutch | |
| Micro model | 31/03/2023 | 21/09/2023 | 31/10/2023 | Dutch | |
| Micro model | 31/03/2022 | 15/09/2022 | 31/10/2022 | Dutch | |
| Micro model | 31/03/2021 | 16/09/2021 | 03/11/2021 | Dutch | |
| Micro model | 31/03/2020 | 17/09/2020 | 15/12/2020 | Dutch | |
| Micro model | 31/03/2019 | 19/09/2019 | 31/10/2019 | Dutch | |
| Micro model | 31/03/2018 | 20/09/2018 | 29/10/2018 | Dutch | |
| Micro model | 31/03/2017 | 21/09/2017 | 31/10/2017 | Dutch | |
| Abridged model | 31/03/2016 | 15/09/2016 | 29/09/2016 | Dutch | |
| Abridged model | 31/03/2015 | 25/06/2015 | 30/06/2015 | Dutch | |
| Abridged model | 31/03/2014 | 24/07/2014 | 29/07/2014 | Dutch | |
| Abridged model | 31/03/2013 | 19/09/2013 | 31/10/2013 | Dutch | |
| Abridged model | 31/03/2012 | 20/09/2012 | 31/10/2012 | Dutch | |
| Abridged model | 31/03/2011 | 15/09/2011 | 24/11/2011 | Dutch | |
| Abridged model | 31/03/2010 | 16/09/2010 | 30/09/2010 | Dutch | |
| Abridged model | 31/03/2009 | 17/09/2009 | 25/09/2009 | Dutch | |
| Abridged model | 31/03/2008 | 18/09/2008 | 28/11/2008 | Dutch | |
| Abridged model | 31/03/2007 | 04/10/2007 | 07/11/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 4 active · 11 ended
Active mandates
Drik Broeckx
ActiveIngrid Kums
ActiveLien Broeckx
ActivePim Broeckx
ActiveEnded mandates
LIEN BROECKX
EndedLIEN BROECKX
EndedPIM BROECKX
EndedPIM BROECKX
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Capital / shares11/01/2018KAPITAAL - AANDELEN
- Restructuring11/12/2014ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring13/10/2014RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates20/06/2013ONTSLAGEN - BENOEMINGEN
- Registered office06/08/2010MAATSCHAPPELIJKE ZETEL
- Mandates07/12/2007ONTSLAGEN - BENOEMINGEN
- Capital / shares19/01/2007KAPITAAL - AANDELEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-8,1 k €↓
- 2024Annual accounts 202411,5 k €↑
- 2023Annual accounts 2023-5,4 k €↑
- 2022Annual accounts 2022-11,0 k €↓
- 2021Annual accounts 2021145,6 k €↑
- 2020Annual accounts 202079,6 k €↑
- 2019Annual accounts 2019-30,3 k €↓
- 2018Annual accounts 20181,2 k €↓
- 2017Annual accounts 2017243,0 k €↑
- 2016Annual accounts 2016-63,8 k €↓
- 2015Annual accounts 2015152,1 k €↓
- 2014Annual accounts 2014177,7 k €↓
- 2013Annual accounts 2013183,3 k €↑
- 2012Annual accounts 201256,8 k €↓
- 2011Annual accounts 2011183,3 k €↑
- 2010Annual accounts 2010132,5 k €↓
- 2009Annual accounts 2009156,0 k €↓
- 2008Annual accounts 2008372,1 k €↑
- 2007Annual accounts 20074,7 k €
- 22/12/2005IncorporationPrivate limited company